Market Cap ₹1 Cr.
Stock P/E -0.3
P/B -0.1
Current Price ₹7.7
Book Value ₹ -61.4
Face Value 10
52W High ₹7.7
Dividend Yield 0%
52W Low ₹ 4.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -1 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 1 | -0 | -0 |
Profit After Tax | -0 | -1 | -0 | 6 | -0 | -0 | -0 | -2 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -1 | -0 | 6 | -0 | -0 | -0 | -2 | -0 | -0 |
Adjusted Earnings Per Share | -4.9 | -7.3 | -4.6 | 71.2 | -2.4 | -1.9 | -2 | -18.7 | -1.7 | -1.5 |
#(Fig in Cr.) | Sep 2012 | Sep 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 2 | 3 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 9 | 0 | 0 |
Total Income | 2 | 3 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 9 | 0 | 0 |
Total Expenditure | 0 | 6 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
Operating Profit | 2 | -3 | -1 | 1 | -0 | -0 | -1 | 1 | -0 | 9 | 0 | 0 |
Interest | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -5 | -1 | 1 | -1 | -1 | -1 | 1 | -2 | 7 | -0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | -0 | -0 | 1 | -1 | 0 | 2 | -0 | 1 |
Profit After Tax | 1 | -5 | -1 | 1 | -0 | -1 | -3 | 2 | -2 | 5 | -0 | -2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Profit After Adjustments | 1 | -5 | -1 | 1 | -0 | -1 | -3 | 2 | -2 | 5 | 1 | -2 |
Adjusted Earnings Per Share | 15.1 | -53.7 | -11.7 | 9.3 | -4.6 | -10.3 | -28 | 21.7 | -21.6 | 54.4 | -2.7 | -23.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | -100% | -100% | 0% | -100% |
PAT CAGR | -100% | -100% | 0% | -100% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 99% | NA% | NA% | NA% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 0% | 0% | 0% | 0% |
#(Fig in Cr.) | Sep 2012 | Sep 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -13 | -18 | -19 | -8 | 2 | -6 | -2 | -7 | -9 | -4 | -4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 11 | 6 | 6 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 8 | 0 | 6 | 10 | 12 | 11 | 12 | 14 | 15 |
Total Current Liabilities | 6 | 13 | 6 | 6 | 6 | 9 | 15 | 9 | 10 | 2 | 1 |
Total Liabilities | 4 | 2 | 2 | 2 | 13 | 13 | 24 | 12 | 12 | 12 | 12 |
Fixed Assets | 2 | 1 | 1 | 1 | 13 | 13 | 19 | 12 | 12 | 12 | 12 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 2 | 1 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
Total Assets | 4 | 2 | 2 | 2 | 13 | 13 | 24 | 12 | 12 | 12 | 12 |
#(Fig in Cr.) | Sep 2012 | Sep 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -4 | -1 | 1 | -0 | -1 | 5 | -5 | -0 | -0 | -1 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | -5 | 5 | 0 | 0 | 1 |
Cash Flow from Financing Activities | 0 | 4 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Sep 2012 | Sep 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 15.15 | -53.65 | -11.73 | 9.31 | -4.62 | -10.33 | -28.03 | 21.67 | -21.61 | 54.41 | -2.65 |
CEPS(Rs) | 17.1 | -51.7 | -7.3 | 9.66 | -4.27 | -9.99 | -27.69 | 22.01 | -21.46 | 54.41 | -2.65 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -143.76 | -197.42 | -209.15 | -199.84 | -95.82 | -68.09 | -27.66 | -79.89 | -101.5 | -47.1 | -39.53 |
Core EBITDA Margin(%) | -178.49 | -6281.25 | -1259.4 | -528.37 | -638.74 | -1905.22 | -4798 | -7509.57 | -5364.1 | -1356.76 | -146.04 |
EBIT Margin(%) | 846.35 | -3081.36 | -1869.47 | 1549.5 | -725.99 | -2021.47 | -4482.45 | 0 | -5298.72 | 0 | 481.8 |
Pre Tax Margin(%) | 846.35 | -5347.48 | -2362.58 | 1548.02 | -1394.86 | -4597.21 | -8489.63 | 7343.19 | 0 | 0 | -651.9 |
PAT Margin (%) | 846.35 | -5351.19 | -1731.27 | 1542.82 | -1148.94 | -3763.36 | 0 | 0 | 0 | 0 | -377.85 |
Cash Profit Margin (%) | 955.77 | -5155.93 | -1077.62 | 1600.97 | -1061.69 | -3639.45 | 0 | 0 | 0 | 0 | -377.85 |
ROA(%) | 34.14 | -158.72 | -57.7 | 54.21 | -5.68 | -7.09 | -13.65 | 10.83 | -16.03 | 40.34 | -1.98 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivable days | 1027.18 | 1447.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.05 | 466.65 |
Inventory Days | 2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 78.35 | 162.09 | 114.15 | 81.91 | 24.74 | 36.16 | 60.28 | 127.47 | 112.58 | 19.55 | 5.61 |
EV/Core EBITDA(x) | 8.2 | -5.62 | -9.39 | 5.1 | -3.87 | -1.91 | -1.41 | 0.6 | -2.2 | 0.1 | 1.16 |
Net Sales Growth(%) | 14.99 | -43.97 | -32.4 | -10.98 | -33.36 | -31.73 | -40.18 | -53.83 | 14.3 | 478.21 | 40.13 |
EBIT Growth(%) | 117.55 | -304 | 58.99 | 173.78 | -131.22 | -90.1 | -32.65 | 313.51 | -129.22 | 2195.35 | -96.48 |
PAT Growth(%) | 117.55 | -454.27 | 78.13 | 179.33 | -149.63 | -123.62 | -171.34 | 177.32 | -199.72 | 351.74 | -104.88 |
EPS Growth(%) | 117.55 | -454.27 | 78.13 | 179.33 | -149.63 | -123.62 | -171.34 | 177.32 | -199.72 | 351.74 | -104.88 |
Debt/Equity(x) | -0.91 | -0.77 | -0.32 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.39 | 0.05 | 0.07 | 0.08 | 0.07 | 0.05 | 0.34 | 0 | 0 | 0.03 | 0.18 |
Quick Ratio(x) | 0.39 | 0.05 | 0.07 | 0.08 | 0.07 | 0.05 | 0.34 | 0 | 0 | 0.03 | 0.18 |
Interest Cover(x) | 0 | -1.36 | -3.79 | 1050.35 | -1.09 | -0.78 | -1.12 | 1.55 | -0.28 | 5.62 | 0.42 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 38.41 | 38.41 | 38.41 | 38.41 | 38.41 | 38.41 | 38.41 | 38.41 | 38.41 | 38.41 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 | 9.57 | 9.57 | 9.57 | 9.57 |
Public | 56.46 | 56.46 | 56.46 | 56.46 | 56.46 | 56.46 | 52.01 | 52.01 | 52.01 | 52.01 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About