Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹111252 Cr.
Stock P/E
10.1
P/B
1.5
Current Price
₹826
Book Value
₹ 541.8
Face Value
10
52W High
₹1000.1
52W Low
₹ 586.4
Dividend Yield
2.21%

Indian Bank Overview

Business

Indian Bank is a public sector bank providing a comprehensive range of banking and financial services. Its core business model revolves around accepting deposits from the public (savings, current, fixed deposits) and deploying these funds as loans and advances to various segments including retail, corporate, agriculture, and Micro, Small, and Medium Enterprises (MSMEs). The bank generates revenue primarily through Net Interest Income (NII), which is the difference between the interest earned on its loans and investments and the interest paid on its deposits and borrowings. Additionally, it earns non-interest income from fee-based services such as transaction charges, wealth management, foreign exchange services, and remittances. As a public sector bank, it also plays a role in implementing government-backed financial inclusion and development schemes.

Revenue Mix

Indian Bank's operations are typically segmented by major borrower categories and product lines. While specific revenue contributions can fluctuate, its primary credit segments generally include:

Corporate Banking: Lending to large and medium-sized corporations across various industries.

Retail Banking: Providing loans (home loans, personal loans, vehicle loans) and deposit products to individual customers.

Agricultural Banking: Offering credit and financial services to farmers and agri-businesses, often mandated by priority sector lending norms.

MSME Banking: Catering to the credit and banking needs of micro, small, and medium enterprises.

Its revenue mix is largely dominated by Net Interest Income, with a supplementary contribution from fee and commission income, treasury operations, and other non-interest income sources.

Industry

Indian Bank operates within India's highly regulated banking industry, which comprises Public Sector Banks (PSBs), Private Sector Banks, Small Finance Banks, Payments Banks, and Co-operative Banks. PSBs, including Indian Bank, historically held a dominant market share due to their extensive branch networks and perceived government backing. Post-merger with Allahabad Bank in 2020, Indian Bank significantly expanded its geographical footprint and asset base, positioning it as one of the larger PSBs. It competes with other large PSBs like State Bank of India, as well as agile private sector banks (e.g., HDFC Bank, ICICI Bank) which often lead in technology adoption and customer service innovation. Indian Bank typically has a strong presence in semi-urban and rural areas, catering to a broad customer base and fulfilling priority sector lending mandates.

MOAT

Indian Bank's primary competitive advantages (moats) are:

Government Ownership: As a public sector bank, it benefits from implicit sovereign backing, which instills strong depositor trust, particularly among large institutional and retail depositors seeking safety. This often translates into a stable and low-cost deposit base.

Extensive Branch Network & Reach: The bank, especially after its merger, possesses a vast network of branches across India, providing significant reach into diverse geographies, including underserved rural and semi-urban areas. This allows it to tap into a large customer base and mobilize deposits effectively.

Brand Trust: While not as strong as some private sector banks in terms of innovation, the legacy of a government-owned institution provides a foundational level of trust and familiarity for a significant portion of the Indian populace.

Growth Drivers

Key factors that can drive growth for Indian Bank over the next 3-5 years include:

Indian Economic Growth: Sustained economic growth will lead to increased credit demand across corporate, retail, and MSME segments.

Infrastructure Spending: Government-led infrastructure projects will generate demand for corporate credit.

Digitalization & Financial Inclusion: Continued expansion of digital banking services (UPI, mobile banking) and government initiatives for financial inclusion can expand its reach and improve operational efficiency.

Asset Quality Improvement: A sustained decline in Non-Performing Assets (NPAs) and improved recovery rates would free up capital for fresh lending and boost profitability.

Synergies from Merger: Successful realization of synergies (cost efficiencies, cross-selling opportunities) from the Allahabad Bank merger can drive operational leverage.

Government Initiatives: Role in implementing government schemes (e.g., housing, MSME credit, direct benefit transfers) can drive business volumes.

Risks

Asset Quality (NPAs): The primary risk remains the potential for deterioration in asset quality, particularly from large corporate exposures or specific cyclical sectors, leading to higher provisioning requirements.

Interest Rate Risk: Fluctuations in interest rates can impact the bank's Net Interest Margin (NIM) if the re-pricing of assets and liabilities is mismatched.

Competition: Intense competition from agile private banks, NBFCs, and FinTechs can erode market share and put pressure on NIMs.

Regulatory & Compliance Risk: Changes in banking regulations (e.g., capital adequacy norms, priority sector lending targets, provisioning rules) can impact profitability and operational flexibility.

Government Ownership & Intervention: While a strength for deposits, government ownership can sometimes lead to slower decision-making, less commercial focus, and potential for intervention in lending decisions or HR policies.

Operational & Technology Risk: Risks associated with cybersecurity, fraud, system failures, and the cost of upgrading legacy IT infrastructure.

Management & Ownership

Indian Bank is owned primarily by the Government of India, which is its largest shareholder (promoter). The bank's board of directors and senior management team are appointed by the Government of India, typically comprising experienced career bankers. Management's focus has been on integrating the merged entities, improving asset quality, enhancing digital capabilities, and sustaining credit growth while adhering to regulatory norms. The ownership structure implies a degree of oversight and strategic direction from the government, which can influence long-term planning and capital allocation.

Outlook

Indian Bank stands as a significant player in the Indian banking landscape, benefiting from its government backing, extensive branch network, and established trust, particularly for deposit mobilization. Its outlook is intrinsically linked to the broader Indian economic trajectory and the banking sector's health.

On the positive side, a robust economic recovery, coupled with improving asset quality trends across the banking system, could provide tailwinds for credit growth and profitability. The bank's continued focus on digital transformation and leveraging its widespread presence for financial inclusion initiatives could also drive efficiency and expand its customer base.

However, challenges persist, notably the ongoing need to manage asset quality effectively and compete with more agile private sector banks and fintech players. The inherent structural issues associated with public sector banks, such as slower decision-making and potential for government intervention, could limit its ability to rapidly innovate and respond to market dynamics. The bank's ability to successfully realize synergies from its recent merger and maintain a strong capital position will be crucial for its sustained performance.

Indian Bank Share Price

Live · BSE / NSE · Inception: 1907
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indian Bank Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Interest Earned 14203 14633 15041 15369 15770 15860 16285 16628 17102 17489
Other Income 2113 2432 2077 2602 2397 2935 2621 2643 2793 2773
Total Income 16315 17065 17118 17971 18168 18794 18906 19271 19895 20261
Interest Expense 8383 8609 8861 9154 9345 9467 9924 10040 10203 10372
Operating Expenditure 3809 4127 3733 4045 4042 4303 4189 4370 4635 4583
Provisions and contingencies 1349 1251 1261 1099 1060 794 691 739 857 1228
Operating Profit 2774 3078 3263 3674 3721 4230 4101 4123 4199 4078
Profit Before Tax 2774 3078 3263 3674 3721 4230 3335 4123 4199 4078
Provision for Tax 638 818 846 934 845 1268 1116 1082 1113 963
Profit After Tax 2136 2260 2417 2740 2876 2961 2219 3041 3086 3115
Adjustments 69 35 153 60 34 20 58 67 61 58
Profit After Adjustments 2206 2296 2570 2800 2910 2982 2276 3108 3147 3173
Adjusted Earnings Per Share 16.4 17 19.1 20.8 21.6 22.1 16.9 23.1 23.4 23.6

Indian Bank Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 15853 16244 16039 17115 19182 21401 39108 38888 44985 55650 62039 67504
Other Income 1372 1789 2222 2417 1891 3326 6111 7380 7805 8582 10011 10830
Total Income 17226 18033 18262 19532 21074 24727 45219 46268 52790 64232 72051 78333
Interest Expense 11390 11795 10891 10851 12167 13798 23439 22129 24717 32341 36826 40539
Operating Expenditure 2825 3202 3363 3673 4028 4433 10789 11354 12725 14953 16123 17777
Provisions and contingencies 1534 2077 2241 3927 4595 5119 8075 9532 9384 5921 4238 3515
Operating Profit 1477 958 1765 1080 283 1377 2917 3253 5963 11017 14864 16501
Profit Before Tax 1477 958 1765 1080 283 1377 2917 3253 5963 11017 14864 15735
Provision for Tax 463 244 353 -183 -38 619 -99 -741 633 2888 3869 4274
Profit After Tax 1013 715 1413 1263 321 758 3016 3994 5330 8129 10995 11461
Adjustments 35 37 40 48 59 103 133 148 242 290 267 244
Profit After Adjustments 1049 751 1453 1311 380 861 3149 4142 5572 8419 11261 11704
Adjusted Earnings Per Share 21.8 15.6 30.3 27.3 7.9 14.1 27.9 33.3 44.7 62.5 83.6 87

Indian Bank Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 15029 16490 17434 18715 19715 22768 39458 44952 49507 60248 71513
Minority's Interest 16 17 19 20 20 21 23 25 26 29 32
Deposits 169204 178259 182480 208262 242041 260184 538030 593571 621123 687953 737098
Borrowings 2646 3509 12637 19760 12138 20830 24763 17218 22092 23143 41552
Other Liabilities & Provisions 6140 5666 5938 6224 6474 6338 23262 18331 20585 24335 26843
Total Liabilities 193036 203941 218507 252981 280388 310141 625535 674096 713334 795709 877039
Cash and balance with RBI 8301 9174 5589 10502 11702 5736 27545 58555 32693 32703 31948
Bank Balance 4781 2825 4459 2432 8326 8200 23959 21414 17524 9474 23014
Investments 46060 53283 67781 71619 65272 81871 178292 176502 188366 215242 228421
Advances 125870 129055 127708 156569 181262 197887 362669 389186 449294 514889 571071
Fixed Assets 2969 3508 3436 3421 3964 3898 7391 7693 7470 7523 8826
Other Assets 5049 6088 9525 8438 9862 12547 25677 20742 17976 15861 13728
Total Assets 193036 203941 218507 252981 280388 310141 625535 674096 713334 795709 877039

Indian Bank Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10494 13082 12000 10047 12934 20028 11175 51504 79968 50217 42177
Cash Flow from Operating Activities 5136 -931 -10814 -3676 6270 -8396 17231 28750 -27894 -8617 17396
Cash Flow from Investing Activities -236 -772 -179 -214 -249 -247 -545 -305 -314 -618 -348
Cash Flow from Financing Activities -2312 620 9041 6776 1000 2552 1866 18 -1543 1195 -4264
Net Cash Inflow / Outflow 2588 -1082 -1952 2886 7021 -6091 18552 28464 -29751 -8040 12784
Closing Cash & Cash Equivalent 13082 12000 10047 12934 20028 13936 51504 79968 50217 42177 54961

Indian Bank Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 21.84 15.64 30.25 27.29 7.91 14.15 27.88 33.26 44.74 62.51 83.61
CEPS(Rs) 23.99 18.02 32.88 31.23 12.08 17.61 32.31 36.89 47.07 64.3 85.66
DPS(Rs) 4.2 1.5 6 6 0 0 2 6.5 8.6 12 16.25
Book NAV/Share(Rs) 265.54 285.42 306.76 335.09 346.05 373.97 349.38 311.06 348.47 402.93 477.46
Yield on Advances 12.59 12.59 12.56 10.93 10.58 10.81 10.78 9.99 10.01 10.81 10.86
Yield on Investments 8.31 8.37 7.81 8.06 7.99 7.52 7.46 7.16 6.41 6.65 7.12
Cost of Liabilities 6.63 6.49 5.58 4.76 4.79 4.91 4.16 3.62 3.84 4.55 4.73
NIM (Net Interest Margin) 2.41 2.29 2.5 2.6 2.63 2.59 2.64 2.6 2.95 3.02 2.95
Interest Spread 5.97 6.1 6.98 6.17 5.8 5.91 6.62 6.37 6.17 6.26 6.13
ROA(%) 0.53 0.36 0.67 0.54 0.12 0.26 0.64 0.61 0.77 1.08 1.31
ROE(%) 8.29 5.4 9.94 8.19 1.96 3.85 9.69 10.21 12.98 16.65 18.54
ROCE(%) 9.04 6.42 8.4 5.07 3.47 5.78 7.67 7.04 11.21 16.6 17.3
PER(x) 7.92 6.69 9.24 10.97 35.19 3.05 4.17 4.62 6.44 8.33 6.49
Price/Book(x) 0.65 0.37 0.91 0.89 0.8 0.12 0.33 0.49 0.83 1.29 1.14
Dividend Yield(%) 2.43 1.43 2.15 2 0 0 1.72 4.23 2.99 2.3 3
EV/Net Sales(x) 0.69 0.53 1.62 1.99 1.33 1.1 0.97 0.94 1.29 1.68 1.85
EV/Core EBITDA(x) 3.64 2.81 6.5 6.82 5.23 3.61 3.45 2.84 3.78 5.51 6
Interest Earned Growth(%) 3.96 2.47 -1.26 6.71 12.08 11.57 82.74 -0.56 15.68 23.71 11.48
Net Profit Growth -12.6 -29.5 97.74 -10.62 -74.59 136.21 297.81 32.44 33.47 52.5 35.25
Advances Growth 2.99 2.53 -1.04 22.6 15.77 9.17 83.27 7.31 15.44 14.6 10.91
EPS Growth(%) -12.73 -28.37 93.41 -9.81 -70.99 78.76 97.09 19.26 34.54 39.71 33.76
Loans/Deposits(x) 1.56 1.97 6.93 9.49 5.01 8.01 4.6 2.9 3.56 3.36 5.64
Cash/Deposits(x) 0.05 0.05 0.03 0.05 0.05 0.02 0.05 0.1 0.05 0.05 0.04
Current Ratio(x) 0.27 0.3 0.37 0.34 0.27 0.31 0.33 0.3 0.3 0.31 0.31
Quick Ratio(x) 1.56 1.97 6.93 9.49 5.01 8.01 4.6 2.9 3.56 3.36 5.64
CASA % 28.78 31.28 37.09 36.96 34.71 34.65 42.3 41.77 41.99 40.77 38.37

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +17% +24% +15%
Operating Profit CAGR +35% +66% +61% +26%
PAT CAGR +35% +40% +71% +27%
Share Price CAGR +39% +42% +42% +25%
ROE Average +19% +16% +14% +10%
ROCE Average +17% +15% +12% +9%

Indian Bank Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.84 %
FII 5.82 %
DII (MF + Insurance) 17.76 %
Public (retail) 26.16 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.8473.8473.8473.8473.8473.8473.8473.8473.8473.84
FII 5.885.285.384.994.784.734.554.685.635.82
DII 15.8416.9616.8817.3517.6417.7818.0618.6217.8217.76
Public 26.1626.1626.1626.1626.1626.1626.1626.1626.1626.16
Others 0000000000
Total 100100100100100100100100100100

Indian Bank Peer Comparison

Bank - Public Edit Columns

Indian Bank Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indian Bank Pros & Cons

Pros

  • Company has delivered good profit growth of 70% CAGR over last 5 years

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp