Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12053 Cr.
Stock P/E
25.4
P/B
5.1
Current Price
₹2004
Book Value
₹ 391
Face Value
10
52W High
₹2772
52W Low
₹ 1911
Dividend Yield
2.99%

Indiamart Intermesh Overview

Business

Indiamart Intermesh Ltd. operates India's largest online B2B marketplace, connecting buyers with suppliers across various industries. Its core business model revolves around providing a platform for small and medium enterprises (SMEs), large enterprises, and individuals to source products and services. The company primarily makes money through subscription packages offered to suppliers (e.g., Gold, Silver, Platinum memberships) that provide enhanced visibility, lead generation, and other value-added services. It also generates revenue from advertising and payment facilitation services.

Revenue Mix

Indiamart's revenue is predominantly driven by its online marketplace services, specifically subscription revenue from its supplier base. While the company may invest in or offer other adjacent services (e.g., payment solutions, accounting software through its investments), the core business segment remains the B2B marketplace listings and lead generation. The vast majority of its revenue comes from paid subscription customers.

Industry

The company operates in the e-commerce sector, specifically the B2B online marketplace industry in India. This industry is characterized by a large, fragmented base of SMEs looking for efficient sourcing and selling channels. Indiamart is the dominant player in the online B2B classifieds and marketplace segment in India, serving as a critical discovery platform for millions of buyers and suppliers. While there are niche B2B platforms and general e-commerce players, Indiamart holds a strong leadership position in its specific offering for the Indian SME segment.

MOAT

Indiamart possesses several durable competitive advantages:

Network Effects: As the largest B2B marketplace in India, more buyers attract more suppliers, and more suppliers attract more buyers, creating a powerful virtuous cycle that is difficult for new entrants to replicate.

Scale: Its extensive network of over millions of registered suppliers and buyers provides significant operational scale and data advantages.

Brand Recognition: Indiamart has established strong brand awareness and trust within the Indian SME ecosystem.

Switching Costs: Suppliers invest time and resources in setting up their profiles, generating leads, and integrating the platform into their business processes, creating some friction in switching to a competitor.

Growth Drivers

Digitization of Indian SMEs: Increasing internet penetration and the growing adoption of online business tools by SMEs will drive demand for online marketplaces.

Conversion to Paid Subscriptions: Continued efforts to convert free listings into paid subscription accounts and encourage existing paid users to upgrade to higher-tier packages.

Geographic Expansion & Deeper Penetration: Expanding its reach beyond metropolitan areas into Tier 2 and Tier 3 cities to capture a larger share of the SME market.

Value-Added Services: Introduction of new services (e.g., logistics, financing, payment solutions, SAAS products) to increase revenue per user and platform stickiness.

Strategic Investments/Acquisitions: Investments in complementary businesses and technologies to expand its ecosystem and offerings.

Risks

Competition: Potential entry or aggressive expansion of large global e-commerce players (e.g., Amazon Business, Alibaba) or strong domestic rivals could increase competitive pressure and impact market share or pricing.

SME Economic Health: The company's performance is closely tied to the economic health and willingness of Indian SMEs to invest in online services. Economic downturns could impact subscriber growth and retention.

Technological Obsolescence: Failure to continuously innovate and adapt to evolving technology trends and user expectations could lead to loss of relevance.

Pricing Pressure: Intense competition in the digital marketplace space could lead to pressure on subscription pricing.

Regulatory Changes: Adverse changes in e-commerce regulations, data privacy laws, or taxation policies in India could impact operations and profitability.

Management & Ownership

Indiamart was founded by Dinesh Agarwal (CEO) and Brijesh Agrawal (Whole-time Director), who continue to lead the company. The promoters hold a significant stake in the company, demonstrating alignment with long-term growth. The management team is generally perceived as experienced, having built and scaled the B2B marketplace over two decades. Institutional investors, both domestic and foreign, also hold a substantial portion of the company's shares.

Outlook

Indiamart is well-positioned to benefit from the ongoing digital transformation of Indian businesses, particularly SMEs. Its strong network effects and market leadership provide a significant competitive moat. The company has multiple avenues for growth, including increasing paid subscriber penetration, expanding its service offerings, and deepening its reach. However, it faces potential risks from intensifying competition from both global and domestic players, as well as the inherent dependency on the health of the broader SME economy. The company's ability to innovate, effectively cross-sell new services, and defend its market position against strong rivals will be crucial for sustained growth and profitability.

Indiamart Intermesh Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Indiamart Intermesh Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 305 315 331 348 354 355 372 391 402 404
Other Income 42 77 53 66 45 109 92 10 135 -34
Total Income 347 392 385 413 399 464 465 401 537 370
Total Expenditure 220 226 212 213 216 225 239 261 267 272
Operating Profit 127 166 173 200 183 239 226 140 270 99
Interest 2 2 2 2 2 2 1 1 1 1
Depreciation 8 13 8 8 8 8 7 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 117 151 163 190 173 229 218 132 262 91
Provision for Tax 28 40 37 42 38 38 50 36 59 28
Profit After Tax 89 111 125 148 135 192 168 96 203 63
Adjustments -7 -12 -11 -13 -14 -11 -14 -13 -15 -13
Profit After Adjustments 82 100 114 135 121 181 154 83 188 50
Adjusted Earnings Per Share 13.7 16.6 19 22.5 20.2 30.1 25.6 13.8 31.3 8.4

Indiamart Intermesh Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 246 318 411 507 639 670 753 985 1197 1388 1569 1569
Other Income 5 14 19 41 69 87 112 181 211 272 204 203
Total Income 251 332 430 548 707 756 866 1166 1407 1661 1773 1773
Total Expenditure 378 391 487 490 470 341 446 718 865 866 1039 1039
Operating Profit -127 -60 -57 58 237 415 420 448 542 795 734 735
Interest 0 0 0 0 3 7 5 8 9 7 3 4
Depreciation 4 5 3 4 21 16 12 31 36 33 28 28
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -2 0 0 0
Profit Before Tax -131 -64 -60 54 211 389 390 371 454 706 648 703
Provision for Tax 0 0 -115 34 64 110 93 87 120 155 173 173
Profit After Tax -132 -64 55 20 147 280 298 284 334 551 475 530
Adjustments -0 -0 -0 0 0 0 0 0 0 0 0 -55
Profit After Adjustments -132 -64 55 20 147 280 298 284 334 551 475 475
Adjusted Earnings Per Share -35.9 -17.5 13.7 3.5 25.5 46.1 48.7 46.4 55.7 91.8 79 79.1

Indiamart Intermesh Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -327 -390 -321 160 275 1611 1874 2058 1736 2185 2400
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 313 370 430 154 333 423 578 689 646 731 866
Total Current Liabilities 209 241 319 421 490 541 658 944 1160 1369 1511
Total Liabilities 195 221 428 735 1098 2575 3110 3692 3542 4286 4778
Fixed Assets 11 9 8 9 86 65 56 553 536 515 494
Other Non-Current Assets 16 6 35 5 93 125 614 688 544 688 944
Total Current Assets 168 207 385 721 920 2385 2440 2452 2462 3083 3340
Total Assets 195 221 428 735 1098 2575 3110 3692 3542 4286 4778

Indiamart Intermesh Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 10 19 18 47 40 17 40 50 58 85 73
Cash Flow from Operating Activities -56 -1 179 255 261 323 402 476 559 623 694
Cash Flow from Investing Activities -68 -8 -165 -276 -233 -1338 -335 -324 162 -486 -347
Cash Flow from Financing Activities 133 7 15 14 -51 1038 -58 -143 -695 -148 -340
Net Cash Inflow / Outflow 9 -1 29 -7 -23 23 9 9 27 -11 7
Closing Cash & Cash Equivalent 19 18 47 40 17 40 50 58 85 73 80

Indiamart Intermesh Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -35.87 -17.55 13.72 3.51 25.52 46.14 48.71 46.41 55.71 91.78 79
CEPS(Rs) -34.87 -16.28 14.44 4.23 29.18 48.79 50.66 51.49 61.79 97.27 83.74
DPS(Rs) 0 0 0 0 10 15 2 10 20 50 60
Book NAV/Share(Rs) -90.19 -107.61 -82.03 26.41 45.61 264.08 304.56 332.39 283.38 358.01 391.39
Core EBITDA Margin(%) -53.99 -23.19 -18.57 3.37 26.44 49.01 40.86 27.19 27.69 37.66 33.78
EBIT Margin(%) -53.35 -20.19 -14.64 10.63 33.61 59.15 52.54 38.51 38.71 51.37 41.49
Pre Tax Margin(%) -53.35 -20.19 -14.64 10.63 33.09 58.15 51.82 37.68 37.97 50.84 41.3
PAT Margin (%) -53.54 -20.25 13.34 3.95 23.07 41.78 39.5 28.8 27.9 39.67 30.25
Cash Profit Margin (%) -52.04 -18.79 14.04 4.76 26.38 44.18 41.08 31.96 30.95 42.04 32.07
ROA(%) -88.53 -30.95 16.88 3.45 16.08 15.23 10.47 8.34 9.23 14.07 10.48
ROE(%) 0 0 0 0 71.12 30.01 17.19 14.58 17.9 28.63 21.1
ROCE(%) 0 0 0 0 98.73 42 22.72 19.3 24.42 36.38 28.39
Receivable days 0.5 0.44 0.54 0.45 0.64 0.8 0.62 1.55 1.81 1.15 1.1
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 37.93 83.79 44.38 54.17 47.49 22.5 25.11
Price/Book(x) 0 0 0 0 21.22 14.64 7.1 7.56 9.34 5.77 5.07
Dividend Yield(%) 0 0 0 0 0.52 0.19 0.05 0.4 0.76 2.42 3.02
EV/Net Sales(x) -0.04 -0.1 -0.09 -0.1 8.71 34.89 17.43 15.54 13.17 8.87 7.54
EV/Core EBITDA(x) 0.08 0.53 0.64 -0.85 23.44 56.33 31.26 34.16 29.08 15.48 16.11
Net Sales Growth(%) 39.58 29.3 29.19 23.61 25.9 4.81 12.53 30.78 21.45 16.01 13.02
EBIT Growth(%) -317.64 51.08 6.31 189.73 298.16 84.45 -0.04 -4.15 22.1 53.95 -8.73
PAT Growth(%) -312.65 51.09 185.1 -63.4 635.29 89.83 6.38 -4.63 17.66 64.9 -13.8
EPS Growth(%) -312.65 51.08 178.16 -74.45 628.03 80.82 5.55 -4.71 20.03 64.75 -13.92
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 0.8 0.86 1.21 1.71 1.88 4.41 3.71 2.6 2.12 2.25 2.21
Quick Ratio(x) 0.8 0.86 1.21 1.71 1.88 4.41 3.71 2.6 2.12 2.25 2.21
Interest Cover(x) 0 0 0 0 65.4 59.44 73.28 46.55 51.98 96.3 218.36
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +17% +19% +20%
Operating Profit CAGR -8% +18% +12%
PAT CAGR -14% +19% +11%
Share Price CAGR -19% -10% -11%
ROE Average +21% +23% +20% +18%
ROCE Average +28% +30% +26% +25%

Indiamart Intermesh Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 49.12 %
FII 19.17 %
DII (MF + Insurance) 13.53 %
Public (retail) 50.88 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 49.2149.2149.2149.2149.1749.1749.1749.1749.1249.12
FII 24.1623.0723.3723.8621.0618.9519.2221.5318.2719.17
DII 8.2310.611.8112.113.8615.515.31316.4113.53
Public 50.7950.7950.7950.7950.8350.8350.8350.8350.8850.88
Others 0000000000
Total 100100100100100100100100100100

Indiamart Intermesh Peer Comparison

e-Commerce Edit Columns

Indiamart Intermesh Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Indiamart Intermesh Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.12%.
  • Stock is trading at 5.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp