Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Indian Oil Corp.

₹178.2 -4 | 2.2%

Market Cap ₹251570 Cr.

Stock P/E 5.4

P/B 1.4

Current Price ₹178.2

Book Value ₹ 124.5

Face Value 10

52W High ₹196.8

Dividend Yield 1.68%

52W Low ₹ 75.8

Indian Oil Corp. Research see more...

Overview Inc. Year: 1959Industry: Refineries

Indian Oil Corporation Ltd is an India-based oil company. The Company's segments include Petrochemicals, Petroleum Products and Other Business Activities. Its Other Business Activities section consists of gas, oil and gasoline exploration activities, explosives and cryogenic commercial enterprise, and wind mill and solar power generation. Its enterprise interests span the whole hydrocarbon value-chain starting from refining, pipeline transportation and marketing, to exploration and production of crude oil and gas, petrochemicals, gasoline advertising and marketing, alternative energy sources and globalization of downstream operations. It has a network of fuel stations, bulk storage terminals, inland depots, aviation fuel stations, LPG bottling plant and lube blending plant. It also has set up about 257 electric car (EV) charging stations and 29 battery swapping stations at its power pumps in the country. It owns and operates about nine refineries throughout India.

Read More..

Indian Oil Corp. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Indian Oil Corp. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 171780 199372 209045 255378 233017 232303 230712 225410 205283 226892
Other Income 866 1147 584 626 784 1573 1215 615 506 1268
Total Income 172646 200518 209630 256005 233801 233876 231927 226025 205790 228160
Total Expenditure 160591 188602 194777 249963 229737 227999 213012 201694 181955 210316
Operating Profit 12056 11917 14853 6041 4064 5878 18915 24331 23835 17844
Interest 1114 1119 1806 1908 1554 2122 1957 1743 2135 1800
Depreciation 3012 3112 3292 3158 3283 3451 3288 3477 3610 4686
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7929 7686 9755 976 -773 304 13669 19111 18090 11358
Provision for Tax 2116 1755 2802 461 384 -428 2917 4715 4700 2780
Profit After Tax 5813 5931 6953 515 -1157 732 10752 14396 13391 8577
Adjustments 390 212 -307 -794 165 41 -462 41 -276 452
Profit After Adjustments 6204 6143 6646 -279 -992 773 10290 14437 13114 9030
Adjusted Earnings Per Share 4.4 4.4 4.7 -0.2 -0.7 0.5 7.3 10.2 9.3 6.4

Indian Oil Corp. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 461780 488345 449507 346045 355379 421492 529404 487561 370806 589321 841756 888297
Other Income 3587 3500 5614 2186 3862 3420 2714 2774 4303 3097 3823 3604
Total Income 465367 491845 455121 348231 359241 424912 532118 490334 375109 592418 845579 891902
Total Expenditure 448006 471306 440355 322584 321315 379834 494144 470670 330189 541563 810635 806977
Operating Profit 17360 20539 14766 25648 37927 45078 37974 19665 44921 50855 34944 84925
Interest 7165 5948 4201 3487 3743 3875 4925 6630 4425 5454 7588 7635
Depreciation 5692 6360 5219 5698 6868 7664 8506 10273 10941 12348 13181 15061
Exceptional Income / Expenses 0 1747 1668 1364 0 0 0 -11305 0 0 0 0
Profit Before Tax 4504 9978 7014 18072 27956 34450 25927 -7177 30751 34289 15038 62228
Provision for Tax 877 3011 2143 5658 7570 11824 8653 -5301 8989 8562 3333 15112
Profit After Tax 3627 6967 4872 12413 20385 22626 17274 -1876 21762 25727 11704 47116
Adjustments 822 119 40 -391 -536 -437 103 983 -124 -624 -1912 -245
Profit After Adjustments 4449 7086 4912 12022 19849 22189 17377 -893 21638 25102 9792 46871
Adjusted Earnings Per Share 3.1 4.9 3.4 8.5 14 15.6 12.6 -0.6 15.7 18.2 7.1 33.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 43% 20% 15% 6%
Operating Profit CAGR -31% 21% -5% 7%
PAT CAGR -55% 0% -12% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 130% 41% 14% 16%
ROE Average 9% 17% 13% 13%
ROCE Average 8% 14% 11% 13%

Indian Oil Corp. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 63037 67913 68832 89980 102096 113874 112469 95398 111838 133535 139720
Minority's Interest 1262 1171 1073 1426 1905 2151 1877 876 976 1591 3494
Borrowings 24788 35865 36796 27941 25546 23061 39152 56071 54685 55945 63313
Other Non-Current Liabilities 18206 20558 24611 37915 11329 37416 41366 35502 44103 32314 42161
Total Current Liabilities 134432 140280 102383 84438 132686 139906 160725 161529 166878 199005 206658
Total Liabilities 241724 265787 233695 241701 273561 316408 355590 349375 378480 422415 455358
Fixed Assets 66774 72554 76781 100033 115958 124053 132494 147022 157085 160514 180048
Other Non-Current Assets 37554 53059 58807 67910 61286 86676 93527 91607 100484 108874 116434
Total Current Assets 137383 140104 97965 73719 96258 105517 129342 110511 120718 152238 157893
Total Assets 241724 265787 233695 241701 273561 316408 355590 349375 378480 422415 455358

Indian Oil Corp. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 822 1220 3631 611 735 330 319 933 1435 781 1177
Cash Flow from Operating Activities 9340 24195 46092 25624 28216 29115 12747 7146 49650 25747 29644
Cash Flow from Investing Activities -9294 -18594 -10215 -13610 -17684 -17119 -22569 -29101 -22935 -21294 -28030
Cash Flow from Financing Activities 352 -3116 -38283 -11890 -10937 -12007 10436 22456 -27369 -4058 -1794
Net Cash Inflow / Outflow 398 2485 -2406 124 -405 -11 614 502 -653 395 -180
Closing Cash & Cash Equivalent 1220 3705 1225 735 330 319 933 1435 781 1177 996

Indian Oil Corp. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.05 4.86 3.37 8.46 13.96 15.61 12.62 -0.65 15.71 18.23 7.11
CEPS(Rs) 6.4 9.15 6.93 12.74 19.17 21.3 18.72 6.1 23.75 27.65 18.07
DPS(Rs) 6.2 8.7 6.6 14 19 21 9.25 4.25 12 12.6 3
Book NAV/Share(Rs) 43.26 46.57 47.15 63.29 71.81 80.09 81.67 69.27 81.21 96.96 101.46
Core EBITDA Margin(%) 2.79 3.26 1.86 5.66 7.51 8.08 5.71 2.93 7.65 6.36 3.21
EBIT Margin(%) 2.36 3.04 2.28 5.2 6.99 7.43 5 -0.1 6.63 5.3 2.33
Pre Tax Margin(%) 0.91 1.91 1.42 4.36 6.16 6.68 4.2 -1.25 5.8 4.57 1.55
PAT Margin (%) 0.73 1.33 0.99 2.99 4.49 4.39 2.8 -0.33 4.1 3.43 1.21
Cash Profit Margin (%) 1.88 2.55 2.05 4.37 6.01 5.88 4.18 1.46 6.16 5.07 2.56
ROA(%) 1.57 2.75 1.95 5.22 7.91 7.67 5.14 -0.53 5.98 6.42 2.67
ROE(%) 5.88 10.65 7.14 15.65 21.23 20.95 15.26 -1.81 21 20.97 8.57
ROCE(%) 7.96 10.1 7.57 15.28 20.2 22.22 15.87 -0.25 15.78 16.63 8.43
Receivable days 8.88 8.74 7.48 6.75 6.67 6.94 7.84 9.21 9.3 7.9 6.58
Inventory Days 48.15 48.47 45.31 40.55 43.43 48.25 43.67 45.67 51.74 47.47 43.79
Payable days 28.94 31.32 32.88 35.75 36.83 36.72 32.02 29.96 41.77 32.24 25.34
PER(x) 15.36 9.56 18.2 7.76 9.23 7.53 8.6 0 3.9 4.35 10.96
Price/Book(x) 1.08 1 1.3 1.04 1.8 1.47 1.33 0.79 0.75 0.82 0.77
Dividend Yield(%) 2.2 3.12 1.79 3.56 4.91 11.91 5.69 5.21 13.07 10.59 3.85
EV/Net Sales(x) 0.34 0.33 0.34 0.44 0.69 0.55 0.46 0.42 0.51 0.39 0.29
EV/Core EBITDA(x) 9.03 7.74 10.37 5.88 6.49 5.15 6.45 10.3 4.25 4.54 7.02
Net Sales Growth(%) 12.93 5.75 -7.95 -23.02 2.7 18.6 25.6 -7.9 -23.95 58.93 42.83
EBIT Growth(%) 17.35 36.48 -29.58 92.22 47.03 20.9 -19.5 -101.77 6527.53 12.98 -43.07
PAT Growth(%) -14.96 92.06 -30.07 154.8 64.22 10.99 -23.66 -110.86 1259.84 18.22 -54.51
EPS Growth(%) 5.28 59.26 -30.67 150.77 65.1 11.79 -19.15 -105.14 2522.87 16.01 -60.99
Debt/Equity(x) 1.42 1.4 0.94 0.65 0.62 0.58 0.86 1.36 0.97 0.93 1
Current Ratio(x) 1.02 1 0.96 0.87 0.73 0.75 0.8 0.68 0.72 0.76 0.76
Quick Ratio(x) 0.53 0.48 0.47 0.37 0.23 0.25 0.32 0.27 0.22 0.2 0.18
Interest Cover(x) 1.63 2.68 2.67 6.18 8.47 9.89 6.26 -0.08 7.95 7.29 2.98
Total Debt/Mcap(x) 1.31 1.4 0.73 0.61 0.34 0.38 0.63 1.69 1.26 1.1 1.27

Indian Oil Corp. Shareholding Pattern

# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 51.5 51.5 51.5 51.5 51.5 51.5 51.5 51.5 51.5 51.5
FII 7.21 7.94 8.36 8.19 7.22 7.01 6.91 7.56 7.84 8.85
DII 4.69 12.63 11.44 11.62 30.86 31.16 31.54 31.18 30.31 29.52
Public 36.6 27.94 28.71 28.69 10.42 10.33 10.05 9.76 10.35 10.14
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 32.24 to 25.34days.

Cons

  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Indian Oil Corp. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....