Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Infosys

₹1918.2 25.1 | 1.3%

Market Cap ₹796444 Cr.

Stock P/E 29.8

P/B 8.5

Current Price ₹1918.2

Book Value ₹ 225.4

Face Value 5

52W High ₹1975.1

Dividend Yield 2.4%

52W Low ₹ 1352

Overview Inc. Year: 1981Industry: IT - Software

Infosys Limited together with its subsidiaries engaged in consulting, generation, outsourcing, and next-technology digital offerings. Its segments are Financial Services and Insurance, Manufacturing, Retail, Consumer Packaged Goods and Logistics, Energy, Utilities, Resources and Services, Communication, Telecom OEM and Media, Hi-Tech, Life Sciences and Healthcare, and all other segments. All other segments represent the working segments of businesses in India, Japan, China. Its primary services consist of software control offerings, proprietary software development services, unbiased validation solutions, product engineering and control, infrastructure control offerings, traditional employer application implementation, and support and integration offerings. Its merchandise and systems include Finacle, Panaya, Skava, and LEAP.

Read More..

Infosys Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Infosys Quarterly Results

#(Fig in Cr.) Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Net Sales 32276 34470 36538 38318 37441 37933 38994 38821 37923 39315
Other Income 637 676 584 769 671 561 632 789 2729 838
Total Income 32913 35146 37122 39087 38112 38494 39626 39610 40652 40153
Total Expenditure 24430 26606 27636 28951 28443 28869 29554 29684 29139 29878
Operating Profit 8483 8540 9486 10136 9669 9625 10072 9926 11513 10275
Interest 50 56 66 80 82 90 138 131 110 105
Depreciation 890 950 1029 1125 1121 1173 1166 1176 1163 1149
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7543 7534 8391 8931 8466 8362 8768 8619 10240 9021
Provision for Tax 1848 2172 2365 2345 2332 2417 2553 2506 2265 2647
Profit After Tax 5695 5362 6026 6586 6134 5945 6215 6113 7975 6374
Adjustments -9 -2 -5 0 -6 0 -3 -7 -6 -6
Profit After Adjustments 5686 5360 6021 6586 6128 5945 6212 6106 7969 6368
Adjusted Earnings Per Share 13.6 12.8 14.3 15.8 14.8 14.4 15 14.7 19.2 15.4

Infosys Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 50133 53319 62441 68484 70522 82675 90791 100472 121641 146767 153670 155053
Other Income 2664 3430 3169 3439 3311 2882 3314 2547 2295 3348 4711 4988
Total Income 52797 56749 65610 71923 73833 85557 94105 103019 123936 150115 158381 160041
Total Expenditure 36743 38436 45408 50239 51629 62505 69035 72929 90150 112284 117245 118255
Operating Profit 16054 18313 20202 21684 22204 23052 25070 30090 33786 37831 41136 41786
Interest 9 12 0 0 0 0 170 195 200 284 470 484
Depreciation 1317 1017 1459 1703 1863 2011 2893 3267 3476 4225 4678 4654
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 14728 17284 18740 19951 20270 21041 22007 26628 30110 33322 35988 36648
Provision for Tax 4072 4911 5251 5598 4241 5631 5368 7205 7964 9214 9740 9971
Profit After Tax 10656 12373 13489 14353 16029 15410 16639 19423 22146 24108 26248 26677
Adjustments 0 -1 0 0 0 -6 -45 -72 -36 -13 -15 -22
Profit After Adjustments 10656 12372 13489 14353 16029 15404 16594 19351 22110 24095 26233 26655
Adjusted Earnings Per Share 23.3 27 29.5 31.4 36.8 35.5 39.1 45.6 52.7 58.2 63.3 64.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 15% 13% 12%
Operating Profit CAGR 9% 11% 12% 10%
PAT CAGR 9% 11% 11% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 33% 5% 19% 15%
ROE Average 32% 31% 29% 27%
ROCE Average 45% 43% 40% 36%

Infosys Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 44530 50736 61744 68982 64923 64948 65450 76351 75350 75407 88116
Minority's Interest 0 0 0 0 1 58 394 431 386 388 345
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -224 -486 -169 -180 -421 -278 4324 6641 7334 9590 10105
Total Current Liabilities 12031 15503 13239 14013 13781 18638 20856 23865 33603 39186 38794
Total Liabilities 56337 65753 74814 82815 78608 83366 91024 107288 116673 124571 137360
Fixed Assets 8378 11346 13386 14179 12574 15710 23789 25505 25800 29225 27622
Other Non-Current Assets 4881 7165 9675 14931 16017 14778 12659 21050 23688 24465 20306
Total Current Assets 43078 47242 51753 53705 47957 52878 54576 60733 67185 70881 89432
Total Assets 56337 65753 74814 82815 78608 83366 91024 107288 116673 124571 137360

Infosys Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 21832 25950 30367 32697 22625 19871 19568 18649 24714 17472 12173
Cash Flow from Operating Activities 9825 8353 10028 11531 13218 14841 17003 23224 23885 22467 25210
Cash Flow from Investing Activities -2577 1088 -901 -14542 4452 -575 -239 -7456 -6416 -1209 -5009
Cash Flow from Financing Activities -3144 -4935 -6813 -6939 -20505 -14512 -17591 -9786 -24642 -26695 -17504
Net Cash Inflow / Outflow 4104 4506 2314 -9950 -2835 -246 -827 5982 -7173 -5437 2697
Closing Cash & Cash Equivalent 25950 30367 32697 22625 19871 19568 18649 24714 17472 12173 14786

Infosys Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 23.29 27.04 29.48 31.37 36.83 35.53 39.14 45.55 52.74 58.23 63.33
CEPS(Rs) 26.16 29.26 32.67 35.09 41.11 40.18 46.07 53.41 61.12 68.47 74.66
DPS(Rs) 63 59.5 24.25 25.75 43.5 21.5 17.5 27 31 34 46
Book NAV/Share(Rs) 97.31 110.87 134.91 150.49 148.88 149.26 153.66 178.86 178.3 180.11 210.53
Core EBITDA Margin(%) 26.71 27.91 27.28 26.64 26.79 24.4 23.96 27.41 25.89 23.5 23.7
EBIT Margin(%) 29.4 32.44 30.01 29.13 28.74 25.45 24.43 26.7 24.92 22.9 23.72
Pre Tax Margin(%) 29.38 32.42 30.01 29.13 28.74 25.45 24.24 26.5 24.75 22.7 23.42
PAT Margin (%) 21.26 23.21 21.6 20.96 22.73 18.64 18.33 19.33 18.21 16.43 17.08
Cash Profit Margin (%) 23.88 25.11 23.94 23.44 25.37 21.07 21.51 22.58 21.06 19.3 20.12
ROA(%) 20.85 20.27 19.19 18.21 19.86 19.03 19.08 19.59 19.78 19.99 20.04
ROE(%) 25.83 25.98 23.99 21.98 23.99 23.8 25.62 27.52 29.39 32.3 32.46
ROCE(%) 35.72 36.31 33.32 30.52 30.28 32.4 34.01 37.83 39.96 44.58 44.59
Receivable days 56.18 61.83 61.5 63.03 65.9 61.74 66.96 68.63 63 59.84 66.05
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 17.6 20.5 20.66 16.27 15.4 20.89 16.36 30.03 36.16 24.52 23.67
Price/Book(x) 4.21 5 4.51 3.39 3.81 4.97 4.17 7.65 10.7 7.93 7.12
Dividend Yield(%) 1.92 2.68 1.99 2.52 3.83 2.9 2.73 1.97 1.63 2.38 3.07
EV/Net Sales(x) 3.22 4.19 3.94 3.08 3.22 3.66 2.78 5.54 6.43 3.94 3.94
EV/Core EBITDA(x) 10.07 12.19 12.18 9.73 10.22 13.11 10.09 18.49 23.15 15.29 14.73
Net Sales Growth(%) 24.24 6.36 17.11 9.68 2.98 17.23 9.82 10.66 21.07 20.66 4.7
EBIT Growth(%) 15.1 17.36 8.35 6.46 1.6 3.8 5.4 20.95 13 10.87 8.49
PAT Growth(%) 13.01 16.11 9.02 6.41 11.68 -3.86 7.98 16.73 14.02 8.86 8.88
EPS Growth(%) 13.01 16.1 9.03 6.41 17.43 -3.54 10.16 16.39 15.78 10.4 8.77
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.58 3.05 3.91 3.83 3.48 2.84 2.62 2.54 2 1.81 2.31
Quick Ratio(x) 3.58 3.05 3.91 3.83 3.48 2.84 2.62 2.54 2 1.81 2.31
Interest Cover(x) 1637.44 1441.33 0 0 0 0 130.45 137.55 151.55 118.33 77.57
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Infosys Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 13.11 13.11 13.11 13.18 13.3 13.29 13.29 13.22 13.14 13.13
FII 33.3 31.72 31.29 31.63 30.8 29.74 29.97 30.12 30.46 29.43
DII 17.1 18.87 27.96 28.52 29.67 30.96 31.59 31.93 32.02 33.71
Public 20.65 22.09 14.1 13.86 14.04 14.98 14.4 14.15 13.71 13.64
Others 15.84 14.2 13.53 12.81 12.19 11.02 10.74 10.57 10.66 10.09
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 31%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 13.13%.
  • Stock is trading at 8.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Infosys News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....