WEBSITE BSE:526871 NSE: INTEC CAP Inc. Year: 1994 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 11:09
No Notes Added Yet
1. Business Overview
Intec Capital Ltd. is an India-based non-banking financial company (NBFC). Its core business involves providing various financial services, primarily focused on lending. The company offers a range of loan products, including working capital loans, term loans, and equipment financing, largely catering to small and medium-sized enterprises (SMEs) and sometimes individuals. It generates revenue primarily through the interest income earned on the loans and advances it provides, as well as fees for financial services.
2. Key Segments / Revenue Mix
While specific granular segment breakdowns may vary in public disclosures, Intec Capital typically operates within the broader lending categories common to NBFCs. Its revenue mix is predominantly driven by:
Loan Interest Income: From various loan products offered to its clientele (SMEs, potentially retail).
Fees and Other Income: From processing fees, service charges, and other financial activities.
Given its NBFC nature, the vast majority of its revenue will stem from interest income on its loan book.
3. Industry & Positioning
Intec Capital operates within the highly competitive and regulated Indian NBFC sector. This industry is characterized by a large number of players, ranging from large diversified NBFCs to smaller, niche-focused entities. The sector plays a crucial role in India's financial system by providing credit to segments underserved by traditional banks. Intec Capital is considered a relatively smaller player within this landscape, competing with other mid-sized and regional NBFCs, as well as larger banks and financial institutions, for market share, funding, and customers. Its positioning likely relies on specific regional presence, customer relationships, or niche lending expertise rather than broad market dominance.
4. Competitive Advantage (Moat)
Intec Capital, being a smaller NBFC, likely has a limited durable competitive advantage. Potential advantages, if any, could stem from:
Niche Expertise: Specialization in a particular asset class or customer segment (e.g., specific SME industries) where it has developed expertise and client relationships.
Regional Focus: Strong local presence and understanding of specific regional markets, allowing for better credit assessment and relationship building.
Customer Relationships: Long-standing relationships with a loyal customer base, particularly within the SME segment.
However, these are generally less robust than the moats of larger financial institutions, which often benefit from scale, lower cost of funds, and extensive distribution networks.
5. Growth Drivers
Key factors that can drive Intec Capital's growth over the next 3-5 years include:
Overall Economic Growth in India: A robust economy typically leads to higher credit demand from businesses and individuals.
Increasing Credit Penetration: The continued under-penetration of credit in certain segments, particularly SMEs, offers significant growth opportunities for NBFCs.
Digitalization and Fintech Adoption: Leveraging technology to improve operational efficiency, reach new customers, and enhance credit underwriting processes.
Government Initiatives: Policies supporting SME growth and access to finance can create a favorable operating environment.
6. Risks
Intec Capital faces several key business risks:
Credit Risk (Asset Quality): The primary risk for any lender, involving the potential for borrowers to default on loans, leading to non-performing assets (NPAs) and write-offs. This is particularly relevant when lending to SMEs, which can be more volatile.
Funding Risk: Reliance on market borrowings (banks, bond markets) for funds. Changes in interest rates or investor sentiment can impact funding costs and availability.
Interest Rate Risk: Fluctuations in interest rates can impact net interest margins if borrowing and lending rates are not matched appropriately.
Regulatory & Compliance Risk: The NBFC sector is highly regulated by the RBI. Changes in regulations, capital adequacy norms, or reporting requirements can impact operations and profitability.
Competition: Intense competition from banks, other NBFCs, and emerging fintech companies can squeeze margins and make customer acquisition challenging.
Economic Slowdown: A downturn in the broader economy can lead to increased loan defaults and reduced credit demand.
7. Management & Ownership
Intec Capital Ltd. is typically promoted and controlled by its founding family or a core group of promoters who hold a significant stake in the company. The quality of management is often assessed by their experience in the financial sector, strategic vision, track record of navigating economic cycles, and adherence to corporate governance standards. For smaller NBFCs, the management's ability to maintain a healthy asset quality, manage funding costs, and adapt to regulatory changes is critical.
8. Outlook
Intec Capital operates in a segment with inherent growth potential due to India's economic expansion and persistent demand for credit among underserved segments. The company's future hinges on its ability to effectively manage its credit risk profile, maintain a stable cost of funds, and adapt to the evolving competitive and regulatory landscape. A disciplined approach to underwriting, efficient collection mechanisms, and strategic leveraging of technology could support stable performance. However, intense competition, the cyclical nature of credit markets, and potential shifts in regulatory policies pose ongoing challenges that require robust risk management and agile strategic decisions to sustain profitability and growth.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹28 Cr.
Stock P/E 125.7
P/B 0.7
Current Price ₹15
Book Value ₹ 20.2
Face Value 10
52W High ₹18.8
Dividend Yield 0%
52W Low ₹ 8.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 3 | 6 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 4 | 6 | 2 |
| Total Expenditure | 8 | 2 | 1 | 1 | 1 | 1 | 1 | -1 | 0 | 1 |
| Operating Profit | -6 | -1 | -1 | -0 | -1 | -1 | -0 | 5 | 6 | 1 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -7 | -1 | -1 | -0 | -1 | -1 | -0 | 4 | 4 | 0 |
| Provision for Tax | -1 | 0 | 0 | -2 | 0 | 0 | 0 | 1 | 1 | 0 |
| Profit After Tax | -5 | -1 | -1 | 1 | -1 | -1 | -1 | 3 | 3 | -0 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -5 | -1 | -1 | 1 | -1 | -1 | -1 | 3 | 3 | -0 |
| Adjusted Earnings Per Share | -2.9 | -0.5 | -0.5 | 0.8 | -0.7 | -0.5 | -0.4 | 1.7 | 1.6 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 131 | 130 | 96 | 53 | 39 | 15 | 6 | 10 | 7 | 4 | 4 | 11 |
| Other Income | 1 | 6 | 3 | 8 | 3 | 1 | 22 | 0 | 42 | 0 | 5 | 1 |
| Total Income | 132 | 137 | 99 | 62 | 42 | 16 | 28 | 10 | 49 | 4 | 8 | 12 |
| Total Expenditure | 50 | 59 | 42 | 60 | 25 | 56 | 10 | 14 | 68 | 12 | 5 | 1 |
| Operating Profit | 81 | 78 | 57 | 1 | 17 | -40 | 18 | -4 | -19 | -8 | 3 | 12 |
| Interest Expense | 72 | 68 | 55 | 34 | 20 | 8 | 0 | 0 | 0 | 0 | 1 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 9 | 1 | -34 | -4 | -48 | 26 | 2 | -20 | -9 | 1 | 8 |
| Provision for Tax | 3 | 4 | 1 | -3 | 6 | -11 | 8 | 0 | 9 | -3 | 1 | 2 |
| Profit After Tax | 5 | 5 | 0 | -30 | -9 | -37 | 18 | 2 | -28 | -6 | 0 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 5 | 0 | -30 | -9 | -37 | 18 | 2 | -28 | -6 | 0 | 5 |
| Adjusted Earnings Per Share | 2.9 | 2.9 | 0.2 | -16.6 | -5.1 | -20.4 | 9.7 | 1.2 | -15.3 | -3.1 | 0.1 | 2.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -26% | -23% | -29% |
| Operating Profit CAGR | 0% | 0% | 0% | -28% |
| PAT CAGR | 0% | -100% | 0% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -10% | -10% | 2% | -13% |
| ROE Average | 1% | -22% | -6% | -10% |
| ROCE Average | 3% | -8% | -1% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 159 | 164 | 164 | 137 | 85 | 48 | 66 | 68 | 40 | 34 | 35 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 197 | 159 | 79 | 35 | 30 | 14 | 14 | 9 | 9 | 2 | 18 |
| Current Liability | 346 | 365 | 304 | 231 | 87 | 76 | 61 | 52 | 48 | 58 | 29 |
| Other Liabilities & Provisions | 45 | 28 | 3 | 43 | -26 | -35 | -27 | -27 | -19 | -22 | -21 |
| Total Liabilities | 747 | 716 | 551 | 446 | 176 | 103 | 114 | 102 | 78 | 73 | 60 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 42 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Assets | 12 | 11 | 11 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 13 |
| Other Loans | 399 | 437 | 276 | 151 | 5 | 5 | 0 | 0 | 0 | 2 | 2 |
| Other Non Current Assets | 7 | 8 | 6 | 8 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Current Assets | 329 | 260 | 258 | 273 | 157 | 84 | 98 | 87 | 63 | 8 | 3 |
| Total Assets | 747 | 716 | 551 | 446 | 176 | 103 | 114 | 102 | 78 | 73 | 60 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 18 | 36 | 3 | 3 | 1 | 3 | 2 | 3 | 4 | 1 | 5 |
| Cash Flow from Operating Activities | -7 | -14 | 158 | 140 | 103 | 32 | 7 | 10 | 2 | 3 | 10 |
| Cash Flow from Investing Activities | -1 | -0 | -0 | -0 | 11 | 0 | -1 | -0 | -0 | 0 | 1 |
| Cash Flow from Financing Activities | 26 | -18 | -159 | -142 | -113 | -32 | -5 | -8 | -4 | 1 | -15 |
| Net Cash Inflow / Outflow | 17 | -33 | -0 | -2 | 2 | -0 | 1 | 1 | -3 | 4 | -4 |
| Closing Cash & Cash Equivalent | 36 | 3 | 3 | 1 | 3 | 2 | 3 | 4 | 1 | 5 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.93 | 2.94 | 0.19 | -16.57 | -5.13 | -20.36 | 9.69 | 1.24 | -15.33 | -3.08 | 0.12 |
| CEPS(Rs) | 3.51 | 3.44 | 0.57 | -16.21 | -4.81 | -19.96 | 10.07 | 1.54 | -15.03 | -2.81 | 0.38 |
| DPS(Rs) | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 86.52 | 89.46 | 89.1 | 74.38 | 46.45 | 26.16 | 35.86 | 37.06 | 21.74 | 18.68 | 18.79 |
| Net Profit Margin | 4.11 | 4.15 | 0.36 | -57.01 | -23.89 | -251.65 | 302.5 | 23.36 | -408.43 | -151.3 | 6.14 |
| Operating Margin | 61.41 | 58.97 | 58.47 | 0.91 | 42.45 | -272.93 | 439.61 | 26.25 | -280.97 | -231.61 | 64.94 |
| PBT Margin | 6.58 | 6.85 | 1.42 | -63.38 | -8.9 | -325.76 | 436.15 | 24.89 | -283.17 | -237.63 | 32.46 |
| ROA(%) | 0.73 | 0.74 | 0.05 | -6.11 | -3.03 | -26.73 | 16.39 | 2.11 | -31.3 | -7.51 | 0.33 |
| ROE(%) | 3.44 | 3.34 | 0.21 | -20.27 | -8.48 | -56.07 | 31.24 | 3.39 | -52.14 | -15.23 | 0.64 |
| ROCE(%) | 12.14 | 11.43 | 9.54 | 0.11 | 6.28 | -24.8 | 19.14 | 1.94 | -17.74 | -9.49 | 2.82 |
| Price/Earnings(x) | 28.99 | 22.98 | 261.77 | 0 | 0 | 0 | 1.32 | 21.06 | 0 | 0 | 135.37 |
| Price/Book(x) | 0.98 | 0.76 | 0.56 | 0.5 | 0.72 | 1.29 | 0.36 | 0.7 | 0.77 | 0.9 | 0.86 |
| Dividend Yield(%) | 0.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.78 | 4.68 | 4.39 | 4.82 | 4.24 | 9.71 | 15.65 | 10.33 | 12.03 | 21.59 | 19.52 |
| EV/Core EBITDA(x) | 7.68 | 7.84 | 7.41 | 226.11 | 9.66 | -3.62 | 5.14 | -28.6 | -4.41 | -9.88 | 24.91 |
| Interest Earned Growth(%) | -15.11 | -0.47 | -26.51 | -44.23 | -26.18 | -62.3 | -60.41 | 65.33 | -29.12 | -45.8 | -4.46 |
| Net Profit Growth | -66.38 | 0.36 | -93.57 | -8862.08 | 69.07 | -297.18 | 147.59 | -87.23 | -1339.43 | 79.92 | 103.88 |
| EPS Growth(%) | -65.71 | 0.36 | -93.57 | -8861.91 | 69.07 | -297.18 | 147.59 | -87.23 | -1339.46 | 79.92 | 103.88 |
| Interest Coverage(x) % | 1.12 | 1.13 | 1.02 | 0.01 | 0.83 | -5.17 | 126.82 | 19.27 | -127.84 | -38.46 | 2 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.12 | 73.54 | 72.97 | 72.68 | 71.76 | 71.09 | 71.09 | 71.05 | 71.05 | 71.05 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.88 | 26.46 | 27.03 | 27.32 | 28.24 | 28.91 | 28.91 | 28.95 | 28.95 | 28.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.36 | 1.35 | 1.34 | 1.33 | 1.32 | 1.31 | 1.31 | 1.3 | 1.3 | 1.3 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.48 | 0.49 | 0.5 | 0.5 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.