Travel Services · Founded 1999 · www.irctc.com · BSE 542830 · NSE IRCTC · ISIN INE335Y01020
No Notes Added Yet
Business
Indian Railway Catering And Tourism Corporation Ltd. (IRCTC) is a "Mini-Ratna" Public Sector Undertaking (PSU) under the Ministry of Railways, Government of India. It holds exclusive rights for providing various services to Indian Railways. Its core business model is built on a quasi-monopolistic position, acting as the sole authorized provider for online railway tickets, catering services, packaged drinking water (RailNeer), and certain tourism services related to Indian Railways. It makes money primarily through service charges on online ticket bookings, margins from catering services provided on trains and at stations, sales of RailNeer bottled water, and revenue from diverse tourism packages.
Revenue Mix
IRCTC operates primarily across four key business segments:
Internet Ticketing: Largest revenue contributor, generated from service charges on online train ticket bookings via its website and mobile app.
Catering: Significant contributor, derived from managing on-board catering services on trains, base kitchens, and food plazas at railway stations.
Tourism: Includes operating special tourist trains (e.g., Bharat Gaurav trains), package tours, hotel bookings, and air ticketing services.
Packaged Drinking Water (RailNeer): Revenue from the manufacturing and sale of its proprietary bottled water brand, RailNeer, at railway stations and on trains.
The Internet Ticketing and Catering segments generally form the bulk of its revenue.
Industry
IRCTC operates within the broader travel and hospitality sector, but its primary operations are uniquely positioned within the Indian Railways ecosystem. The Indian Railways itself is a vast, government-owned monopoly. IRCTC enjoys a near-monopoly status as the only entity authorized by the Ministry of Railways to provide online ticketing and catering services for Indian Railways. While it faces competition in general tourism (from private tour operators) and packaged drinking water (from other brands), its core railway-related services have no direct private sector peers. This grants it a dominant and privileged position in a critical segment of India's transport infrastructure.
MOAT
IRCTC possesses several durable competitive advantages:
Regulatory/Legal Monopoly: The most significant moat is its exclusive authorization from the Ministry of Railways for core services like online ticketing, on-board catering, and the provision of RailNeer. This effectively blocks direct competition.
Scale & Reach: Its operations are vast, spanning across India's extensive railway network, handling millions of transactions daily and serving a massive customer base.
Brand Recognition: As the official arm of Indian Railways for these services, IRCTC enjoys high trust and immediate brand recognition among railway passengers.
High Switching Costs (for core services): For official train bookings and railway catering, there are virtually no alternatives, making switching costs effectively infinite.
Growth Drivers
Increase in Rail Passenger Traffic: Growth in overall passenger numbers for Indian Railways directly translates to higher demand for ticketing, catering, and RailNeer.
Expansion of Railway Network & Services: Introduction of new trains (e.g., Vande Bharat Express), routes, and enhanced railway infrastructure will expand IRCTC's operational scope.
Digital Penetration: Continued growth in internet and smartphone usage in India will drive higher adoption of online ticketing services.
Tourism Promotion: Government initiatives to promote domestic and international tourism, including religious and heritage circuits, can boost its tourism segment.
Diversification: Potential for expanding into other related services like air/bus ticketing through its platform, and broadening its tourism offerings.
Premiumization: Introduction of more premium catering services and tourism packages.
Risks
Regulatory & Policy Risk: High dependence on the Ministry of Railways for its business operations, pricing policies, service charges, and revenue-sharing models. Any adverse change in government policy or the potential introduction of competition in its core segments poses a significant risk.
Operational Challenges: Managing vast catering and logistical operations across the country is complex, leading to potential issues with quality control, supply chain disruptions, or system outages.
Technological Risks: Cyber-security threats, data breaches, or system failures on its high-traffic online platforms could impact operations and public trust.
Economic Downturns: Reduced discretionary spending during economic slowdowns can impact tourism and premium catering segments.
Health Crises/Pandemics: Events like COVID-19 can severely disrupt travel and tourism, directly impacting revenue.
PSU Nature: Bureaucracy, slower decision-making processes, and potential government interventions can sometimes hinder agility and innovation.
Management & Ownership
IRCTC is a Public Sector Undertaking (PSU) with the Government of India (through the Ministry of Railways) as its promoter and majority shareholder. The company is professionally managed by a board of directors and executive management appointed by the government. As a PSU, its management decisions and long-term strategy are subject to government oversight and policy directives. The ownership structure includes a significant government stake, alongside institutional investors and public shareholders.
Outlook
IRCTC benefits significantly from its monopolistic position in the rapidly growing Indian railway sector and increasing digital adoption. Its strong brand, extensive reach, and essential service offerings provide a stable revenue base and potential for growth linked to India's economic expansion and infrastructure development. However, the company's fate is intrinsically tied to government policies and regulatory decisions, which introduces a notable element of uncertainty. Any changes to its exclusive rights, service charges, or revenue-sharing models by the Ministry of Railways could substantially impact its profitability and valuation. Its ability to diversify revenue streams while navigating regulatory oversight will be key to its sustained growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 992 | 1115 | 1152 | 1118 | 1064 | 1225 | 1269 | 1160 | 1146 | 1449 |
| Other Income | 47 | 46 | 33 | 51 | 60 | 57 | 61 | 61 | 63 | 70 |
| Total Income | 1039 | 1161 | 1184 | 1169 | 1124 | 1281 | 1330 | 1221 | 1209 | 1519 |
| Total Expenditure | 626 | 722 | 789 | 743 | 691 | 808 | 883 | 762 | 742 | 984 |
| Operating Profit | 414 | 440 | 395 | 426 | 433 | 473 | 447 | 458 | 467 | 535 |
| Interest | 4 | 5 | 5 | 3 | 3 | 3 | 8 | 4 | 4 | 5 |
| Depreciation | 14 | 14 | 16 | 14 | 13 | 13 | 12 | 12 | 11 | 12 |
| Exceptional Income / Expenses | 0 | -15 | 8 | 2 | 0 | 0 | 46 | 0 | 6 | 11 |
| Profit Before Tax | 395 | 406 | 382 | 412 | 417 | 457 | 472 | 442 | 457 | 529 |
| Provision for Tax | 101 | 106 | 98 | 104 | 109 | 115 | 114 | 111 | 115 | 135 |
| Profit After Tax | 295 | 300 | 284 | 308 | 308 | 341 | 358 | 331 | 342 | 394 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 295 | 300 | 284 | 308 | 308 | 341 | 358 | 331 | 342 | 394 |
| Adjusted Earnings Per Share | 3.7 | 3.8 | 3.6 | 3.8 | 3.8 | 4.3 | 4.5 | 4.1 | 4.3 | 4.9 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 3541 | 4260 | 4675 | 5024 |
| Other Income | 120 | 164 | 229 | 255 |
| Total Income | 3662 | 4425 | 4904 | 5279 |
| Total Expenditure | 2265 | 2794 | 3125 | 3371 |
| Operating Profit | 1397 | 1630 | 1779 | 1907 |
| Interest | 16 | 19 | 17 | 21 |
| Depreciation | 54 | 57 | 53 | 47 |
| Exceptional Income / Expenses | 27 | -59 | 48 | 63 |
| Profit Before Tax | 1354 | 1496 | 1757 | 1900 |
| Provision for Tax | 348 | 385 | 442 | 475 |
| Profit After Tax | 1006 | 1111 | 1315 | 1425 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1006 | 1111 | 1315 | 1425 |
| Adjusted Earnings Per Share | 12.6 | 13.9 | 16.4 | 17.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 0% | 0% | 0% |
| Operating Profit CAGR | 9% | 0% | 0% | 0% |
| PAT CAGR | 18% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -32% | -5% | 7% | NA% |
| ROE Average | 38% | 39% | 39% | 39% |
| ROCE Average | 51% | 53% | 53% | 53% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 2478 | 3230 | 3663 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 88 | 88 | 100 |
| Total Current Liabilities | 2765 | 3024 | 3297 |
| Total Liabilities | 5331 | 6343 | 7060 |
| Fixed Assets | 324 | 317 | 788 |
| Other Non-Current Assets | 282 | 489 | 99 |
| Total Current Assets | 4725 | 5537 | 6174 |
| Total Assets | 5331 | 6343 | 7060 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 368 | 429 | 706 |
| Cash Flow from Operating Activities | 812 | 882 | 833 |
| Cash Flow from Investing Activities | -317 | -200 | -252 |
| Cash Flow from Financing Activities | -434 | -404 | -910 |
| Net Cash Inflow / Outflow | 61 | 277 | -329 |
| Closing Cash & Cash Equivalent | 429 | 706 | 378 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 12.57 | 13.89 | 16.44 |
| CEPS(Rs) | 13.25 | 14.6 | 17.09 |
| DPS(Rs) | 5.5 | 6.5 | 8 |
| Book NAV/Share(Rs) | 30.98 | 40.37 | 45.79 |
| Core EBITDA Margin(%) | 36.04 | 34.41 | 33.15 |
| EBIT Margin(%) | 38.69 | 35.55 | 37.95 |
| Pre Tax Margin(%) | 38.23 | 35.12 | 37.59 |
| PAT Margin (%) | 28.4 | 26.08 | 28.13 |
| Cash Profit Margin (%) | 29.92 | 27.42 | 29.25 |
| ROA(%) | 18.87 | 19.03 | 19.62 |
| ROE(%) | 40.59 | 38.93 | 38.15 |
| ROCE(%) | 55.28 | 53.07 | 51.48 |
| Receivable days | 117.79 | 107.83 | 121.34 |
| Inventory Days | 0.99 | 0.88 | 0.87 |
| Payable days | 1594.77 | 1375.55 | 1347.18 |
| PER(x) | 45.57 | 66.96 | 44.24 |
| Price/Book(x) | 18.5 | 23.03 | 15.88 |
| Dividend Yield(%) | 0.96 | 0.7 | 1.1 |
| EV/Net Sales(x) | 12.4 | 16.93 | 11.98 |
| EV/Core EBITDA(x) | 31.44 | 44.23 | 31.49 |
| Net Sales Growth(%) | 0 | 20.3 | 9.73 |
| EBIT Growth(%) | 0 | 10.55 | 17.13 |
| PAT Growth(%) | 0 | 10.46 | 18.34 |
| EPS Growth(%) | 0 | 10.46 | 18.34 |
| Debt/Equity(x) | 0 | 0 | 0 |
| Current Ratio(x) | 1.71 | 1.83 | 1.87 |
| Quick Ratio(x) | 1.71 | 1.83 | 1.87 |
| Interest Cover(x) | 85.03 | 81.24 | 105.04 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 |
| FII | 7.34 | 8.08 | 7.78 | 7.54 | 7.45 | 7.37 | 7.28 | 7.27 | 7.19 | 4.86 |
| DII | 11.98 | 12.73 | 13.76 | 13.92 | 13.72 | 13.88 | 14.15 | 14.18 | 14.02 | 14.85 |
| Public | 18.28 | 16.8 | 16.06 | 16.14 | 16.43 | 16.35 | 16.17 | 16.15 | 16.4 | 17.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 |
| FII | 5.87 | 6.46 | 6.23 | 6.03 | 5.96 | 5.9 | 5.82 | 5.82 | 5.75 | 3.89 |
| DII | 9.59 | 10.18 | 11.01 | 11.14 | 10.98 | 11.11 | 11.32 | 11.34 | 11.21 | 11.88 |
| Public | 14.63 | 13.44 | 12.85 | 12.91 | 13.14 | 13.08 | 12.94 | 12.92 | 13.12 | 14.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | — | — | — |
| Operating Profit CAGR | +9% | — | — | — |
| PAT CAGR | +18% | — | — | — |
| Share Price CAGR | -32% | -5% | +7% | — |
| ROE Average | +38% | +39% | +39% | +39% |
| ROCE Average | +51% | +53% | +53% | +53% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 | 62.4 |
| FII | 7.34 | 8.08 | 7.78 | 7.54 | 7.45 | 7.37 | 7.28 | 7.27 | 7.19 | 4.86 |
| DII | 11.98 | 12.73 | 13.76 | 13.92 | 13.72 | 13.88 | 14.15 | 14.18 | 14.02 | 14.85 |
| Public | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 | 37.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 | 49.92 |
| FII | 5.87 | 6.46 | 6.23 | 6.03 | 5.96 | 5.9 | 5.82 | 5.82 | 5.75 | 3.89 |
| DII | 9.59 | 10.18 | 11.01 | 11.14 | 10.98 | 11.11 | 11.32 | 11.34 | 11.21 | 11.88 |
| Public | 30.08 | 30.08 | 30.08 | 30.08 | 30.08 | 30.08 | 30.08 | 30.08 | 30.08 | 30.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.