Market Cap ₹69227 Cr.
Stock P/E 7.9
P/B 1.3
Current Price ₹514
Book Value ₹ 402.9
Face Value 10
52W High ₹573.5
Dividend Yield 2.33%
52W Low ₹ 267.3
Indian Bank offers deposits, loans and services. The Bank's segments include Treasury, Corporate/Wholesale Banking, Retail Banking and Other Banking Operations. The Company gives merchandise below various categories, including agriculture, corporate, personal/character, enterprise, professional self-hired, small and medium-sized corporation (SME), cards, training, Non-Resident Indian (NRI), belongings and technology. Its deposits include financial savings bank (SB) account, together with SB Vikas Khata, SB Platinum, SB Power, SB Silver and SB Gold; current account, inclusive of Premium Current Account and IB i-Freedom Current Account; term deposits, including fixed deposit, re-funding plan, insured ordinary deposit, variable routine deposit and facility deposit, and NRI debts, such as Non-Resident Ordinary Account. It additionally gives offerings, which consist of top class services, coverage offerings and e-fee of indirect taxes. The Bank has about 70 specialised branches throughout the country.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Interest Earned | 9930 | 9849 | 10166 | 10728 | 11836 | 12255 | 13050 | 13764 | 14203 | 14633 |
Other Income | 1715 | 1707 | 1732 | 1987 | 1926 | 2161 | 1871 | 2166 | 2113 | 2432 |
Total Income | 11646 | 11556 | 11898 | 12714 | 13762 | 14416 | 14921 | 15929 | 16315 | 17065 |
Interest Expense | 5530 | 5578 | 5620 | 6026 | 6335 | 6736 | 7346 | 8003 | 8383 | 8609 |
Operating Expenditure | 2809 | 3222 | 2702 | 3038 | 3345 | 3640 | 3418 | 3599 | 3809 | 4127 |
Provisions and contingencies | 2493 | 1921 | 2220 | 2060 | 2516 | 2562 | 1744 | 1551 | 1349 | 1251 |
Operating Profit | 814 | 835 | 1356 | 1590 | 1567 | 1477 | 2415 | 2777 | 2774 | 3078 |
Profit Before Tax | 814 | 835 | 1356 | 1590 | 1567 | 1477 | 2415 | 2777 | 2774 | 3078 |
Provision for Tax | 110 | -162 | 139 | 346 | 159 | 15 | 690 | 769 | 638 | 818 |
Profit After Tax | 704 | 997 | 1216 | 1245 | 1408 | 1462 | 1724 | 2008 | 2136 | 2260 |
Adjustments | 27 | 27 | 95 | 43 | 47 | 58 | 125 | 60 | 69 | 35 |
Profit After Adjustments | 732 | 1024 | 1311 | 1287 | 1454 | 1520 | 1850 | 2068 | 2206 | 2296 |
Adjusted Earnings Per Share | 5.9 | 8.2 | 10.5 | 10.3 | 11.7 | 12.2 | 14.9 | 16.6 | 16.4 | 17 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Earned | 13898 | 15249 | 15853 | 16244 | 16039 | 17115 | 19182 | 21401 | 39108 | 38888 | 44985 | 55650 |
Other Income | 1290 | 1378 | 1372 | 1789 | 2222 | 2417 | 1891 | 3326 | 6111 | 7380 | 7805 | 8582 |
Total Income | 15187 | 16627 | 17226 | 18033 | 18262 | 19532 | 21074 | 24727 | 45219 | 46268 | 52790 | 64230 |
Interest Expense | 9367 | 10887 | 11390 | 11795 | 10891 | 10851 | 12167 | 13798 | 23439 | 22129 | 24717 | 32341 |
Operating Expenditure | 2758 | 2838 | 2825 | 3202 | 3363 | 3673 | 4028 | 4433 | 10789 | 11354 | 12725 | 14953 |
Provisions and contingencies | 1235 | 1426 | 1534 | 2077 | 2241 | 3927 | 4595 | 5119 | 8075 | 9532 | 9384 | 5895 |
Operating Profit | 1827 | 1476 | 1477 | 958 | 1765 | 1080 | 283 | 1377 | 2917 | 3253 | 5963 | 11044 |
Profit Before Tax | 1827 | 1476 | 1477 | 958 | 1765 | 1080 | 283 | 1377 | 2917 | 3253 | 5963 | 11044 |
Provision for Tax | 245 | 317 | 463 | 244 | 353 | -183 | -38 | 619 | -99 | -741 | 633 | 2915 |
Profit After Tax | 1582 | 1160 | 1013 | 715 | 1413 | 1263 | 321 | 758 | 3016 | 3994 | 5330 | 8128 |
Adjustments | 28 | 30 | 35 | 37 | 40 | 48 | 59 | 103 | 133 | 148 | 242 | 289 |
Profit After Adjustments | 1609 | 1189 | 1049 | 751 | 1453 | 1311 | 380 | 861 | 3149 | 4142 | 5572 | 8420 |
Adjusted Earnings Per Share | 36.6 | 25 | 21.8 | 15.6 | 30.3 | 27.3 | 7.9 | 14.1 | 27.9 | 33.3 | 44.7 | 64.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 16% | 28% | 21% | 12% |
Operating Profit CAGR | 83% | 63% | 41% | 13% |
PAT CAGR | 33% | 92% | 33% | 13% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 79% | 63% | 16% | 16% |
ROE Average | 13% | 11% | 8% | 9% |
ROCE Average | 11% | 9% | 7% | 8% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 12093 | 14024 | 15029 | 16490 | 17434 | 18715 | 19715 | 22768 | 39458 | 44952 | 49507 |
Minority's Interest | 15 | 15 | 16 | 17 | 19 | 20 | 20 | 21 | 23 | 25 | 26 |
Deposits | 141968 | 162255 | 169204 | 178259 | 182480 | 208262 | 242041 | 260184 | 538030 | 593571 | 621123 |
Borrowings | 2863 | 4964 | 2646 | 3509 | 12637 | 19760 | 12138 | 20830 | 24763 | 17218 | 22092 |
Other Liabilities & Provisions | 6016 | 6130 | 6140 | 5666 | 5938 | 6224 | 6474 | 6338 | 23262 | 18331 | 20585 |
Total Liabilities | 162953 | 187388 | 193036 | 203941 | 218507 | 252981 | 280388 | 310141 | 625535 | 674096 | 713334 |
Cash and balance with RBI | 7064 | 7758 | 8301 | 9174 | 5589 | 10502 | 11702 | 5736 | 27545 | 58555 | 32693 |
Bank Balance | 2575 | 2737 | 4781 | 2825 | 4459 | 2432 | 8326 | 8200 | 23959 | 21414 | 17524 |
Investments | 41899 | 46935 | 46060 | 53283 | 67781 | 71619 | 65272 | 81871 | 178292 | 176502 | 188366 |
Advances | 105647 | 122212 | 125870 | 129055 | 127708 | 156569 | 181262 | 197887 | 362669 | 389186 | 449294 |
Fixed Assets | 1697 | 2935 | 2969 | 3508 | 3436 | 3421 | 3964 | 3898 | 7391 | 7693 | 7470 |
Other Assets | 4071 | 4808 | 5049 | 6088 | 9525 | 8438 | 9862 | 12547 | 25677 | 20742 | 17976 |
Total Assets | 162953 | 187388 | 193036 | 203941 | 218507 | 252981 | 280388 | 310141 | 625535 | 674096 | 713334 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 8815 | 9639 | 10494 | 13082 | 12000 | 10047 | 12934 | 20028 | 11175 | 51504 | 79968 |
Cash Flow from Operating Activities | 3447 | -725 | 5136 | -931 | -10814 | -3676 | 6270 | -8396 | 17231 | 28750 | -27894 |
Cash Flow from Investing Activities | -191 | -147 | -236 | -772 | -179 | -214 | -249 | -247 | -545 | -305 | -314 |
Cash Flow from Financing Activities | -2431 | 1727 | -2312 | 620 | 9041 | 6776 | 1000 | 2552 | 1866 | 18 | -1543 |
Net Cash Inflow / Outflow | 825 | 855 | 2588 | -1082 | -1952 | 2886 | 7021 | -6091 | 18552 | 28464 | -29751 |
Closing Cash & Cash Equivalent | 9639 | 10494 | 13082 | 12000 | 10047 | 12934 | 20028 | 13936 | 51504 | 79968 | 50217 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 36.6 | 25.02 | 21.84 | 15.64 | 30.25 | 27.29 | 7.91 | 14.15 | 27.88 | 33.26 | 44.74 |
CEPS(Rs) | 38.94 | 27.21 | 23.99 | 18.02 | 32.88 | 31.23 | 12.08 | 17.61 | 32.31 | 36.89 | 47.07 |
DPS(Rs) | 6.6 | 4.7 | 4.2 | 1.5 | 6 | 6 | 0 | 0 | 2 | 6.5 | 8.6 |
Book NAV/Share(Rs) | 245.69 | 251.44 | 265.54 | 285.42 | 306.76 | 335.09 | 346.05 | 373.97 | 349.38 | 311.06 | 348.47 |
Yield on Advances | 13.15 | 12.48 | 12.59 | 12.59 | 12.56 | 10.93 | 10.58 | 10.81 | 10.78 | 9.99 | 10.01 |
Yield on Investments | 8.24 | 8.75 | 8.31 | 8.37 | 7.81 | 8.06 | 7.99 | 7.52 | 7.46 | 7.16 | 6.41 |
Cost of Liabilities | 6.47 | 6.51 | 6.63 | 6.49 | 5.58 | 4.76 | 4.79 | 4.91 | 4.16 | 3.62 | 3.84 |
NIM (Net Interest Margin) | 2.88 | 2.43 | 2.41 | 2.29 | 2.5 | 2.6 | 2.63 | 2.59 | 2.64 | 2.6 | 2.95 |
Interest Spread | 6.69 | 5.97 | 5.97 | 6.1 | 6.98 | 6.17 | 5.8 | 5.91 | 6.62 | 6.37 | 6.17 |
ROA(%) | 1.04 | 0.66 | 0.53 | 0.36 | 0.67 | 0.54 | 0.12 | 0.26 | 0.64 | 0.61 | 0.77 |
ROE(%) | 15.89 | 10.42 | 8.29 | 5.4 | 9.94 | 8.19 | 1.96 | 3.85 | 9.69 | 10.21 | 12.98 |
ROCE(%) | 14.14 | 10.29 | 9.04 | 6.42 | 8.4 | 5.07 | 3.47 | 5.78 | 7.67 | 7.04 | 11.21 |
PER(x) | 4.74 | 4.6 | 7.92 | 6.69 | 9.24 | 10.97 | 35.19 | 3.05 | 4.17 | 4.62 | 6.44 |
Price/Book(x) | 0.71 | 0.46 | 0.65 | 0.37 | 0.91 | 0.89 | 0.8 | 0.12 | 0.33 | 0.49 | 0.83 |
Dividend Yield(%) | 3.81 | 4.08 | 2.43 | 1.43 | 2.15 | 2 | 0 | 0 | 1.72 | 4.23 | 2.99 |
EV/Net Sales(x) | 0.77 | 0.68 | 0.69 | 0.53 | 1.62 | 1.99 | 1.33 | 1.1 | 0.97 | 0.94 | 1.29 |
EV/Core EBITDA(x) | 3.5 | 3.56 | 3.64 | 2.81 | 6.5 | 6.82 | 5.23 | 3.61 | 3.45 | 2.84 | 3.78 |
Interest Earned Growth(%) | 13.66 | 9.73 | 3.96 | 2.47 | -1.26 | 6.71 | 12.08 | 11.57 | 82.74 | -0.56 | 15.68 |
Net Profit Growth | -9.43 | -26.69 | -12.6 | -29.5 | 97.74 | -10.62 | -74.59 | 136.21 | 297.81 | 32.44 | 33.47 |
Advances Growth | 16.96 | 15.68 | 2.99 | 2.53 | -1.04 | 22.6 | 15.77 | 9.17 | 83.27 | 7.31 | 15.44 |
EPS Growth(%) | -8.86 | -31.64 | -12.73 | -28.37 | 93.41 | -9.81 | -70.99 | 78.76 | 97.09 | 19.26 | 34.54 |
Loans/Deposits(x) | 2.02 | 3.06 | 1.56 | 1.97 | 6.93 | 9.49 | 5.01 | 8.01 | 4.6 | 2.9 | 3.56 |
Cash/Deposits(x) | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 0.05 | 0.02 | 0.05 | 0.1 | 0.05 |
Current Ratio(x) | 0.3 | 0.29 | 0.27 | 0.3 | 0.37 | 0.34 | 0.27 | 0.31 | 0.33 | 0.3 | 0.3 |
Quick Ratio(x) | 2.02 | 3.06 | 1.56 | 1.97 | 6.93 | 9.49 | 5.01 | 8.01 | 4.6 | 2.9 | 3.56 |
CASA % | 27.6 | 27.15 | 28.78 | 31.28 | 37.09 | 36.96 | 34.71 | 34.65 | 42.3 | 41.77 | 41.99 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 79.86 | 79.86 | 79.86 | 79.86 | 79.86 | 79.86 | 79.86 | 79.86 | 73.84 | 73.84 |
FII | 1.84 | 1.72 | 2.03 | 2.56 | 3.55 | 4.13 | 3.96 | 4.3 | 5.88 | 5.28 |
DII | 10.6 | 11.12 | 11.69 | 12.13 | 11.97 | 11.59 | 11.6 | 11.79 | 15.84 | 16.96 |
Public | 7.7 | 7.3 | 6.42 | 5.45 | 4.62 | 4.43 | 4.58 | 4.05 | 4.44 | 3.92 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 99.45 | 99.45 | 99.45 | 99.45 | 99.45 | 99.45 | 99.45 | 99.45 | 99.45 | 99.45 |
FII | 2.3 | 2.14 | 2.53 | 3.19 | 4.43 | 5.14 | 4.93 | 5.35 | 7.92 | 7.12 |
DII | 13.21 | 13.85 | 14.56 | 15.11 | 14.91 | 14.43 | 14.45 | 14.68 | 21.34 | 22.84 |
Public | 9.59 | 9.09 | 7.99 | 6.79 | 5.75 | 5.51 | 5.7 | 5.05 | 5.98 | 5.28 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 124.54 | 124.54 | 124.54 | 124.54 | 124.54 | 124.54 | 124.54 | 124.54 | 134.7 | 134.7 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About