Auto Ancillary · Founded 1955 · www.indiaradiators.com · BSE 505100 · · ISIN INE461Y01016
No Notes Added Yet
Business
India Radiators Ltd. was historically engaged in the manufacturing and sale of heat exchangers, primarily radiators and other cooling system components for automotive and industrial applications. However, based on recent financial filings and public reports, the company has consistently reported minimal to negligible operational revenue for an extended period. This suggests that its core manufacturing business is largely dormant or has ceased significant active operations. Currently, the company appears to function primarily as a listed entity, potentially holding legacy assets, rather than an active auto ancillary manufacturer.
Revenue Mix
Given the company's current dormant or minimal operational status, there are no discernible active business segments contributing significant revenue. Historically, revenue would have been derived from the sale of heat exchange products (radiators, oil coolers, condensers, etc.) to automotive OEMs and the aftermarket.
Industry
In its active past, India Radiators Ltd. would have operated within the competitive Indian auto ancillary sector, focusing on thermal management solutions. However, due to its current state of minimal operational revenue, the company does not hold an active or significant position within this industry compared to operational peers. It does not actively compete with established players in the radiator and heat exchanger market.
MOAT
Given the company's current dormant or minimal operational status, there is no evidence of active competitive advantages or a durable moat. Any historical advantages such as brand recognition, specialized manufacturing expertise, or established OEM relationships would have likely eroded due to the lack of active business operations.
Growth Drivers
As the company's core manufacturing operations appear to be dormant, there are no identifiable immediate growth drivers from its stated business. Any future growth would be entirely contingent on a significant reactivation of its manufacturing capabilities, successful entry into new profitable business lines, or a major strategic corporate restructuring, none of which are currently evident from public information.
Risks
Operational Dormancy: The primary risk is the continued absence of significant operational revenue, leading to sustained losses and erosion of shareholder value.
Delisting Risk: Prolonged non-compliance with stock exchange regulations or continued financial distress could potentially lead to delisting.
Liquidity Risk: Very low trading volumes make it difficult for investors to buy or sell shares at fair prices, indicating poor market liquidity.
Asset Underutilization: If the company holds significant assets, their optimal utilization or divestment becomes a key challenge.
Reputational Risk: As a listed entity with minimal operations, it may face scrutiny regarding its purpose and future viability.
Management & Ownership
The company has a promoter group, as is common for many Indian listed entities. Information regarding specific management quality, recent strategic vision, or operational excellence is difficult to assess given the minimal business activity. The promoter group typically holds a significant stake in the company.
Outlook
The outlook for India Radiators Ltd. is highly uncertain. The consistent reporting of negligible operational revenue indicates that its historical manufacturing business is largely dormant. Without a clear and executed strategy for reactivating its core operations, divesting assets effectively, or successfully entering new profitable ventures, the company faces significant challenges in generating shareholder value from its stated business. Investors should approach this company with the understanding that it is currently a non-operational entity in its traditional business, and any potential upside is speculative and contingent on significant and currently unforeseen corporate actions or a dramatic shift in its business strategy and execution.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 |
| Provision for Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -1.5 | -1.5 | -2 | -1.8 | -1.7 | -4 | -6.5 | -5.1 | -2.2 | -2.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 9 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 9 | 0 | 0 | 0 | 0 |
| Total Expenditure | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Operating Profit | -1 | 1 | -0 | -0 | -1 | 1 | -0 | 9 | 0 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 1 | -1 | -1 | -1 | 1 | -2 | 7 | -0 | -1 | -1 | -2 |
| Provision for Tax | -0 | 0 | -0 | -0 | 1 | -1 | 0 | 2 | -0 | -0 | -0 | 0 |
| Profit After Tax | -1 | 1 | -0 | -1 | -3 | 2 | -2 | 5 | -0 | -1 | -1 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 1 | -0 | -1 | -3 | 2 | -2 | 5 | 1 | -1 | -1 | -1 |
| Adjusted Earnings Per Share | -11.7 | 9.3 | -4.6 | -10.3 | -28 | 21.7 | -21.6 | 54.4 | -2.7 | -6.2 | -9.4 | -16.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | -100% | -100% | 0% |
| PAT CAGR | 0% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 34% | 48% | NA% | NA% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -19 | -8 | 2 | -6 | -2 | -7 | -9 | -4 | -4 | 0 | -0 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 8 | 0 | 6 | 10 | 12 | 11 | 12 | 14 | 15 | 17 | 17 |
| Total Current Liabilities | 6 | 6 | 6 | 9 | 15 | 9 | 10 | 2 | 1 | 1 | 1 |
| Total Liabilities | 2 | 2 | 13 | 13 | 24 | 12 | 12 | 12 | 12 | 18 | 18 |
| Fixed Assets | 1 | 1 | 13 | 13 | 19 | 12 | 12 | 12 | 12 | 18 | 18 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2 | 2 | 13 | 13 | 24 | 12 | 12 | 12 | 12 | 18 | 18 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | 1 | -0 | -1 | 5 | -5 | -0 | -0 | -1 | 0 | -0 |
| Cash Flow from Investing Activities | -0 | 0 | 0 | 0 | -5 | 5 | 0 | 0 | 1 | 0 | 0 |
| Cash Flow from Financing Activities | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -11.73 | 9.31 | -4.62 | -10.33 | -28.03 | 21.67 | -21.61 | 54.41 | -2.65 | -6.2 | -9.44 |
| CEPS(Rs) | -7.3 | 9.66 | -4.27 | -9.99 | -27.69 | 22.01 | -21.46 | 54.41 | -2.65 | -6.2 | -9.44 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -209.15 | -199.84 | -95.82 | -68.09 | -27.66 | -79.89 | -101.5 | -47.1 | -39.53 | -45.73 | -55.16 |
| Core EBITDA Margin(%) | -1259.4 | -528.37 | -638.74 | -1905.22 | -4798 | -7509.57 | -5364.1 | -1356.76 | -146.04 | -77.85 | -399.37 |
| EBIT Margin(%) | -1869.47 | 1549.5 | -725.99 | -2021.47 | -4482.46 | 0 | -5298.72 | 0 | 481.8 | -72.47 | -395.41 |
| Pre Tax Margin(%) | -2362.58 | 1548.02 | -1394.86 | -4597.21 | -8489.63 | 7343.19 | 0 | 0 | -651.9 | -1256.17 | -1659.65 |
| PAT Margin (%) | -1731.27 | 1542.82 | -1148.94 | -3763.36 | 0 | 0 | 0 | 0 | -377.85 | -882.28 | -1343.67 |
| Cash Profit Margin (%) | -1077.62 | 1600.97 | -1061.69 | -3639.45 | 0 | 0 | 0 | 0 | -377.85 | -882.28 | -1343.67 |
| ROA(%) | -57.7 | 54.21 | -5.68 | -7.09 | -13.65 | 10.83 | -16.03 | 40.34 | -1.98 | -3.69 | -4.65 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.05 | 466.65 | 810.85 | 1071.03 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.14 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 114.15 | 81.91 | 24.74 | 36.16 | 60.28 | 127.47 | 112.58 | 19.55 | 5.61 | 8.28 | 13.8 |
| EV/Core EBITDA(x) | -9.39 | 5.1 | -3.87 | -1.91 | -1.41 | 0.6 | -2.2 | 0.1 | 1.16 | -11.43 | -3.49 |
| Net Sales Growth(%) | -32.4 | -10.98 | -33.36 | -31.73 | -40.18 | -53.83 | 14.3 | 478.21 | 40.13 | 0 | 0 |
| EBIT Growth(%) | 58.99 | 173.78 | -131.22 | -90.1 | -32.65 | 313.51 | -129.22 | 2195.35 | -96.48 | -115.04 | -445.63 |
| PAT Growth(%) | 78.13 | 179.33 | -149.63 | -123.62 | -171.34 | 177.32 | -199.72 | 351.74 | -104.88 | -133.5 | -52.3 |
| EPS Growth(%) | 78.13 | 179.33 | -149.63 | -123.62 | -171.34 | 177.32 | -199.72 | 351.74 | -104.88 | -133.51 | -52.3 |
| Debt/Equity(x) | -0.32 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 0.07 | 0.08 | 0.07 | 0.05 | 0.34 | 0 | 0 | 0.03 | 0.18 | 0.25 | 0.22 |
| Quick Ratio(x) | 0.07 | 0.08 | 0.07 | 0.05 | 0.34 | 0 | 0 | 0.03 | 0.18 | 0.25 | 0.22 |
| Interest Cover(x) | -3.79 | 1050.35 | -1.09 | -0.78 | -1.12 | 1.55 | -0.28 | 5.62 | 0.43 | -0.06 | -0.31 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.41 | 38.41 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 9.57 | 8.4 | 8.4 | 8.4 | 8.4 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 |
| Public | 52.01 | 53.19 | 52.87 | 52.87 | 52.87 | 52.99 | 52.99 | 52.99 | 52.99 | 52.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | — | — |
| Operating Profit CAGR | — | -100% | -100% | — |
| PAT CAGR | — | 0% | 0% | — |
| Share Price CAGR | +34% | +48% | — | — |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 0% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.41 | 38.41 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 | 38.74 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 9.57 | 8.4 | 8.4 | 8.4 | 8.4 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 |
| Public | 52.01 | 53.19 | 52.87 | 52.87 | 52.87 | 52.99 | 52.99 | 52.99 | 52.99 | 52.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.