Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3029 Cr.
Stock P/E
23.2
P/B
0.8
Current Price
₹187.4
Book Value
₹ 232.1
Face Value
10
52W High
₹291.1
52W Low
₹ 178.5
Dividend Yield
0%

Indostar Capital Fin Overview

Business

Indostar Capital Finance Ltd. is an India-based Non-Banking Financial Company (NBFC) engaged in providing a wide range of financial services. The company initially focused on corporate and SME lending but has strategically pivoted towards a retail-centric business model. It primarily offers secured loans, including commercial vehicle (CV) finance, affordable housing loans, used car finance, and SME (Small and Medium Enterprise) loans, with a smaller book of corporate loans. The company generates revenue primarily through interest income earned on its loan portfolio and, to a lesser extent, through fee-based income.

Revenue Mix

Indostar Capital Finance has significantly diversified its portfolio towards retail lending. While specific percentage contributions can fluctuate, its primary lending segments are:

Commercial Vehicle (CV) Finance: Financing new and used CVs for small and mid-size fleet operators.

Affordable Housing Finance: Providing housing loans, mainly to self-employed and salaried individuals in the affordable segment.

Used Car Finance: Loans for purchasing pre-owned cars.

SME Lending: Secured loans to small and medium enterprises.

Corporate Lending: A diminishing portfolio of secured corporate loans, which the company is actively de-risking and reducing.

The company's strategic focus is on growing its retail book (CV, housing, used car, SME) to form the substantial majority of its assets.

Industry

Indostar operates in the highly competitive and fragmented Indian NBFC sector. The industry is characterized by a mix of large diversified players, niche specialists, and smaller regional entities. It competes with other NBFCs, banks, and housing finance companies. Indostar is positioned as a mid-sized NBFC, leveraging a pan-India presence with a growing branch network, particularly for its retail segments. Its positioning is increasingly focused on the underserved or underbanked segments within CV, affordable housing, and SME lending, where formal credit access can be limited.

MOAT

Indostar's competitive advantages are relatively nascent but emerging:

Niche Focus & Underwriting: Its increasing specialization in specific retail segments like used CV finance and affordable housing allows for targeted underwriting models and stronger relationships with borrowers in these niches.

Technology & Branch Network: A growing physical presence combined with increasing digital capabilities helps in efficient sourcing, servicing, and risk management, particularly in semi-urban and rural markets.

Experienced Management (Post-Transition): The strategic shift and leadership changes aim to instill better risk management and growth strategies.

Diversified Funding Base: While not a strong moat, efforts to diversify funding sources beyond wholesale markets can provide stability.

Growth Drivers

Increasing Credit Demand: Robust demand for CV financing driven by economic activity and infrastructure development, and consistent demand for affordable housing and SME credit in India.

Retail Expansion: Successful scaling up of its retail loan book (CV, affordable housing, used car, SME) across geographies and product offerings.

Technology Adoption: Enhancing digital lending, collections, and operational efficiency to improve customer experience and reduce costs.

Improved Asset Quality: Resolution and reduction of legacy wholesale Non-Performing Assets (NPAs) to free up capital and improve profitability.

Economic Growth: A stable and growing Indian economy generally supports credit growth and improves repayment capacities.

Risks

Asset Quality & NPAs: The lingering impact of legacy wholesale NPAs and the potential for deterioration in retail asset quality, especially given economic uncertainties or specific sector downturns (e.g., CV industry cycles).

Funding & Liquidity: Dependence on wholesale funding (banks, debt markets), potential for rising cost of funds, or liquidity constraints, which can impact profitability and growth.

Competition: Intense competition from well-capitalized banks and other NBFCs could pressure lending rates and market share.

Regulatory Changes: Adverse changes in RBI regulations for NBFCs concerning capital adequacy, asset classification, or provisioning norms.

Economic Downturn: A general economic slowdown could adversely impact borrower repayment capacity across its segments.

Management & Ownership

Indostar Capital Finance Ltd. was initially promoted by Everstone Capital. However, there has been a significant change in ownership, with Brookfield Asset Management acquiring a controlling stake (initially through acquisition of promoter shares) in 2023. This marks a strategic shift in ownership and governance. The management team has been restructured and is now focused on executing the retail-centric strategy, emphasizing improved asset quality, operational efficiency, and sustainable growth. The ownership structure now reflects significant institutional holding, led by Brookfield.

Outlook

Indostar Capital Finance is in a transitional phase, moving from a wholesale-heavy book to a more granular, retail-focused lending model. The outlook hinges on the successful execution of this strategy. The bull case suggests that a clean-up of legacy NPAs combined with robust growth in its retail segments (CV, affordable housing, SME) and stable funding could lead to improved profitability, better asset quality, and a re-rating. The backing of a large institutional investor like Brookfield could also provide capital support and strategic guidance. However, the bear case highlights the challenges of asset quality management in a competitive market, potential funding pressures if interest rates rise or liquidity tightens, and the execution risk associated with rapidly scaling a retail business while managing legacy issues. The company needs to demonstrate consistent improvement in asset quality and profitable growth in its chosen retail niches to establish a strong financial footing.

Indostar Capital Fin Share Price

Live · BSE / NSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indostar Capital Fin Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 391 307 352 373 373 344 357 346 347 364
Other Income 3 2 0 0 2 0 0 0 0 3
Total Income 394 309 352 374 375 344 357 347 347 367
Total Expenditure 205 124 139 162 161 622 172 193 633 204
Operating Profit 189 185 214 212 214 -279 185 153 -286 162
Interest Expense 162 167 188 193 193 185 167 137 132 144
Depreciation 7 8 8 7 8 7 8 8 6 6
Profit Before Tax 19 11 18 11 13 705 11 8 -424 11
Provision for Tax 0 0 0 0 0 169 0 0 0 0
Profit After Tax 19 11 18 11 13 535 10 8 -424 11
Adjustments 16 14 14 16 24 10 0 0 0 0
Profit After Adjustments 35 25 32 28 36 546 10 8 -424 11
Adjusted Earnings Per Share 2.6 1.8 2.3 2 2.7 39.9 0.8 0.5 -26.2 0.7

Indostar Capital Fin Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 644 719 789 1206 1597 1280 1163 1174 1103 1404 1393 1414
Other Income 0 1 9 3 1 14 15 533 126 77 4 3
Total Income 644 720 798 1209 1599 1294 1177 1708 1229 1481 1397 1418
Total Expenditure 61 83 156 248 1142 771 1499 849 551 657 1623 1202
Operating Profit 583 637 643 961 457 523 -321 858 678 824 -227 214
Interest Expense 289 312 326 564 863 709 540 580 580 741 621 580
Depreciation 1 2 5 18 30 34 35 40 28 31 29 28
Profit Before Tax 293 323 312 379 -437 -219 -896 239 70 53 299 -394
Provision for Tax 102 112 112 138 -112 -5 -160 13 0 0 169 0
Profit After Tax 192 211 200 241 -325 -214 -737 225 70 52 130 -395
Adjustments 0 0 0 0 0 0 0 0 46 68 10 0
Profit After Adjustments 192 211 200 241 -325 -214 -737 225 116 121 140 -395
Adjusted Earnings Per Share 0 0 0 26.1 -35.1 -17.3 -58.4 16.5 8.5 8.9 8.7 -24.2

Indostar Capital Fin Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1542 1903 2075 3006 2681 3698 2929 3112 3235 3635 3783
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1759 1911 2960 6459 5355 4732 4342 3993 4553 3182 2173
Current Liability 1368 1641 2156 2833 2088 1649 2387 2011 3276 4118 3511
Other Liabilities & Provisions 15 18 -60 -16 -125 -140 -314 -309 -261 -281 -268
Total Liabilities 4683 5472 7131 12283 9999 9939 9345 8806 10804 12939 9199
Loans 3088 3924 5900 10364 8293 7139 7707 6516 7810 7217 7434
Investments 0 63 0 0 0 188 231 183 681 1023 589
Fixed Assets 3 9 56 370 421 387 399 390 394 378 362
Other Loans 2 3 5 9 7 10 45 276 356 61 41
Other Non Current Assets 9 6 8 0 0 0 0 0 414 371 297
Current Assets 1580 1467 1161 1539 1278 2215 963 1441 1149 947 476
Total Assets 4683 5472 7131 12283 9999 9939 9345 8806 10804 12939 9199

Indostar Capital Fin Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 212 352 57 128 1084 168 279 80 170 392 96
Cash Flow from Operating Activities -543 -690 -547 -2091 1710 1068 -1564 899 -1719 -1061 -989
Cash Flow from Investing Activities 317 -194 -842 260 -2272 -992 1165 -259 674 -305 2259
Cash Flow from Financing Activities 365 589 1459 2787 -354 35 200 -540 1267 1070 -1330
Net Cash Inflow / Outflow 139 -294 71 956 -916 111 -199 99 223 -296 -60
Closing Cash & Cash Equivalent 352 57 128 1084 168 279 80 180 392 96 36

Indostar Capital Fin Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0 0 26.1 -35.11 -17.3 -58.42 16.55 8.51 8.86 8.69
CEPS(Rs) 26.2 27.14 26.06 28.08 -31.86 -14.6 -51.52 19.45 7.19 6.11 9.86
DPS(Rs) 0 0 0 2 1 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 318.6 280.78 293.58 210.04 227.14 236.19 245.05 231.6
Net Profit Margin 29.76 29.31 25.39 19.97 -20.32 -16.73 -63.35 19.17 6.37 3.74 9.36
Operating Margin 90.45 88.26 80.87 78.2 26.71 38.27 -30.69 69.73 58.93 56.5 66.08
PBT Margin 45.53 44.91 39.61 31.45 -27.34 -17.1 -77.09 20.32 6.37 3.74 21.49
ROA(%) 4.33 4.15 3.18 2.48 -2.91 -2.15 -7.64 2.48 0.72 0.44 1.18
ROE(%) 13.56 12.24 10.22 9.71 -11.73 -6.88 -22.69 7.57 2.23 1.6 3.68
ROCE(%) 13.87 12.93 10.48 9.94 3.9 5.02 -3.78 9.14 6.64 7.43 9.29
Price/Earnings(x) 0 0 0 16.06 0 0 0 6.29 21.88 34.56 21.81
Price/Book(x) 0 0 0 1.32 0.89 1.06 1.01 0.46 0.79 1.25 0.82
Dividend Yield(%) 0 0 0 0.48 0.4 0 0 0 0 0 0
EV/Net Sales(x) 4.22 4.71 6.05 9.79 5.58 7.32 7.41 5.66 8.59 7.82 6.1
EV/Core EBITDA(x) 4.66 5.32 7.43 12.29 19.5 17.9 -26.79 7.75 13.98 13.32 -37.53
Interest Earned Growth(%) 21.96 11.69 9.68 52.82 32.5 -19.89 -9.15 1 -6.08 27.31 -0.79
Net Profit Growth 28.59 9.99 -4.97 20.2 -234.81 34.05 -244 130.57 -68.82 -25.24 148.38
EPS Growth(%) 0 0 0 0 -234.53 50.72 -237.62 128.32 -48.55 4.04 -1.82
Interest Coverage(x) % 2.01 2.04 1.96 1.67 0.49 0.69 -0.66 1.41 1.12 1.07 1.48

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% +6% +2% +8%
Operating Profit CAGR -128% 0% 0% 0%
PAT CAGR +150% -17% — -4%
Share Price CAGR -22% +3% -8% —
ROE Average +4% +3% -2% +2%
ROCE Average +9% +8% +6% +8%

Indostar Capital Fin Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.36 %
FII 2.57 %
DII (MF + Insurance) 2.2 %
Public (retail) 24.87 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 7573.673.673.5973.2972.9872.9670.3970.3870.36
FII 1.492.122.262.432.683.12.92.272.592.57
DII 1.771.781.821.862.292.392.492.092.172.2
Public 21.7422.522.3222.1221.7421.5321.6525.2524.8624.87
Others 0000000000
Total 100100100100100100100100100100

Indostar Capital Fin Peer Comparison

Finance - NBFC Edit Columns

Indostar Capital Fin Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indostar Capital Fin Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp