Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Indian Oil Corp
Join Channel
Consolidated Standalone

Indian Oil Corp.

₹125.7 0.4 | 0.3%

Market Cap ₹177433 Cr.

Stock P/E 4.1

P/B 1

Current Price ₹125.7

Book Value ₹ 130

Face Value 10

52W High ₹186

Dividend Yield 9.55%

52W Low ₹ 110.8

Edit Ratio

Indian Oil Corp. Research see more...

Overview Inc. Year: 1959Industry: Refineries

Indian Oil Corporation Ltd is an India-based oil company. The Company's segments include Petrochemicals, Petroleum Products and Other Business Activities. Its Other Business Activities section consists of gas, oil and gasoline exploration activities, explosives and cryogenic commercial enterprise, and wind mill and solar power generation. Its enterprise interests span the whole hydrocarbon value-chain starting from refining, pipeline transportation and marketing, to exploration and production of crude oil and gas, petrochemicals, gasoline advertising and marketing, alternative energy sources and globalization of downstream operations. It has a network of fuel stations, bulk storage terminals, inland depots, aviation fuel stations, LPG bottling plant and lube blending plant. It also has set up about 257 electric car (EV) charging stations and 29 battery swapping stations at its power pumps in the country. It owns and operates about nine refineries throughout India.

Read More..

Indian Oil Corp. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Indian Oil Corp. Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 233017 232303 230712 225410 205283 226892 223650 219864 198616 219522
Other Income 784 1573 1278 631 506 1268 1454 533 723 1022
Total Income 233801 233876 231990 226042 205790 228160 225103 220397 199339 220544
Total Expenditure 229737 227999 213075 201711 182112 210159 211679 209944 195149 211950
Operating Profit 4064 5878 18915 24331 23677 18001 13424 10453 4190 8594
Interest 1554 2122 1957 1743 1977 1958 2147 2080 2546 2458
Depreciation 3283 3451 3288 3477 3610 4686 4094 4103 4065 4284
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 1157 680
Profit Before Tax -773 304 13669 19111 18090 11358 7183 4270 -1264 2532
Provision for Tax 384 -428 2917 4715 4700 2780 1932 1118 -140 619
Profit After Tax -1157 732 10752 14396 13391 8577 5251 3151 -1124 1913
Adjustments 165 41 -462 41 -276 452 -103 377 954 202
Profit After Adjustments -992 773 10290 14437 13114 9030 5149 3528 -170 2115
Adjusted Earnings Per Share -0.7 0.5 7.3 10.2 9.3 6.4 3.6 2.5 -0.1 1.5

Indian Oil Corp. Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 488345 449507 346045 355379 421492 529404 487561 370806 589321 841756 776352 861652
Other Income 3500 5614 2186 3862 3420 2714 2774 4303 3097 4262 3843 3732
Total Income 491845 455121 348231 359241 424912 532118 490334 375109 592418 846018 780195 865383
Total Expenditure 471306 440355 322584 321315 379834 494144 470670 330189 541563 811073 700706 828722
Operating Profit 20539 14766 25648 37927 45078 37974 19665 44921 50855 34944 79489 36661
Interest 5948 4201 3487 3743 3875 4925 6630 4425 5454 7588 7881 9231
Depreciation 6360 5219 5698 6868 7664 8506 10273 10941 12348 13181 15866 16546
Exceptional Income / Expenses 1747 1668 1364 0 0 0 -11305 0 0 0 0 1837
Profit Before Tax 9978 7014 18072 27956 34450 25927 -7177 30751 34289 15038 57288 12721
Provision for Tax 3011 2143 5658 7570 11824 8653 -5301 8989 8562 3333 14127 3529
Profit After Tax 6967 4872 12413 20385 22626 17274 -1876 21762 25727 11704 43161 9191
Adjustments 119 40 -391 -536 -437 103 983 -124 -624 -1912 -1431 1430
Profit After Adjustments 7086 4912 12022 19849 22189 17377 -893 21638 25102 9792 41730 10622
Adjusted Earnings Per Share 4.9 3.4 8.5 14 15.6 12.6 -0.6 15.7 18.2 7.1 30.3 7.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% 28% 8% 5%
Operating Profit CAGR 127% 21% 16% 14%
PAT CAGR 269% 26% 20% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -23% 16% 15% 8%
ROE Average 27% 19% 15% 15%
ROCE Average 22% 16% 13% 14%

Indian Oil Corp. Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 67913 68832 89980 102096 113874 112469 95398 111838 133535 139720 183416
Minority's Interest 1171 1073 1426 1905 2151 1877 876 976 1591 3494 4747
Borrowings 35865 36796 27941 25546 23061 39152 56071 54685 55945 63313 46793
Other Non-Current Liabilities 20558 24611 37915 11329 37416 41366 35502 44103 32314 42127 40441
Total Current Liabilities 140280 102383 84438 132686 139906 160725 161529 166878 199005 206638 227126
Total Liabilities 265787 233695 241701 273561 316408 355590 349375 378480 422415 455303 502542
Fixed Assets 72554 76781 100033 115958 124053 132494 147022 157085 160514 180048 195998
Other Non-Current Assets 53059 58807 67910 61286 86676 93527 91607 100484 108874 116419 137355
Total Current Assets 140104 97965 73719 96258 105517 129342 110511 120718 152238 157853 168005
Total Assets 265787 233695 241701 273561 316408 355590 349375 378480 422415 455303 502542

Indian Oil Corp. Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1220 3631 611 735 330 319 933 1435 781 1177 996
Cash Flow from Operating Activities 24195 46092 25624 28216 29115 12747 7146 49650 25747 29644 71099
Cash Flow from Investing Activities -18594 -10215 -13610 -17684 -17119 -22569 -29101 -22935 -21294 -28030 -31464
Cash Flow from Financing Activities -3116 -38283 -11890 -10937 -12007 10436 22456 -27369 -4058 -1794 -39385
Net Cash Inflow / Outflow 2485 -2406 124 -405 -11 614 502 -653 395 -180 250
Closing Cash & Cash Equivalent 3705 1225 735 330 319 933 1435 781 1177 996 1247

Indian Oil Corp. Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 4.86 3.37 8.46 13.96 15.61 12.62 -0.65 15.71 18.23 7.11 30.3
CEPS(Rs) 9.15 6.93 12.74 19.17 21.3 18.72 6.1 23.75 27.65 18.07 42.86
DPS(Rs) 8.7 6.6 14 19 21 9.25 4.25 12 12.6 3 12
Book NAV/Share(Rs) 46.57 47.15 63.29 71.81 80.09 81.67 69.27 81.21 96.96 101.46 133.18
Core EBITDA Margin(%) 3.26 1.86 5.66 7.51 8.08 5.71 2.93 7.65 6.36 3.23 8.58
EBIT Margin(%) 3.04 2.28 5.2 6.99 7.43 5 -0.1 6.63 5.3 2.38 7.4
Pre Tax Margin(%) 1.91 1.42 4.36 6.16 6.68 4.2 -1.25 5.8 4.57 1.58 6.5
PAT Margin (%) 1.33 0.99 2.99 4.49 4.39 2.8 -0.33 4.1 3.43 1.23 4.9
Cash Profit Margin (%) 2.55 2.05 4.37 6.01 5.88 4.18 1.46 6.16 5.07 2.62 6.7
ROA(%) 2.75 1.95 5.22 7.91 7.67 5.14 -0.53 5.98 6.42 2.67 9.01
ROE(%) 10.65 7.14 15.65 21.23 20.95 15.26 -1.81 21 20.97 8.57 26.71
ROCE(%) 10.1 7.57 15.28 20.2 22.22 15.87 -0.25 15.78 16.63 8.43 22.22
Receivable days 8.74 7.48 6.75 6.67 6.94 7.84 9.21 9.3 7.9 6.73 6.26
Inventory Days 48.47 45.31 40.55 43.43 48.25 43.67 45.67 51.74 47.47 44.66 50.22
Payable days 31.32 32.88 35.75 36.83 36.72 32.02 29.96 41.77 32.24 25.33 32.62
PER(x) 9.56 18.2 7.76 9.23 7.53 8.6 0 3.9 4.35 10.96 5.54
Price/Book(x) 1 1.3 1.04 1.8 1.47 1.33 0.79 0.75 0.82 0.77 1.26
Dividend Yield(%) 3.12 1.79 3.56 4.91 11.91 5.69 5.21 13.07 10.59 3.85 7.15
EV/Net Sales(x) 0.33 0.34 0.44 0.69 0.55 0.46 0.42 0.51 0.39 0.29 0.45
EV/Core EBITDA(x) 7.74 10.37 5.88 6.49 5.15 6.45 10.3 4.25 4.54 7.02 4.42
Net Sales Growth(%) 5.75 -7.95 -23.02 2.7 18.6 25.6 -7.9 -23.95 58.93 42.83 -7.77
EBIT Growth(%) 36.48 -29.58 92.22 47.03 20.9 -19.5 -101.77 6527.53 12.98 -43.07 188.03
PAT Growth(%) 92.06 -30.07 154.8 64.22 10.99 -23.66 -110.86 1259.84 18.22 -54.51 268.76
EPS Growth(%) 59.26 -30.67 150.77 65.1 11.79 -19.15 -105.14 2522.87 16.01 -60.99 326.16
Debt/Equity(x) 1.4 0.94 0.65 0.62 0.58 0.86 1.36 0.97 0.93 1 0.67
Current Ratio(x) 1 0.96 0.87 0.73 0.75 0.8 0.68 0.72 0.76 0.76 0.74
Quick Ratio(x) 0.48 0.47 0.37 0.23 0.25 0.32 0.27 0.22 0.2 0.18 0.21
Interest Cover(x) 2.68 2.67 6.18 8.47 9.89 6.26 -0.08 7.95 7.29 2.98 8.27
Total Debt/Mcap(x) 1.4 0.73 0.61 0.34 0.38 0.63 1.69 1.26 1.1 1.27 0.52

Indian Oil Corp. Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 51.5 51.5 51.5 51.5 51.5 51.5 51.5 51.5 51.5 51.5
FII 7.22 7.01 6.91 7.56 7.84 8.85 8.5 7.79 7.9 7.43
DII 30.86 31.16 31.54 31.18 30.31 29.52 29.81 29.63 30 29.68
Public 10.42 10.33 10.05 9.76 10.35 10.14 10.2 11.09 10.6 11.39
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is providing a good dividend yield of 9.55 %.
  • Company has reduced debt.

Cons

  • Debtor days have increased from 25.33 to 32.62days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Indian Oil Corp. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!