Bank - Private · Founded 1994 · www.indusind.bank.in · BSE 532187 · NSE INDUSIND BNK · ISIN INE095A01012
No Notes Added Yet
Business
IndusInd Bank Ltd. is a leading new-generation private sector bank in India. Its core business involves providing a comprehensive range of banking and financial products and services to corporate, retail, and government clients. The bank's business model revolves around accepting deposits and deploying them as loans and advances, generating Net Interest Income (NII) from the spread. It also earns non-interest income through fee-based services like transaction banking, wealth management, foreign exchange, and treasury operations. A significant portion of its lending focuses on niche segments like commercial vehicle finance and microfinance, alongside corporate and other retail loans.
Revenue Mix
IndusInd Bank broadly operates through two main segments:
Corporate & Commercial Banking: Caters to large and mid-corporate entities, PSUs, and commercial clients, offering working capital, term loans, trade finance, and treasury services.
Consumer Banking: Serves individual customers, SMEs, and agricultural clients. This segment includes vehicle finance (a significant strength), microfinance (through its subsidiary Bharat Financial Inclusion Ltd.), credit cards, personal loans, home loans, wealth management, and digital banking services.
The loan portfolio typically has a significant contribution from corporate banking, but retail segments, especially vehicle finance and microfinance, are strategic growth areas and contribute substantially to assets and earnings.
Industry
The Indian banking sector is highly competitive, comprising Public Sector Banks (PSBs), Private Sector Banks (PVBs), Small Finance Banks, and Foreign Banks. PVBs are generally perceived to be more agile, efficient, and technologically advanced than PSBs. IndusInd Bank is positioned as a mid-sized private sector bank. While smaller than the top-tier private banks (like HDFC Bank, ICICI Bank, Axis Bank) in terms of overall asset size, it has carved out a strong presence and leadership in specific niche segments, particularly commercial vehicle finance and microfinance. It competes on product innovation, customer service, and digital offerings.
MOAT
IndusInd Bank possesses several competitive advantages:
Niche Expertise: Strong domain expertise and market leadership in specific segments like commercial vehicle finance and microfinance, built over years of focused operations. This allows for better underwriting and collection efficiency in these specialized areas.
Digital Adoption: Continuous investment in technology and digital banking initiatives enhances customer experience, operational efficiency, and reach.
Promoter Support: Backing by the Hinduja Group, a diversified global conglomerate, provides stability and strategic support.
Client Stickiness: For established corporate and retail clients, switching costs for banking relationships (especially for deposits and existing loans) can be moderate.
Growth Drivers
Robust Economic Growth in India: Sustained GDP growth drives credit demand across corporate, retail, and SME segments.
Financialization of Savings: A shift from physical to financial assets provides a growing deposit base for banks.
Underpenetrated Credit Market: Significant headroom for growth in retail credit, SME lending, and rural/semi-urban areas.
Digital Transformation: Expansion of digital channels for customer acquisition, service delivery, and operational efficiency.
Cross-selling Opportunities: Leveraging its existing customer base in vehicle finance and microfinance to cross-sell other banking products.
Infrastructure Spending: Government push for infrastructure development will drive credit demand from corporate clients.
Risks
Asset Quality & NPAs: Economic downturns or stress in specific sectors (e.g., commercial vehicles, microfinance) can lead to higher Non-Performing Assets (NPAs) and credit costs.
Interest Rate Volatility: Fluctuations in interest rates can impact Net Interest Margin (NIM) and profitability.
Intense Competition: Fierce competition from larger private banks, aggressive small finance banks, and fintechs can squeeze margins and limit market share gains.
Regulatory Changes: Adverse policy changes by the Reserve Bank of India (RBI) regarding capital adequacy, lending norms, or digital operations can impact operations and profitability.
Cybersecurity Risks: Increasing reliance on digital platforms makes the bank vulnerable to cyber-attacks and data breaches.
Liquidity Risk: Mismatch between asset and liability maturities, or sudden deposit withdrawals, can pose liquidity challenges.
Management & Ownership
IndusInd Bank is promoted by the Hinduja Group, which holds a significant, non-majority stake. The bank is professionally managed with an experienced leadership team. The management has generally focused on maintaining a balanced loan book, improving asset quality, and driving digital adoption. Leadership transitions have occurred periodically, with the bank typically attracting experienced banking professionals. Ownership is diversified, with a substantial portion held by institutional investors and the public.
Outlook
IndusInd Bank is well-positioned to capitalize on India's growth trajectory, benefiting from rising credit demand across retail and corporate segments. Its strong presence in niche areas like vehicle finance and microfinance provides avenues for differentiated growth, supported by a strong digital push and a focused management team. However, the bank operates in a highly competitive and cyclical industry, making it susceptible to economic downturns that could impact asset quality. Intense competition for deposits and loans may put pressure on Net Interest Margins. Its ability to maintain asset quality, grow market share sustainably, and leverage digital transformation will be key determinants of its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 12199 | 12547 | 12686 | 12801 | 10634 | 12264 | 11609 | 11373 | 11005 | 11310 |
| Other Income | 2508 | 2442 | 2185 | 2355 | 709 | 2157 | 1651 | 1707 | 1714 | 1787 |
| Total Income | 14707 | 14988 | 14871 | 15156 | 11343 | 14421 | 13260 | 13080 | 12719 | 13096 |
| Interest Expense | 6822 | 7139 | 7339 | 7573 | 7586 | 7624 | 7199 | 6811 | 6634 | 6625 |
| Operating Expenditure | 3803 | 3897 | 3932 | 3982 | 4248 | 4229 | 4013 | 3999 | 3790 | 3698 |
| Provisions and contingencies | 950 | 1050 | 1820 | 1744 | 2522 | 1760 | 2631 | 2096 | 1482 | 1384 |
| Operating Profit | 3131 | 2902 | 1780 | 1857 | -3013 | 807 | -584 | 174 | 813 | 1389 |
| Profit Before Tax | 3131 | 2902 | 1780 | 1857 | -3013 | 807 | -584 | 174 | 813 | 1389 |
| Provision for Tax | 782 | 731 | 448 | 455 | -684 | 203 | -147 | 46 | 219 | 352 |
| Profit After Tax | 2349 | 2171 | 1331 | 1402 | -2329 | 604 | -437 | 128 | 594 | 1037 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2349 | 2171 | 1331 | 1402 | -2329 | 604 | -437 | 128 | 594 | 1037 |
| Adjusted Earnings Per Share | 30.2 | 27.9 | 17.1 | 18 | -29.9 | 7.8 | -5.6 | 1.6 | 7.6 | 13.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 11872 | 14406 | 17281 | 22261 | 28783 | 29000 | 30822 | 36368 | 45748 | 48668 | 46251 | 45297 |
| Other Income | 3297 | 4171 | 4750 | 5647 | 6953 | 6501 | 7345 | 8173 | 9396 | 7690 | 7229 | 6859 |
| Total Income | 15169 | 18577 | 22031 | 27908 | 35736 | 35501 | 38167 | 44541 | 55144 | 56358 | 53480 | 52155 |
| Interest Expense | 7355 | 8343 | 9783 | 13415 | 16724 | 15472 | 15822 | 18776 | 25132 | 29636 | 28268 | 27269 |
| Operating Expenditure | 3672 | 4783 | 5591 | 6405 | 8183 | 8157 | 9311 | 11346 | 14148 | 16060 | 16032 | 15500 |
| Provisions and contingencies | 672 | 1091 | 1175 | 3108 | 4652 | 7943 | 6602 | 4487 | 3885 | 7136 | 7969 | 7593 |
| Operating Profit | 3469 | 4360 | 5481 | 4980 | 6177 | 3929 | 6433 | 9932 | 11979 | 3526 | 1210 | 1792 |
| Profit Before Tax | 3469 | 4360 | 5481 | 4980 | 6177 | 3929 | 6433 | 9932 | 11979 | 3526 | 1210 | 1792 |
| Provision for Tax | 1183 | 1492 | 1875 | 1679 | 1719 | 1000 | 1628 | 2489 | 3002 | 950 | 321 | 470 |
| Profit After Tax | 2286 | 2868 | 3606 | 3300 | 4458 | 2930 | 4805 | 7443 | 8977 | 2575 | 889 | 1322 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2287 | 2868 | 3606 | 3301 | 4458 | 2930 | 4805 | 7443 | 8977 | 2576 | 889 | 1322 |
| Adjusted Earnings Per Share | 38.4 | 48 | 60.1 | 54.8 | 64.3 | 37.9 | 62 | 95.9 | 115.3 | 33.1 | 11.4 | 16.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | 8% | 10% | 15% |
| Operating Profit CAGR | -66% | -50% | -21% | -10% |
| PAT CAGR | -65% | -51% | -21% | -9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 19% | -15% | -4% | -3% |
| ROE Average | 1% | 7% | 9% | 12% |
| ROCE Average | 5% | 9% | 10% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 17697 | 20648 | 23843 | 26687 | 34748 | 43501 | 48026 | 55005 | 63208 | 64836 | 65740 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 93000 | 126572 | 151639 | 194868 | 202027 | 255870 | 293349 | 336120 | 384586 | 410862 | 399931 |
| Borrowings | 24996 | 22454 | 38289 | 47321 | 60754 | 51323 | 47323 | 49011 | 47611 | 53704 | 42789 |
| Other Liabilities & Provisions | 7205 | 8976 | 7856 | 8944 | 9700 | 12210 | 13268 | 17701 | 19689 | 24706 | 34934 |
| Total Liabilities | 142898 | 178650 | 221628 | 277821 | 307229 | 362903 | 401967 | 457837 | 515094 | 554107 | 543394 |
| Cash and balance with RBI | 4521 | 7749 | 10962 | 9961 | 13683 | 17957 | 60198 | 42975 | 18561 | 51006 | 29946 |
| Bank Balance | 5591 | 10880 | 2253 | 4822 | 2372 | 38652 | 8387 | 13802 | 18347 | 8369 | 18987 |
| Investments | 34056 | 36704 | 50078 | 59268 | 59938 | 69653 | 70930 | 83076 | 106486 | 114457 | 125007 |
| Advances | 88419 | 113081 | 144954 | 186394 | 206783 | 212595 | 239052 | 289924 | 343298 | 345019 | 315871 |
| Fixed Assets | 1218 | 1307 | 1313 | 1688 | 1792 | 1801 | 1834 | 1944 | 2127 | 2309 | 2420 |
| Other Assets | 9056 | 8902 | 12041 | 15666 | 22582 | 22169 | 21472 | 25982 | 26078 | 32760 | 51037 |
| Total Assets | 142898 | 178650 | 221628 | 277821 | 307229 | 362903 | 401967 | 457837 | 515094 | 554107 | 543394 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10779 | 10112 | 18628 | 13216 | 14783 | 16054 | 56610 | 68585 | 56777 | 36907 | 59375 |
| Cash Flow from Operating Activities | -2927 | 11569 | -20700 | -6389 | -12907 | 44976 | 16672 | -12442 | -16925 | 18278 | 993 |
| Cash Flow from Investing Activities | -258 | -274 | -220 | -638 | -416 | -331 | -406 | -560 | -711 | -709 | -634 |
| Cash Flow from Financing Activities | 2517 | -2768 | 15505 | 8590 | 12733 | -4096 | -4302 | 1115 | -2242 | 4876 | -10912 |
| Net Cash Inflow / Outflow | -667 | 8527 | -5415 | 1563 | -591 | 40549 | 11964 | -11888 | -19878 | 22445 | -10553 |
| Closing Cash & Cash Equivalent | 10112 | 18628 | 13216 | 14783 | 16054 | 56610 | 68585 | 56777 | 36907 | 59375 | 48932 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 38.43 | 47.95 | 60.08 | 54.77 | 64.28 | 37.89 | 62.03 | 95.93 | 115.34 | 33.06 | 11.41 |
| CEPS(Rs) | 41.06 | 51.13 | 63.6 | 58.56 | 68.47 | 42.12 | 66.57 | 101.18 | 121.29 | 39.89 | 18.65 |
| DPS(Rs) | 4.5 | 6 | 7.5 | 7.5 | 0 | 5 | 8.5 | 14 | 16.5 | 0 | 1.5 |
| Book NAV/Share(Rs) | 290.81 | 338.68 | 390.96 | 437.22 | 486.57 | 558.36 | 615.79 | 704.46 | 806.97 | 826.68 | 838.36 |
| Yield on Advances | 13.43 | 12.74 | 11.92 | 11.94 | 13.92 | 13.64 | 12.89 | 12.54 | 13.33 | 14.11 | 14.64 |
| Yield on Investments | 6.5 | 7.48 | 6.87 | 6.4 | 8.07 | 7.66 | 6.55 | 5.73 | 6.21 | 7.15 | 6.77 |
| Cost of Liabilities | 6.23 | 5.6 | 5.15 | 5.54 | 6.36 | 5.04 | 4.64 | 4.88 | 5.82 | 6.38 | 6.39 |
| NIM (Net Interest Margin) | 3.41 | 3.6 | 3.6 | 3.4 | 4.26 | 3.99 | 3.96 | 4.09 | 4.24 | 3.67 | 3.67 |
| Interest Spread | 7.19 | 7.14 | 6.77 | 6.4 | 7.56 | 8.6 | 8.25 | 7.67 | 7.51 | 7.73 | 8.26 |
| ROA(%) | 1.6 | 1.78 | 1.8 | 1.32 | 1.52 | 0.87 | 1.26 | 1.73 | 1.85 | 0.48 | 0.16 |
| ROE(%) | 13.21 | 15.27 | 16.49 | 13.25 | 14.84 | 7.62 | 10.57 | 14.54 | 15.28 | 4.05 | 1.37 |
| ROCE(%) | 11.98 | 13.45 | 13.72 | 11.44 | 11.79 | 8.35 | 10.33 | 13.07 | 14.34 | 6.65 | 4.97 |
| PER(x) | 25.18 | 29.39 | 29.89 | 32.54 | 5.46 | 25.18 | 15.08 | 11.13 | 13.49 | 19.65 | 65.95 |
| Price/Book(x) | 3.33 | 4.16 | 4.59 | 4.08 | 0.72 | 1.71 | 1.52 | 1.52 | 1.93 | 0.79 | 0.9 |
| Dividend Yield(%) | 0.47 | 0.43 | 0.42 | 0.42 | 0 | 0.52 | 0.91 | 1.31 | 1.06 | 0 | 0.2 |
| EV/Net Sales(x) | 6.95 | 7.41 | 8.45 | 6.95 | 2.96 | 4.31 | 3.89 | 3.63 | 3.69 | 2.14 | 2.19 |
| EV/Core EBITDA(x) | 19.94 | 19.59 | 21.94 | 19.13 | 7.86 | 10.54 | 9.19 | 9.15 | 10.63 | 9.78 | 11.05 |
| Interest Earned Growth(%) | 0 | 21.34 | 19.96 | 28.82 | 29.3 | 0.75 | 6.29 | 17.99 | 25.79 | 6.38 | -4.97 |
| Net Profit Growth | 0 | 25.43 | 25.74 | -8.47 | 35.07 | -34.28 | 63.99 | 54.92 | 20.61 | -71.31 | -65.47 |
| Advances Growth | 0 | 27.89 | 28.19 | 28.59 | 10.94 | 2.81 | 12.44 | 21.28 | 18.41 | 0.5 | -8.45 |
| EPS Growth(%) | 0 | 24.76 | 25.29 | -8.84 | 17.37 | -41.06 | 63.72 | 54.66 | 20.23 | -71.34 | -65.47 |
| Loans/Deposits(x) | 26.88 | 17.74 | 25.25 | 24.28 | 30.07 | 20.06 | 16.13 | 14.58 | 12.38 | 13.07 | 10.7 |
| Cash/Deposits(x) | 0.05 | 0.06 | 0.07 | 0.05 | 0.07 | 0.07 | 0.21 | 0.13 | 0.05 | 0.12 | 0.07 |
| Current Ratio(x) | 0.37 | 0.29 | 0.33 | 0.3 | 0.3 | 0.27 | 0.24 | 0.25 | 0.28 | 0.28 | 0.31 |
| Quick Ratio(x) | 26.88 | 17.74 | 25.25 | 24.28 | 30.07 | 20.06 | 16.13 | 14.58 | 12.38 | 13.07 | 10.7 |
| CASA % | 35.19 | 36.85 | 44.01 | 43.14 | 40.37 | 41.74 | 42.72 | 40.08 | 37.88 | 32.81 | 31.24 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.1 | 15.09 | 15.09 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 |
| FII | 36.63 | 35 | 31.3 | 22.91 | 28.15 | 32.12 | 32.73 | 30.13 | 27.25 | 27.81 |
| DII | 26.63 | 28.08 | 32.39 | 39.54 | 34.98 | 32 | 30.46 | 33.74 | 38.63 | 40.29 |
| Public | 13.71 | 13.97 | 13.44 | 15.08 | 17.1 | 16.15 | 17.08 | 16.4 | 14.4 | 12.17 |
| Others | 7.92 | 7.86 | 7.79 | 7.38 | 4.68 | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 |
| FII | 28.51 | 27.25 | 24.39 | 17.85 | 21.93 | 25.03 | 25.5 | 23.48 | 21.23 | 21.67 |
| DII | 20.73 | 21.87 | 25.23 | 30.81 | 27.25 | 24.93 | 23.73 | 26.29 | 30.1 | 31.39 |
| Public | 10.67 | 10.88 | 10.47 | 11.75 | 13.32 | 12.58 | 13.31 | 12.78 | 11.22 | 9.48 |
| Others | 6.17 | 6.12 | 6.07 | 5.75 | 3.65 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 |
| Total | 77.83 | 77.87 | 77.9 | 77.91 | 77.91 | 77.91 | 77.91 | 77.91 | 77.91 | 77.91 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | +8% | +10% | +15% |
| Operating Profit CAGR | -66% | -50% | -21% | -10% |
| PAT CAGR | -65% | -51% | -21% | -9% |
| Share Price CAGR | +19% | -15% | -4% | -3% |
| ROE Average | +1% | +7% | +9% | +12% |
| ROCE Average | +5% | +9% | +10% | +11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.1 | 15.09 | 15.09 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 | 15.08 |
| FII | 36.63 | 35 | 31.3 | 22.91 | 28.15 | 32.12 | 32.73 | 30.13 | 27.25 | 27.81 |
| DII | 26.63 | 28.08 | 32.39 | 39.54 | 34.98 | 32 | 30.46 | 33.74 | 38.63 | 40.29 |
| Public | 13.71 | 13.97 | 13.44 | 15.08 | 17.1 | 16.15 | 17.08 | 16.4 | 14.4 | 12.17 |
| Others | 7.92 | 7.86 | 7.79 | 7.38 | 4.68 | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 | 11.75 |
| FII | 28.51 | 27.25 | 24.39 | 17.85 | 21.93 | 25.03 | 25.5 | 23.48 | 21.23 | 21.67 |
| DII | 20.73 | 21.87 | 25.23 | 30.81 | 27.25 | 24.93 | 23.73 | 26.29 | 30.1 | 31.39 |
| Public | 10.67 | 10.88 | 10.47 | 11.75 | 13.32 | 12.58 | 13.31 | 12.78 | 11.22 | 9.48 |
| Others | 6.17 | 6.12 | 6.07 | 5.75 | 3.65 | 3.62 | 3.62 | 3.62 | 3.62 | 3.62 |
| Total | 77.83 | 77.87 | 77.9 | 77.91 | 77.91 | 77.91 | 77.91 | 77.91 | 77.91 | 77.91 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.