Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1 Cr.
Stock P/E
-1.7
P/B
-0.2
Current Price
₹15.9
Book Value
₹ -71.6
Face Value
10
52W High
₹15.9
52W Low
₹ 12.5
Dividend Yield
0%

India Radiators Overview

Business

India Radiators Ltd. was historically engaged in the manufacturing and sale of heat exchangers, primarily radiators and other cooling system components for automotive and industrial applications. However, based on recent financial filings and public reports, the company has consistently reported minimal to negligible operational revenue for an extended period. This suggests that its core manufacturing business is largely dormant or has ceased significant active operations. Currently, the company appears to function primarily as a listed entity, potentially holding legacy assets, rather than an active auto ancillary manufacturer.

Revenue Mix

Given the company's current dormant or minimal operational status, there are no discernible active business segments contributing significant revenue. Historically, revenue would have been derived from the sale of heat exchange products (radiators, oil coolers, condensers, etc.) to automotive OEMs and the aftermarket.

Industry

In its active past, India Radiators Ltd. would have operated within the competitive Indian auto ancillary sector, focusing on thermal management solutions. However, due to its current state of minimal operational revenue, the company does not hold an active or significant position within this industry compared to operational peers. It does not actively compete with established players in the radiator and heat exchanger market.

MOAT

Given the company's current dormant or minimal operational status, there is no evidence of active competitive advantages or a durable moat. Any historical advantages such as brand recognition, specialized manufacturing expertise, or established OEM relationships would have likely eroded due to the lack of active business operations.

Growth Drivers

As the company's core manufacturing operations appear to be dormant, there are no identifiable immediate growth drivers from its stated business. Any future growth would be entirely contingent on a significant reactivation of its manufacturing capabilities, successful entry into new profitable business lines, or a major strategic corporate restructuring, none of which are currently evident from public information.

Risks

Operational Dormancy: The primary risk is the continued absence of significant operational revenue, leading to sustained losses and erosion of shareholder value.

Delisting Risk: Prolonged non-compliance with stock exchange regulations or continued financial distress could potentially lead to delisting.

Liquidity Risk: Very low trading volumes make it difficult for investors to buy or sell shares at fair prices, indicating poor market liquidity.

Asset Underutilization: If the company holds significant assets, their optimal utilization or divestment becomes a key challenge.

Reputational Risk: As a listed entity with minimal operations, it may face scrutiny regarding its purpose and future viability.

Management & Ownership

The company has a promoter group, as is common for many Indian listed entities. Information regarding specific management quality, recent strategic vision, or operational excellence is difficult to assess given the minimal business activity. The promoter group typically holds a significant stake in the company.

Outlook

The outlook for India Radiators Ltd. is highly uncertain. The consistent reporting of negligible operational revenue indicates that its historical manufacturing business is largely dormant. Without a clear and executed strategy for reactivating its core operations, divesting assets effectively, or successfully entering new profitable ventures, the company faces significant challenges in generating shareholder value from its stated business. Investors should approach this company with the understanding that it is currently a non-operational entity in its traditional business, and any potential upside is speculative and contingent on significant and currently unforeseen corporate actions or a dramatic shift in its business strategy and execution.

India Radiators Share Price

Live · BSE · Inception: 1955
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

India Radiators Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 -0 -0 0 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -1 -1 -0 -0
Provision for Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Tax -0 -0 -0 -0 -0 -0 -1 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -1 -0 -0 -0
Adjusted Earnings Per Share -1.5 -1.5 -2 -1.8 -1.7 -4 -6.5 -5.1 -2.2 -2.7

India Radiators Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Other Income 0 1 0 0 0 2 0 9 0 0 0 0
Total Income 0 1 0 0 0 2 0 9 0 0 0 0
Total Expenditure 1 0 0 0 1 1 0 1 0 0 0 0
Operating Profit -1 1 -0 -0 -1 1 -0 9 0 -0 -0 0
Interest 0 0 0 1 1 1 1 2 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 1 -1 -1 -1 1 -2 7 -0 -1 -1 -2
Provision for Tax -0 0 -0 -0 1 -1 0 2 -0 -0 -0 0
Profit After Tax -1 1 -0 -1 -3 2 -2 5 -0 -1 -1 -1
Adjustments 0 0 0 0 0 0 0 0 1 0 0 0
Profit After Adjustments -1 1 -0 -1 -3 2 -2 5 1 -1 -1 -1
Adjusted Earnings Per Share -11.7 9.3 -4.6 -10.3 -28 21.7 -21.6 54.4 -2.7 -6.2 -9.4 -16.5

India Radiators Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -19 -8 2 -6 -2 -7 -9 -4 -4 0 -0
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 4 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 8 0 6 10 12 11 12 14 15 17 17
Total Current Liabilities 6 6 6 9 15 9 10 2 1 1 1
Total Liabilities 2 2 13 13 24 12 12 12 12 18 18
Fixed Assets 1 1 13 13 19 12 12 12 12 18 18
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 0 0 0 0 5 0 0 0 0 0 0
Total Assets 2 2 13 13 24 12 12 12 12 18 18

India Radiators Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -1 1 -0 -1 5 -5 -0 -0 -1 0 -0
Cash Flow from Investing Activities -0 0 0 0 -5 5 0 0 1 0 0
Cash Flow from Financing Activities 1 -1 0 1 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 0 0 -0 0 0 0 -0 -0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

India Radiators Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -11.73 9.31 -4.62 -10.33 -28.03 21.67 -21.61 54.41 -2.65 -6.2 -9.44
CEPS(Rs) -7.3 9.66 -4.27 -9.99 -27.69 22.01 -21.46 54.41 -2.65 -6.2 -9.44
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -209.15 -199.84 -95.82 -68.09 -27.66 -79.89 -101.5 -47.1 -39.53 -45.73 -55.16
Core EBITDA Margin(%) -1259.4 -528.37 -638.74 -1905.22 -4798 -7509.57 -5364.1 -1356.76 -146.04 -77.85 -399.37
EBIT Margin(%) -1869.47 1549.5 -725.99 -2021.47 -4482.46 0 -5298.72 0 481.8 -72.47 -395.41
Pre Tax Margin(%) -2362.58 1548.02 -1394.86 -4597.21 -8489.63 7343.19 0 0 -651.9 -1256.17 -1659.65
PAT Margin (%) -1731.27 1542.82 -1148.94 -3763.36 0 0 0 0 -377.85 -882.28 -1343.67
Cash Profit Margin (%) -1077.62 1600.97 -1061.69 -3639.45 0 0 0 0 -377.85 -882.28 -1343.67
ROA(%) -57.7 54.21 -5.68 -7.09 -13.65 10.83 -16.03 40.34 -1.98 -3.69 -4.65
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 0 0 0 0 0 0 0 0 0 0 0
Receivable days 0 0 0 0 0 0 0 352.05 466.65 810.85 1071.03
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 -0.1 -0.14 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 114.15 81.91 24.74 36.16 60.28 127.47 112.58 19.55 5.61 8.28 13.8
EV/Core EBITDA(x) -9.39 5.1 -3.87 -1.91 -1.41 0.6 -2.2 0.1 1.16 -11.43 -3.49
Net Sales Growth(%) -32.4 -10.98 -33.36 -31.73 -40.18 -53.83 14.3 478.21 40.13 0 0
EBIT Growth(%) 58.99 173.78 -131.22 -90.1 -32.65 313.51 -129.22 2195.35 -96.48 -115.04 -445.63
PAT Growth(%) 78.13 179.33 -149.63 -123.62 -171.34 177.32 -199.72 351.74 -104.88 -133.5 -52.3
EPS Growth(%) 78.13 179.33 -149.63 -123.62 -171.34 177.32 -199.72 351.74 -104.88 -133.51 -52.3
Debt/Equity(x) -0.32 -0.2 0 0 0 0 0 0 0 0 0
Current Ratio(x) 0.07 0.08 0.07 0.05 0.34 0 0 0.03 0.18 0.25 0.22
Quick Ratio(x) 0.07 0.08 0.07 0.05 0.34 0 0 0.03 0.18 0.25 0.22
Interest Cover(x) -3.79 1050.35 -1.09 -0.78 -1.12 1.55 -0.28 5.62 0.43 -0.06 -0.31
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — — —
Operating Profit CAGR — -100% -100% —
PAT CAGR — 0% 0% —
Share Price CAGR +34% +48% — —
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% 0%

India Radiators Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 38.74 %
FII 0 %
DII (MF + Insurance) 8.27 %
Public (retail) 52.99 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 38.4138.4138.7438.7438.7438.7438.7438.7438.7438.74
FII 0000000000
DII 9.578.48.48.48.48.278.278.278.278.27
Public 52.0153.1952.8752.8752.8752.9952.9952.9952.9952.99
Others 0000000000
Total 100100100100100100100100100100

India Radiators Peer Comparison

Auto Ancillary Edit Columns

India Radiators Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

India Radiators Pros & Cons

Pros

  • Stock is trading at -0.2 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 38.74%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp