Sharescart Research Club logo

Ipca Laboratories Overview

Ipca Laboratories Ltd is an India-based pharmaceutical company. The Company is in production and marketing over 350 formulations and about 80 APIs masking diverse healing segments. It offers APIs, which includes Chlorthalidone, Furosemide, Hydroxychloroquine sulfate, Atenolol, Chloroquine Phosphate, Losartan, Metoprolol Succinate, Metoprolol Tartrate, Pyrantel Salts and Propranolol. The Company gives brands, consisting of Tenoric, Lumerax, Etova, Fexova, Malirid, Allsuth, Alwiz, AZR 50mg, Zerodol, Lariago, HCQS, Perinorm, Rapither AB, Bacilon, ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Ipca Laboratories Key Financials

Market Cap ₹37112 Cr.

Stock P/E 47.1

P/B 5

Current Price ₹1462.8

Book Value ₹ 292.7

Face Value 1

52W High ₹1598.6

Dividend Yield 0.27%

52W Low ₹ 1200

Ipca Laboratories Share Price

₹ | |

Volume
Price

Ipca Laboratories Quarterly Price

Show Value Show %

Ipca Laboratories Peer Comparison

Ipca Laboratories Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 1585 2034 2053 2033 2093 2355 2245 2247 2309 2557
Other Income 45 39 22 19 21 26 20 26 33 28
Total Income 1630 2073 2075 2052 2113 2381 2265 2273 2342 2584
Total Expenditure 1277 1673 1722 1711 1700 1913 1782 1818 1892 2012
Operating Profit 353 399 353 341 413 468 483 455 449 573
Interest 31 44 33 29 24 23 17 22 19 20
Depreciation 69 90 100 98 99 100 98 100 100 103
Exceptional Income / Expenses -0 -39 68 -137 0 0 0 -205 0 -58
Profit Before Tax 252 225 289 77 290 345 368 128 331 392
Provision for Tax 86 88 66 74 91 99 91 62 96 108
Profit After Tax 166 137 223 3 199 245 277 66 234 284
Adjustments -3 8 -43 57 -7 -16 -29 2 -1 -1
Profit After Adjustments 163 145 180 60 192 229 248 68 233 283
Adjusted Earnings Per Share 6.4 5.7 7.1 2.3 7.6 9 9.8 2.7 9.2 11.1

Ipca Laboratories Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3144 2867 3156 3258 3746 4619 5395 5797 6204 7662 8897 9358
Other Income 59 41 55 58 75 87 129 122 152 184 151 107
Total Income 3203 2908 3211 3316 3820 4706 5524 5918 6356 7847 9048 9464
Total Expenditure 2630 2593 2741 2816 3067 3729 3914 4539 5301 6398 7226 7504
Operating Profit 573 314 470 500 753 977 1610 1379 1055 1448 1822 1960
Interest 32 35 27 28 22 20 12 11 48 141 88 78
Depreciation 180 163 173 178 182 211 209 232 262 357 398 401
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -108 -205 -263
Profit Before Tax 361 117 262 291 546 739 1389 1136 745 843 1131 1219
Provision for Tax 102 20 68 51 104 135 240 225 253 313 344 357
Profit After Tax 259 96 195 239 442 604 1149 911 492 529 788 861
Adjustments -5 -3 0 0 3 3 -9 -27 -21 18 -50 -29
Profit After Adjustments 254 93 195 239 446 606 1140 884 471 547 738 832
Adjusted Earnings Per Share 10.1 3.7 7.7 9.5 17.6 24 44.9 34.8 18.6 21.6 29.1 32.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 15% 14% 11%
Operating Profit CAGR 26% 10% 13% 12%
PAT CAGR 49% -5% 5% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 19% 8% 16%
ROE Average 12% 10% 15% 13%
ROCE Average 15% 13% 18% 15%

Ipca Laboratories Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2208 2259 2455 2689 3122 3627 4702 5465 5842 6332 6948
Minority's Interest 0 0 0 0 16 14 15 77 73 1395 1440
Borrowings 503 484 352 234 141 103 9 395 652 580 543
Other Non-Current Liabilities 196 178 197 185 173 187 181 219 250 434 426
Total Current Liabilities 904 970 956 1008 1098 1326 1161 1466 1806 2356 2384
Total Liabilities 3812 3892 3960 4116 4549 5258 6066 7622 8623 11097 11744
Fixed Assets 1800 2014 1983 1953 1940 2059 2072 2402 2751 4554 4267
Other Non-Current Assets 398 256 234 217 231 343 557 762 682 1005 1208
Total Current Assets 1614 1622 1742 1945 2378 2856 3437 4447 5189 5536 5967
Total Assets 3812 3892 3960 4116 4549 5258 6066 7622 8623 11097 11744

Ipca Laboratories Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 74 140 169 143 218 371 295 559 991 1579 756
Cash Flow from Operating Activities 468 709 282 341 501 570 1090 856 806 945 1321
Cash Flow from Investing Activities -689 -218 -149 -135 -165 -510 -521 -855 -725 -1292 -870
Cash Flow from Financing Activities 251 -462 -159 -130 -183 -137 -306 427 507 -553 -283
Net Cash Inflow / Outflow 29 29 -26 75 153 -76 264 428 588 -900 169
Closing Cash & Cash Equivalent 104 169 143 218 371 295 559 991 1579 756 925

Ipca Laboratories Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.07 3.69 7.71 9.49 17.63 23.99 44.94 34.85 18.58 21.57 29.08
CEPS(Rs) 17.38 10.28 14.56 16.53 24.72 32.21 53.53 45.07 29.7 34.94 46.72
DPS(Rs) 0.5 0 0.5 0.5 1.5 2.5 4 4 4 4 4
Book NAV/Share(Rs) 87.5 89.51 97.28 106.51 123.56 143.08 185.32 215.41 230.27 249.53 273.78
Core EBITDA Margin(%) 16.18 9.42 12.93 13.46 17.98 19.16 27.33 21.57 14.47 16.41 18.69
EBIT Margin(%) 12.38 5.2 9 9.69 15.07 16.32 25.85 19.67 12.71 12.76 13.64
Pre Tax Margin(%) 11.37 4.01 8.16 8.85 14.48 15.89 25.63 19.48 11.94 10.94 12.65
PAT Margin (%) 8.16 3.31 6.06 7.29 11.72 12.98 21.2 15.63 7.88 6.87 8.81
Cash Profit Margin (%) 13.81 8.93 11.44 12.7 16.55 17.51 25.06 19.61 12.07 11.5 13.26
ROA(%) 7.38 2.5 4.96 5.93 10.21 12.31 20.29 13.31 6.06 5.37 6.9
ROE(%) 12.43 4.31 8.25 9.31 15.22 17.92 27.63 17.92 8.7 8.7 11.86
ROCE(%) 13.78 4.82 9.18 9.81 16.48 19.71 30.92 20.46 11.71 13.1 15.27
Receivable days 46.12 50.16 53.75 61.27 62.09 61.9 57.48 53.92 55.52 63.37 72.68
Inventory Days 101.93 110.76 97.7 97.98 94.47 94.05 98.25 108.09 105.25 99.83 102.72
Payable days 105.4 140.86 148.75 138.61 141.38 128.13 136.39 111.16 86.04 102.19 121.11
PER(x) 31.7 78.55 40.44 34.52 27.86 28.93 21.17 30.45 43.62 57.39 51.63
Price/Book(x) 3.65 3.24 3.2 3.07 3.98 4.85 5.13 4.93 3.52 4.96 5.48
Dividend Yield(%) 0.16 0 0.16 0.15 0.31 0.36 0.42 0.38 0.49 0.32 0.27
EV/Net Sales(x) 2.82 2.79 2.71 2.68 3.36 3.86 4.45 4.67 3.25 4.24 4.39
EV/Core EBITDA(x) 15.48 25.47 18.18 17.48 16.73 18.26 14.92 19.63 19.11 22.44 21.43
Net Sales Growth(%) -4.19 -8.82 10.08 3.22 14.98 23.32 16.8 7.45 7.03 23.5 16.11
EBIT Growth(%) -40.5 -61.55 91.12 10.08 78.78 33.4 84.7 -18.15 -30.82 23.94 23.95
PAT Growth(%) -45.81 -62.88 102.22 23.07 84.7 36.48 90.34 -20.71 -46 7.58 48.81
EPS Growth(%) -46.87 -63.36 108.87 23.07 85.89 36.07 87.28 -22.45 -46.69 16.13 34.77
Debt/Equity(x) 0.42 0.38 0.29 0.23 0.15 0.13 0.05 0.14 0.25 0.22 0.19
Current Ratio(x) 1.78 1.67 1.82 1.93 2.17 2.15 2.96 3.03 2.87 2.35 2.5
Quick Ratio(x) 0.76 0.81 0.9 1.06 1.19 1.16 1.59 1.77 1.91 1.3 1.43
Interest Cover(x) 12.24 4.38 10.74 11.54 25.57 38.37 114.2 102.4 16.47 6.99 13.88
Total Debt/Mcap(x) 0.12 0.12 0.09 0.08 0.04 0.03 0.01 0.03 0.07 0.04 0.03

Ipca Laboratories Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 46.29 46.29 46.3 46.3 46.3 44.72 44.72 44.72 44.72 44.72
FII 9.85 10.27 10.5 10.85 10.83 11.07 10.75 10.67 10.42 10.63
DII 35.05 34.52 34.37 33.78 34.22 35.68 36.06 36.2 36.77 37.32
Public 8.81 8.92 8.82 9.07 8.65 8.53 8.46 8.41 8.08 7.33
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Ipca Laboratories News

Ipca Laboratories Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 44.72%.
  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 102.19 to 121.11days.
  • Stock is trading at 5 times its book value.
  • The company has delivered a poor profit growth of 5% over past five years.
whatsapp