Sharescart Research Club logo

Innocorp Overview

Innocorp Ltd is an Indian public company incorporated in 1994 and headquartered in Hyderabad, Telangana that is listed on the Bombay Stock Exchange. The company is primarily engaged in the manufacture, sale and trade of injection moulded plastic products for household and industrial use, specialising in processing materials such as polypropylene, polyethylene, nylon, ABS and polycarbonate to produce items such as household and kitchenware, water cooler components, containers and moulded furniture including chairs, tables and stools. Over the ye...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Innocorp Key Financials

Market Cap ₹4 Cr.

Stock P/E -9.8

P/B 1.8

Current Price ₹4.7

Book Value ₹ 2.6

Face Value 10

52W High ₹6.7

Dividend Yield 0%

52W Low ₹ 4.6

Innocorp Share Price

| |

Volume
Price

Innocorp Quarterly Price

Show Value Show %

Innocorp Peer Comparison

Innocorp Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Provision for Tax 0 0 -0 -0 -0 0 0 0 -0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Adjusted Earnings Per Share -0.1 -0 -0 -0.1 -0.1 -0 -0.3 -0.1 -0.1 -0.1

Innocorp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 11 2 2 1 1 1 0 1 0 0 0 0
Other Income 0 0 0 1 0 0 0 0 7 0 0 0
Total Income 12 2 2 3 2 1 1 1 7 0 0 0
Total Expenditure 15 2 2 2 2 1 0 0 1 0 0 0
Operating Profit -3 -0 -0 1 -0 -1 0 0 5 -0 -0 0
Interest 1 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -5 -1 -1 -0 -1 -1 0 -0 5 -0 -0 0
Provision for Tax -2 0 2 0 -0 -0 -1 0 2 -0 0 0
Profit After Tax -3 -1 -3 -1 -1 -1 1 -0 4 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 -1 -3 -1 -1 -1 1 -0 4 -0 -0 0
Adjusted Earnings Per Share -3.5 -1.5 -3.3 -0.9 -1.2 -1.4 0.7 -0.2 4.9 -0.3 -0.5 -0.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -22% -12% 39% -3%
ROE Average -15% 117% 70% -13%
ROCE Average -10% 71% 45% 10%

Innocorp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 4 2 1 -0 -1 -1 -1 3 3 2
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 1 1 1 1 1 1 0 0 0
Other Non-Current Liabilities -3 -3 -1 -1 -1 -1 -1 -1 -1 -1 -1
Total Current Liabilities 4 4 4 3 4 3 3 3 2 1 1
Total Liabilities 7 6 5 4 4 2 2 2 4 3 2
Fixed Assets 5 5 4 3 3 1 1 1 0 0 0
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 2 1 1 1 1 0 0 0 4 2 2
Total Assets 7 6 5 4 4 2 2 2 4 3 2

Innocorp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 3 1 1 -0 -0 0 0 0 -1 0 -0
Cash Flow from Investing Activities -0 -0 -0 2 -0 1 0 -0 7 0 0
Cash Flow from Financing Activities -2 -1 -0 -2 0 -1 -0 0 -6 0 0
Net Cash Inflow / Outflow 0 -0 1 -0 0 0 0 -0 0 0 -0
Closing Cash & Cash Equivalent 0 0 1 0 0 0 0 0 0 0 0

Innocorp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.49 -1.53 -3.3 -0.86 -1.24 -1.42 0.68 -0.22 4.85 -0.33 -0.47
CEPS(Rs) -1.67 -0.96 -2.69 -0.3 -0.72 -1.08 0.9 0.02 5.01 -0.27 -0.43
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.77 5.24 1.94 1.08 -0.17 -1.59 -0.91 -1.13 3.72 3.39 2.92
Core EBITDA Margin(%) -26.42 -24 -10.62 -69.68 -34.64 -104.95 39.03 24.57 -860.04 0 0
EBIT Margin(%) -37.99 -40.63 -29.64 11.04 -53.05 -146.74 44.23 -10.5 3611.22 0 0
Pre Tax Margin(%) -43.31 -64.22 -47.87 -15.35 -68.51 -189.15 6.49 -33.08 3609.34 0 0
PAT Margin (%) -23.4 -64.22 -121.32 -56 -68.38 -174.64 111.68 -33.7 2588.31 0 0
Cash Profit Margin (%) -11.2 -40.43 -98.93 -19.22 -39.45 -132.09 148.54 2.47 2669.38 0 0
ROA(%) -27.38 -18.31 -46.47 -14.27 -23.71 -39.21 29.16 -9.74 140.95 -8.27 -15.8
ROE(%) -41.01 -25.49 -92.01 -57.18 -274.33 0 0 0 375.6 -9.25 -15.03
ROCE(%) -41.27 -8.95 -9.19 2.89 -21.46 -40.23 14.2 -3.22 232.57 -9.42 -9.73
Receivable days 16.78 75.76 37.11 67.55 58.73 70.26 131.36 172.55 327.86 0 0
Inventory Days 32.36 130.55 94.69 127.46 83.17 89.25 19.63 18.22 0 0 0
Payable days 23.5 294.82 88.42 211.76 157.26 274.89 0 0 1536.81 0 0
PER(x) 0 0 0 0 0 0 1.52 0 1.44 0 0
Price/Book(x) 0.35 0.48 1.53 0 0 0 -1.13 -5.79 1.88 1.47 1.78
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.43 3.46 2.98 8.84 7.96 16.2 6.71 15 37.23 0 0
EV/Core EBITDA(x) -1.61 -19.25 -41.15 18.48 -32.99 -15.54 8.28 58.43 1.01 -17.1 -19.74
Net Sales Growth(%) -10.83 -84.56 21.73 -43.46 18.29 -55.2 -25.52 7.63 -71.31 -100 0
EBIT Growth(%) -596.29 82.93 16.71 121.06 -668.51 -23.9 122.45 -125.55 9966.24 -104.94 8.35
PAT Growth(%) -5044.29 56.18 -115.73 73.9 -44.45 -14.41 147.63 -132.48 2303.54 -106.77 -44.16
EPS Growth(%) -5044.29 56.18 -115.73 73.9 -44.45 -14.41 147.63 -132.47 2303.91 -106.78 -44.16
Debt/Equity(x) 0.65 1 2.66 3.35 -26.61 -2.02 -3.36 -2.85 0 0 0
Current Ratio(x) 0.49 0.25 0.23 0.24 0.17 0.09 0.12 0.11 2.2 3.98 3.8
Quick Ratio(x) 0.3 0.1 0.1 0.14 0.1 0.08 0.12 0.1 2.2 3.98 3.8
Interest Cover(x) -7.14 -1.72 -1.63 0.42 -3.43 -3.46 1.17 -0.47 1920.39 -664.5 -2436
Total Debt/Mcap(x) 1.85 2.07 1.73 0 0 0 2.98 0.49 0 0 0

Innocorp Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 29.67 29.67 29.67 29.67 29.67 29.67 29.67 29.67 29.67 29.67
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 70.32 70.32 70.32 70.32 70.32 70.32 70.32 70.32 70.32 70.32
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Innocorp News

Innocorp Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 117%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 29.67%.
whatsapp