Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9772 Cr.
Stock P/E
29.2
P/B
3.1
Current Price
₹698
Book Value
₹ 226.4
Face Value
5
52W High
₹1255
52W Low
₹ 594.7
Dividend Yield
1%

Intellect Design Overview

1. Business Overview

Intellect Design Arena Ltd. is a global FinTech product company that develops and offers a comprehensive suite of software products and platforms primarily for the financial services industry. The company's core business model revolves around licensing its proprietary software products (either on-premise or cloud-hosted SaaS) and providing related services such as implementation, integration, customization, and ongoing maintenance and support. Intellect makes money through recurring revenue streams from annual maintenance contracts (AMCs) and subscription fees (for SaaS offerings), as well as project-based revenue from new license sales and implementation services. Its solutions cover various aspects of banking, insurance, and capital markets.

2. Key Segments / Revenue Mix

Intellect Design Arena categorizes its business primarily by the product families it offers to the financial services sector. While exact percentages can fluctuate and are not always precisely detailed across public reports, the major segments include:

Global Consumer Banking (iGCB): Core banking, digital engagement, payments, lending.

Global Transaction Banking (iGTB): Corporate banking solutions including cash management, trade finance, and payments.

Capital Markets & Wealth Management (iRTM, Intellect Wealth): Treasury, risk management, capital markets, and wealth management platforms.

Insurance (Intellect SEEC): Solutions for underwriting, claims, and policy administration.

eMACH.ai & Strategic Products: An integrated suite of microservices-based, API-first, cloud-native, headless, and event-driven architecture that underpins its products, and other emerging solutions.

Revenue is generated from product licenses, implementation services, and annual maintenance/subscription contracts.

3. Industry & Positioning

Intellect operates in the highly specialized and competitive FinTech software industry, a subset of the broader IT software sector. This industry is characterized by complex regulatory environments, high entry barriers for new core system providers, and a strong demand for robust, secure, and scalable solutions. Intellect positions itself as a pure-play FinTech product company, distinguishing itself from traditional IT services firms that primarily offer custom development or system integration. Its focus on a microservices-based, cloud-native architecture (eMACH.ai) aims to provide agility and scalability, differentiating it from legacy monolithic systems. It competes with global FinTech giants like Temenos, FIS, Oracle FSS, and Capgemini (for certain segments) as well as niche players.

4. Competitive Advantage (Moat)

Intellect Design Arena's competitive advantages primarily stem from:

High Switching Costs: Financial institutions invest significantly in core banking and other critical systems. Migrating to a new vendor is extremely complex, time-consuming, costly, and carries substantial operational risk, creating high switching costs for existing clients.

Deep Domain Expertise & IP: The company possesses specialized intellectual property and deep domain knowledge in financial services, which is hard to replicate. Its products are built over years of understanding complex banking processes and regulatory requirements.

Client Relationships: Long-standing relationships with various financial institutions globally, built on trust and successful project deliveries.

Product Architecture (eMACH.ai): Its modern, open-architecture product suite offers flexibility and faster integration, potentially attracting banks looking to modernize their technology stack.

5. Growth Drivers

Digital Transformation in Banking: Banks globally are investing heavily in modernizing their legacy IT infrastructure to enhance customer experience, improve operational efficiency, and meet evolving digital demands.

Cloud Adoption: Increasing adoption of cloud-native and SaaS solutions by financial institutions provides a significant growth avenue for Intellect's product offerings.

Regulatory Compliance: Ongoing and evolving regulatory requirements necessitate advanced software solutions for risk management, reporting, and compliance.

Emerging Markets & Geographic Expansion: Opportunities in growing financial markets in Asia, Africa, and Latin America, alongside continued penetration in developed markets.

Expansion into New Product Lines: Developing and acquiring new products to address evolving needs in areas like blockchain, AI/ML-driven analytics, and Open Banking.

6. Risks

Intense Competition: The FinTech software market is highly competitive with established global players and emerging specialized vendors.

Technological Obsolescence: Rapid technological changes demand continuous R&D investment to keep products competitive and relevant. Failure to innovate can lead to loss of market share.

Economic Sensitivity: Financial institutions' IT spending can be impacted by global economic downturns, interest rate changes, and geopolitical instability.

Execution Risk: Large, complex project implementations carry execution risks, potential delays, and cost overruns, which can impact profitability and client relationships.

Cybersecurity Threats: As a provider of critical software to financial institutions, the company faces significant cybersecurity risks and must ensure the robustness of its solutions.

Client Concentration: Dependence on a few large contracts or clients can pose a risk if those relationships are impacted.

7. Management & Ownership

Intellect Design Arena was founded by Mr. Arun Jain, who also founded Polaris Consulting & Services. He serves as the Chairman and Managing Director. The management team comprises experienced professionals with a strong background in financial technology and global operations. The company has a promoter-led ownership structure, which typically indicates a strong long-term vision and commitment to the business. The quality of management is generally perceived as focused on product innovation and global expansion within the FinTech space.

8. Outlook

Intellect Design Arena operates in a promising niche driven by the secular trend of digital transformation within the global financial services industry. Its focus on a modern, open architecture (eMACH.ai) and a shift towards recurring revenue through SaaS models positions it well to capitalize on the increasing demand for agile and scalable FinTech solutions. The high switching costs inherent in core banking systems provide a degree of revenue stability. However, the company faces significant competition from well-capitalized global players and niche innovators. Its ability to continuously innovate, execute large projects effectively, and expand its footprint in new geographies will be crucial for sustained growth. While macroeconomic headwinds could impact client IT spending in the short term, the long-term imperative for banks to modernize their technology stack offers a robust growth runway for Intellect Design Arena.

Intellect Design Share Price

Live · BSE / NSE · Inception: 2011
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Intellect Design Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 634 614 606 558 610 726 702 758 731 847
Other Income 20 17 17 29 15 23 33 31 22 37
Total Income 654 631 623 587 625 749 734 789 753 884
Total Expenditure 503 477 486 477 491 522 558 605 631 664
Operating Profit 151 153 137 110 134 227 176 184 122 221
Interest 1 1 1 1 1 1 1 1 1 2
Depreciation 34 35 37 39 40 41 48 49 53 59
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -31 0
Profit Before Tax 116 117 100 70 93 184 126 134 36 160
Provision for Tax 31 49 23 17 23 46 32 34 10 42
Profit After Tax 85 68 76 52 70 139 95 100 27 118
Adjustments -1 5 -2 1 -0 -3 -0 2 2 2
Profit After Adjustments 84 73 74 53 70 135 94 102 28 120
Adjusted Earnings Per Share 6.2 5.3 5.4 3.8 5.1 9.7 6.8 7.3 2 8.6

Intellect Design Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 609 811 914 1087 1450 1347 1497 1878 2231 2506 2500 3038
Other Income 28 26 34 27 63 26 13 41 51 59 77 123
Total Income 636 836 948 1114 1512 1373 1510 1919 2283 2565 2577 3160
Total Expenditure 689 847 937 1012 1317 1271 1139 1403 1793 1964 1966 2458
Operating Profit -52 -11 11 102 195 102 371 516 490 601 611 703
Interest 1 2 13 17 16 22 13 7 7 6 8 5
Depreciation 19 21 24 27 42 69 77 98 122 137 156 209
Exceptional Income / Expenses -10 0 0 0 0 6 0 0 0 0 0 -31
Profit Before Tax -82 -33 -20 64 140 23 290 413 363 461 444 456
Provision for Tax 2 -9 3 7 9 5 25 63 95 138 109 118
Profit After Tax -84 -23 -22 57 131 18 265 350 269 323 334 340
Adjustments 1 0 0 -10 0 -2 -2 -1 -1 -2 -2 6
Profit After Adjustments -83 -23 -22 47 131 16 263 349 267 321 333 344
Adjusted Earnings Per Share -7.8 -2.2 -2.1 3.7 10 1.2 19.8 25.9 19.7 23.5 24 24.7

Intellect Design Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 619 611 598 802 1020 1045 1393 1809 2058 2439 2786
Minority's Interest 0 0 0 10 9 12 12 13 11 12 31
Borrowings 0 0 56 90 64 35 8 0 0 0 0
Other Non-Current Liabilities 6 -9 -11 -15 -42 3 -60 -51 -15 52 75
Total Current Liabilities 305 398 530 459 536 730 611 764 800 875 951
Total Liabilities 931 1000 1173 1346 1587 1825 1963 2534 2854 3378 3843
Fixed Assets 213 258 278 274 334 368 397 433 493 555 724
Other Non-Current Assets 150 196 271 374 428 505 522 686 960 1040 1140
Total Current Assets 568 546 624 698 825 951 1045 1415 1402 1783 1978
Total Assets 931 1000 1173 1346 1587 1825 1963 2534 2854 3378 3843

Intellect Design Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 98 45 23 61 75 100 145 146 94 200
Cash Flow from Operating Activities -18 -101 -65 49 -50 44 463 453 174 410 431
Cash Flow from Investing Activities 85 31 -109 -149 1 -100 -190 -399 -177 -255 -245
Cash Flow from Financing Activities -8 16 146 143 63 80 -225 -52 -50 -49 -63
Net Cash Inflow / Outflow 59 -53 -28 42 14 24 48 2 -53 106 123
Closing Cash & Cash Equivalent 106 45 23 61 75 100 145 146 94 200 324

Intellect Design Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -7.76 -2.18 -2.06 3.72 9.96 1.21 19.76 25.94 19.69 23.47 23.97
CEPS(Rs) -6.09 -0.26 0.16 6.63 13.11 6.54 25.67 33.3 28.74 33.61 35.35
DPS(Rs) 0 0 0 0 0 0 0 2.5 2.5 3.5 7
Book NAV/Share(Rs) 57.9 55.11 53.02 61.58 75.35 75.73 100.02 127.89 143.27 168.1 193.27
Core EBITDA Margin(%) -13.12 -4.48 -2.56 6.91 9.11 5.6 23.95 25.29 19.65 21.63 21.36
EBIT Margin(%) -13.32 -3.74 -0.75 7.38 10.78 3.32 20.24 22.39 16.58 18.62 18.06
Pre Tax Margin(%) -13.53 -4.01 -2.14 5.86 9.67 1.69 19.37 22 16.28 18.4 17.75
PAT Margin (%) -13.82 -2.89 -2.45 5.22 9.06 1.31 17.67 18.66 12.04 12.88 13.38
Cash Profit Margin (%) -10.7 -0.35 0.19 7.66 11.92 6.43 22.8 23.85 17.48 18.35 19.63
ROA(%) -9.04 -2.43 -2.06 4.5 8.95 1.03 13.97 15.58 9.97 10.36 9.26
ROE(%) -13.59 -3.87 -3.83 8.41 14.87 1.77 22.69 22.97 14.66 15.21 13.42
ROCE(%) -12.94 -4.81 -0.94 8.96 14.78 3.65 22.08 25.85 19.13 20.76 17.28
Receivable days 100.18 71.63 71.1 74.86 55.89 66.05 57.46 43.14 55.04 70.63 73.21
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 44.29 20.44 45.27 37.43 36.52 20.87 46.76 28.9
Price/Book(x) 1.73 3.83 2.03 2.68 2.7 0.72 7.39 7.41 2.87 6.53 3.58
Dividend Yield(%) 0 0 0 0 0 0 0 0.26 0.61 0.32 1.01
EV/Net Sales(x) 1.6 2.77 1.41 1.92 1.89 0.65 6.5 6.7 2.46 5.91 3.72
EV/Core EBITDA(x) -18.65 -212.91 119.98 20.52 14.03 8.57 26.21 24.42 11.19 24.64 15.2
Net Sales Growth(%) 0 33.17 12.7 19.01 33.32 -7.08 11.18 25.42 18.8 12.33 -0.26
EBIT Growth(%) 0 62.58 77.41 1270.89 94.58 -71.37 577.55 38.73 -12.03 26.19 -3.27
PAT Growth(%) 0 72.12 4.54 353.33 131.46 -86.56 1399.69 32.42 -23.36 20.15 3.63
EPS Growth(%) 0 71.91 5.44 280.55 167.61 -87.87 1535.43 31.29 -24.11 19.22 2.09
Debt/Equity(x) 0.01 0.04 0.4 0.21 0.13 0.26 0.04 0 0 0 0
Current Ratio(x) 1.86 1.37 1.18 1.52 1.54 1.3 1.71 1.85 1.75 2.04 2.08
Quick Ratio(x) 1.86 1.37 1.18 1.52 1.54 1.3 1.71 1.85 1.75 2.04 2.08
Interest Cover(x) -64.23 -14.05 -0.54 4.85 9.75 2.03 23.35 57.94 56.88 84.65 58.59
Total Debt/Mcap(x) 0.01 0.01 0.2 0.08 0.05 0.35 0.01 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +10% +13% +15%
Operating Profit CAGR +2% +6% +43%
PAT CAGR +3% -2% +79%
Share Price CAGR -37% +8% -2% +14%
ROE Average +13% +14% +18% +8%
ROCE Average +17% +19% +21% +10%

Intellect Design Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 29.73 %
FII 25.57 %
DII (MF + Insurance) 7.1 %
Public (retail) 70.27 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 30.3830.3530.2630.0529.9529.9129.8729.8429.8129.73
FII 25.0927.8527.5327.1926.2124.8627.8327.5326.625.57
DII 3.853.795.236.357.18.237.167.187.117.1
Public 69.6269.6569.7469.9570.0570.0970.1370.1670.1970.27
Others 0000000000
Total 100100100100100100100100100100

Intellect Design Peer Comparison

IT - Software Edit Columns

Intellect Design Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Intellect Design Pros & Cons

Pros

  • Company has delivered good profit growth of 79% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 29.73%.
  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 3.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp