Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹185468 Cr.
Stock P/E
4.2
P/B
0.9
Current Price
₹131.3
Book Value
₹ 154.4
Face Value
10
52W High
₹188.9
52W Low
₹ 130.3
Dividend Yield
5.33%

Indian Oil Corpn. Overview

Business

Indian Oil Corporation Ltd. (IOC) is India's largest integrated energy company, primarily engaged in the refining and marketing of petroleum products. Its core business model involves procuring crude oil from international and domestic sources, refining it into a wide range of petroleum products (e.g., petrol, diesel, liquefied petroleum gas (LPG), aviation turbine fuel (ATF), lubricants, kerosene, petrochemicals), and then marketing and distributing these products across India through an extensive network of fuel stations, LPG distributorships, and bulk supply channels. IOC also operates a vast network of crude oil and product pipelines, and has minor interests in oil & gas exploration and production, and petrochemicals. The company generates revenue through refining margins (Gross Refining Margin - GRM), marketing margins on product sales, and volumes sold.

Revenue Mix

While specific revenue percentages fluctuate with crude prices and demand, IOC's primary business segments are:

Petroleum Products (Refining & Marketing): This is the dominant segment, encompassing the refining of crude oil and the subsequent marketing and distribution of various petroleum products. It contributes the overwhelming majority of the company's revenue.

Petrochemicals: This segment involves the production and sale of various petrochemical products derived from refinery streams. It's a growing segment aimed at value addition and diversification, but contributes a smaller portion of overall revenue compared to petroleum products.

Oil & Gas Exploration & Production: A relatively minor segment, focusing on upstream activities in various domestic and international blocks. Its contribution to overall revenue and profit is small.

Gas: Activities related to natural gas, including marketing and infrastructure.

Industry

The Indian refineries and petroleum marketing industry is characterized by an oligopolistic structure, heavily influenced by public sector undertakings (PSUs) like IOC, Bharat Petroleum Corporation Ltd. (BPCL), and Hindustan Petroleum Corporation Ltd. (HPCL). Private players such as Reliance Industries and Nayara Energy also operate in refining and marketing, often focusing on exports or specific regions. The government plays a significant role in regulatory oversight, fuel pricing (especially for sensitive products like LPG and kerosene), and setting strategic objectives.

IOC is the largest player in the Indian petroleum sector, boasting the highest refining capacity, the most extensive pipeline network, and the widest retail marketing presence (fuel stations, LPG distributorships) across the country. It holds a leading market share in key petroleum products in India, positioning it as a cornerstone of India's energy security.

MOAT

Scale and Integrated Operations: IOC's immense refining capacity (largest in India), vast pan-India distribution network (thousands of fuel stations, LPG distributors), and extensive pipeline infrastructure provide significant economies of scale in procurement, refining, logistics, and marketing. This integration from crude import to consumer delivery enhances cost efficiency.

Strategic Importance & Government Support: As a Maharatna PSU, IOC plays a critical role in India's energy security. This often implies implicit government backing and strategic support, particularly during economic downturns or global energy crises, though it also comes with government intervention in pricing and operational decisions.

Brand Recognition: "Indian Oil" is a well-established and trusted brand across India, particularly for its Indane LPG cylinders and its network of fuel stations.

Entry Barriers: The capital-intensive nature of setting up refineries, pipelines, and a widespread retail network creates high barriers to entry for new competitors.

Growth Drivers

Rising Energy Demand in India: India's sustained economic growth, urbanization, and increasing disposable incomes are expected to drive robust demand for petroleum products (fuel for transportation, industrial use, domestic LPG) over the next 3-5 years.

Infrastructure Development: Continued investment in roads, airports, logistics, and industrial corridors will fuel demand for petrol, diesel, and aviation fuel.

Petrochemical Expansion: Diversification and expansion into higher-margin petrochemical products, leveraging refinery integration, will contribute to value addition and growth.

Green Energy Transition: Investments in biofuels (e.g., ethanol blending, sustainable aviation fuel), hydrogen, solar power, and EV charging infrastructure align with India's energy transition goals and open new avenues for growth and diversification.

Strategic Capacity Expansion: Debottlenecking and expansion projects at existing refineries will enhance throughput and profitability.

Risks

Crude Oil Price Volatility: Fluctuations in international crude oil prices directly impact IOC's gross refining margins, inventory valuations, and working capital requirements. High prices can compress marketing margins if retail prices are not fully adjusted.

Government Intervention & Regulation: Government control over pricing of certain petroleum products (e.g., LPG, kerosene) and occasional caps on retail fuel prices can lead to "under-recoveries" and impact profitability. Changes in excise duties and other taxes also affect the business.

Exchange Rate Fluctuations: As a major importer of crude oil, IOC is exposed to USD-INR exchange rate volatility.

Environmental Regulations & Energy Transition: Stricter emission norms and the global push towards electric vehicles (EVs), renewable energy, and green hydrogen pose a long-term risk to demand for traditional fossil fuels. Costs associated with refinery upgrades for cleaner fuels also pose a challenge.

Geopolitical Risks: Conflicts or instability in major oil-producing regions can disrupt supply chains and cause price spikes.

Management & Ownership

Indian Oil Corporation Ltd. is a Public Sector Undertaking (PSU) with the Government of India as its largest shareholder (promoter). The President of India, acting through the Ministry of Petroleum & Natural Gas, holds the majority stake. The company is managed by a board of directors, including government nominees and professional executives. Management decisions often need to align with national energy policies and socio-economic objectives alongside commercial imperatives. Ownership is a mix of the Government of India, domestic institutional investors, foreign institutional investors, and public shareholders.

Outlook

IOC is well-positioned to capitalize on India's robust energy demand growth, leveraging its extensive infrastructure and market leadership. Its ongoing investments in refining capacity upgrades, petrochemical diversification, and new energy segments (biofuels, hydrogen) are crucial for future sustainability and value creation. However, the company's profitability remains highly sensitive to international crude oil price volatility and government policy decisions regarding fuel pricing. The long-term shift towards cleaner energy sources presents both a challenge to its core business and an opportunity for diversification if its green energy initiatives gain traction. A balanced perspective suggests that while demand tailwinds are strong, external factors like crude prices and regulatory environment will significantly influence its financial performance.

Indian Oil Corpn. Share Price

Live · BSE / NSE · Inception: 1959
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indian Oil Corpn. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 223650 219864 198616 219522 221360 221849 206447 236257 236899 281933
Other Income 1449 531 723 1022 1238 583 644 1160 1775 446
Total Income 225099 220395 199339 220544 222598 222432 207091 237418 238674 282379
Total Expenditure 211675 209943 195149 211950 206212 208582 190202 213512 211437 277871
Operating Profit 13424 10453 4190 8594 16386 13851 16889 23906 27237 4508
Interest 2147 2080 2546 2458 2175 2070 2270 2088 1880 1730
Depreciation 4094 4103 4065 4284 4448 4179 4227 4457 6216 4408
Exceptional Income / Expenses 0 0 1157 680 1 0 0 0 0 0
Profit Before Tax 7183 4270 -1264 2532 9765 7602 10392 17360 19142 -1630
Provision for Tax 1932 1118 -140 619 1677 1942 2913 4325 4615 209
Profit After Tax 5251 3151 -1124 1913 8088 5660 7480 13036 14527 -1838
Adjustments -103 377 954 202 36 1154 338 -29 -69 207
Profit After Adjustments 5149 3528 -170 2115 8124 6814 7818 13007 14458 -1631
Adjusted Earnings Per Share 3.6 2.5 -0.1 1.5 5.8 4.8 5.5 9.2 10.2 -1.2

Indian Oil Corpn. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 346045 355379 421492 529404 487561 370806 589321 841756 776352 758106 784415 961536
Other Income 2186 3862 3420 2714 2774 4303 3097 4262 3839 3514 4163 4025
Total Income 348231 359241 424912 532118 490334 375109 592418 846018 780190 761620 788578 965562
Total Expenditure 322584 321315 379834 494144 470670 330189 541563 811073 700702 722066 707308 893022
Operating Profit 25648 37927 45078 37974 19665 44921 50855 34944 79489 39554 81271 72540
Interest 3487 3743 3875 4925 6630 4425 5454 7588 7881 9311 8354 7968
Depreciation 5698 6868 7664 8506 10273 10941 12348 13181 15866 16777 18420 19308
Exceptional Income / Expenses 1364 0 0 0 -11305 0 0 0 0 1838 0 0
Profit Before Tax 18072 27956 34450 25927 -7177 30751 34289 15038 57288 17063 57472 45264
Provision for Tax 5658 7570 11824 8653 -5301 8989 8562 3333 14127 3275 13795 12062
Profit After Tax 12413 20385 22626 17274 -1876 21762 25727 11704 43161 13789 43677 33205
Adjustments -391 -536 -437 103 983 -124 -624 -1912 -1431 -191 -1581 447
Profit After Adjustments 12022 19849 22189 17377 -893 21638 25102 9792 41730 13598 42096 33652
Adjusted Earnings Per Share 8.5 14 15.6 12.6 -0.6 15.7 18.2 7.1 30.3 9.9 30.6 23.7

Indian Oil Corpn. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 89980 102096 113874 112469 95398 111838 133535 139720 183416 186487 219518
Minority's Interest 1426 1905 2151 1877 876 976 1591 3494 4747 4537 6030
Borrowings 27941 25546 23061 39152 56071 54685 55945 63313 46793 51756 55309
Other Non-Current Liabilities 37915 11329 37416 41366 35502 44103 32314 42127 40441 47141 50987
Total Current Liabilities 84438 132686 139906 160725 161529 166878 199005 206638 227126 230976 222330
Total Liabilities 241701 273561 316408 355590 349375 378480 422415 455303 502542 520912 554209
Fixed Assets 100033 115958 124053 132494 147022 157085 160514 180048 195998 201142 208569
Other Non-Current Assets 67910 61286 86676 93527 91607 100484 108874 116419 137361 161794 177669
Total Current Assets 73719 96258 105517 129342 110511 120718 152238 157853 167952 156464 166335
Total Assets 241701 273561 316408 355590 349375 378480 422415 455303 502542 520912 554209

Indian Oil Corpn. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 611 735 330 319 933 1435 781 1177 996 1247 636
Cash Flow from Operating Activities 25624 28216 29115 12747 7146 49650 25747 29644 71146 34452 76142
Cash Flow from Investing Activities -13610 -17684 -17119 -22569 -29101 -22935 -21294 -28030 -31512 -31641 -22274
Cash Flow from Financing Activities -11890 -10937 -12007 10436 22456 -27369 -4058 -1794 -39385 -3421 -52672
Net Cash Inflow / Outflow 124 -405 -11 614 502 -653 395 -180 250 -610 1197
Closing Cash & Cash Equivalent 735 330 319 933 1435 781 1177 996 1247 636 1833

Indian Oil Corpn. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 8.46 13.96 15.61 12.62 -0.65 15.71 18.23 7.11 30.3 9.87 30.57
CEPS(Rs) 12.74 19.17 21.3 18.72 6.1 23.75 27.65 18.07 42.86 22.2 45.09
DPS(Rs) 14 19 21 6.17 2.83 8 8.4 3 12 3 7
Book NAV/Share(Rs) 63.29 71.81 80.09 81.67 69.27 81.21 96.96 101.46 133.18 135.41 159.4
Core EBITDA Margin(%) 5.66 7.51 8.08 5.71 2.93 7.65 6.37 3.16 8.58 4.19 8.55
EBIT Margin(%) 5.2 6.99 7.43 5 -0.1 6.63 5.3 2.33 7.4 3.07 7.3
Pre Tax Margin(%) 4.36 6.16 6.68 4.2 -1.25 5.8 4.57 1.55 6.5 1.99 6.38
PAT Margin (%) 2.99 4.49 4.39 2.8 -0.33 4.1 3.43 1.21 4.9 1.6 4.85
Cash Profit Margin (%) 4.37 6.01 5.88 4.18 1.46 6.16 5.07 2.56 6.7 3.56 6.89
ROA(%) 5.22 7.91 7.67 5.14 -0.53 5.98 6.42 2.67 9.01 2.69 8.13
ROE(%) 15.65 21.23 20.95 15.26 -1.81 21 20.97 8.57 26.71 7.46 21.52
ROCE(%) 15.28 20.2 22.22 15.87 -0.25 15.78 16.63 8.43 22.22 8.3 19.69
Receivable days 6.75 6.67 6.94 7.84 9.21 9.3 7.9 6.6 6.26 6.85 6.69
Inventory Days 40.55 43.43 48.25 43.67 45.67 51.74 47.47 43.79 50.22 49.96 46.77
Payable days 35.75 36.83 36.72 32.02 29.96 41.77 32.24 25.33 32.62 33.34 33.99
PER(x) 7.76 9.23 7.53 8.6 0 3.9 4.35 10.96 5.54 12.94 4.43
Price/Book(x) 1.04 1.8 1.47 1.33 0.79 0.75 0.82 0.77 1.26 0.94 0.85
Dividend Yield(%) 3.56 4.91 11.91 5.69 5.21 13.07 10.59 3.85 7.15 2.35 5.17
EV/Net Sales(x) 0.44 0.69 0.55 0.46 0.42 0.51 0.39 0.29 0.45 0.42 0.39
EV/Core EBITDA(x) 5.88 6.49 5.15 6.45 10.3 4.25 4.54 7.02 4.42 7.99 3.72
Net Sales Growth(%) -23.02 2.7 18.6 25.6 -7.9 -23.95 58.93 42.83 -7.77 -2.35 3.47
EBIT Growth(%) 92.22 47.03 20.9 -19.5 -101.77 6527.53 12.98 -43.07 188.03 -59.53 149.58
PAT Growth(%) 154.8 64.22 10.99 -23.66 -110.86 1259.84 18.22 -54.51 268.76 -68.05 216.76
EPS Growth(%) 150.77 65.1 11.79 -19.15 -105.14 2522.87 16.01 -60.99 326.16 -67.41 209.58
Debt/Equity(x) 0.65 0.62 0.58 0.86 1.36 0.97 0.93 1 0.67 0.76 0.55
Current Ratio(x) 0.87 0.73 0.75 0.8 0.68 0.72 0.77 0.76 0.74 0.68 0.75
Quick Ratio(x) 0.37 0.23 0.25 0.32 0.27 0.22 0.2 0.18 0.21 0.18 0.22
Interest Cover(x) 6.18 8.47 9.89 6.26 -0.08 7.95 7.29 2.98 8.27 2.83 7.88
Total Debt/Mcap(x) 0.61 0.34 0.38 0.63 1.69 1.26 1.1 1.27 0.52 0.79 0.63

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% -2% +16% +9%
Operating Profit CAGR +105% +32% +13% +12%
PAT CAGR +217% +55% +15% +13%
Share Price CAGR -12% +13% +9% +3%
ROE Average +22% +19% +17% +16%
ROCE Average +20% +17% +15% +15%

Indian Oil Corpn. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 51.5 %
FII 9.08 %
DII (MF + Insurance) 29.1 %
Public (retail) 10.32 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 51.551.551.551.551.551.551.551.551.551.5
FII 8.57.797.97.437.387.487.78.589.859.08
DII 29.8129.633029.6829.5529.873029.5928.6829.1
Public 10.211.0910.611.3911.5711.1510.810.349.9710.32
Others 0000000000
Total 100100100100100100100100100100

Indian Oil Corpn. Peer Comparison

Refineries Edit Columns

Indian Oil Corpn. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indian Oil Corpn. Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value

Cons

  • Debtor days have increased from 33.34 to 33.99days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp