Market Cap ₹14 Cr.
Stock P/E -239.3
P/B 1.3
Current Price ₹9.6
Book Value ₹ 7.6
Face Value 10
52W High ₹14.3
Dividend Yield 0%
52W Low ₹ 5.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Adjusted Earnings Per Share | 0.1 | 0 | 0 | -0.2 | -0 | 0 | -0 | -0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 7 | 0 | 3 | 0 | 0 |
Total Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 1 | 3 | 1 | 0 |
Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 3 | 1 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.2 | -0.1 | -0.2 | 0 | -0.1 | 0 | -0.3 | 0.9 | -0 | -0.1 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | -100% | 0% | 0% |
PAT CAGR | 0% | -100% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 73% | -3% | 3% | 5% |
ROE Average | -1% | -1% | 1% | -0% |
ROCE Average | -1% | -1% | 2% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 11 | 11 | 11 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 3 | 3 | 0 | 0 |
Total Liabilities | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 13 | 14 | 11 | 12 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 2 | 3 | 11 | 11 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 2 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 8 | 9 | 0 | 0 |
Total Assets | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 13 | 14 | 11 | 12 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
Cash Flow from Operating Activities | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -1 |
Cash Flow from Investing Activities | 2 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | -7 | 1 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | -0 | 0 |
Net Cash Inflow / Outflow | 1 | -1 | -0 | 0 | -0 | 0 | -0 | -0 | 8 | -8 | 0 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.2 | -0.12 | -0.18 | 0.03 | -0.05 | 0.01 | -0.26 | 0.89 | -0.01 | -0.09 | -0.06 |
CEPS(Rs) | -0.19 | -0.12 | -0.17 | 0.03 | -0.05 | 0.01 | -0.26 | 0.89 | -0.01 | -0.09 | -0.06 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.77 | 5.65 | 5.47 | 5.5 | 5.45 | 5.46 | 6.28 | 6.31 | 7.19 | 7.26 | 7.6 |
Net Profit Margin | -185.56 | -322.5 | -999.08 | 0 | -480.44 | 0 | -58.58 | 200.98 | -3.28 | -26.27 | -16 |
Operating Margin | -184.06 | -321.88 | -997.49 | 0 | -477.21 | 0 | -23.45 | 201.03 | -3.13 | -26.01 | -15.94 |
PBT Margin | -185.56 | -322.5 | -999.08 | 0 | -480.44 | 0 | -23.48 | 200.98 | -3.28 | -26.27 | -16 |
ROA(%) | -1.58 | -1 | -1.48 | 0.26 | -0.45 | 0.07 | -2.12 | 8.38 | -0.16 | -1.11 | -0.75 |
ROE(%) | -3.43 | -2.16 | -3.23 | 0.58 | -0.99 | 0.15 | -4.43 | 14.11 | -0.21 | -1.3 | -0.78 |
ROCE(%) | -3.39 | -2.15 | -3.22 | 0.59 | -0.98 | 0.16 | -1.77 | 14.09 | -0.2 | -1.28 | -0.77 |
Price/Earnings(x) | 0 | 0 | 0 | 325.5 | 0 | 962.89 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 1.46 | 0.9 | 2.25 | 1.89 | 1.54 | 1.44 | 1.35 | 0 | 1.57 | 0 | 0.82 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 71.98 | 127.48 | 685.91 | 0 | 745.13 | 0 | 19.15 | 22.62 | 13.69 | 27.94 | 16.78 |
EV/Core EBITDA(x) | -40.85 | -41.72 | -72.42 | 312.55 | -156.94 | 775.55 | -82.8 | 11.24 | -456.19 | -108.64 | -107.51 |
Interest Earned Growth(%) | -55.91 | -64.73 | -53.07 | -100 | 0 | -100 | 0 | -0.37 | 0.01 | -19.38 | 1.2 |
Net Profit Growth | -118.55 | 38.7 | -45.39 | 117.82 | -269.32 | 115.09 | -3282.33 | 441.85 | -101.63 | -546.01 | 38.37 |
EPS Growth(%) | -118.54 | 38.72 | -45.42 | 117.82 | -269.32 | 115.09 | -3282.33 | 441.84 | -101.63 | -545.52 | 38.35 |
Interest Coverage(x) % | -123.16 | -517.66 | -627.86 | 56.23 | -147.74 | 24.22 | -663.77 | 4203.97 | -20.3 | -97.29 | -281.67 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 70.42 | 70.42 | 70.42 | 70.42 | 70.46 | 70.46 | 70.46 | 70.46 | 70.5 | 70.5 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5.04 |
Public | 24.52 | 24.52 | 24.52 | 24.52 | 24.49 | 24.49 | 24.49 | 24.49 | 24.45 | 24.46 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Public | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About