Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹85 Cr.
Stock P/E
6
P/B
-0.2
Current Price
₹15.7
Book Value
₹ -75.2
Face Value
2
52W High
—
52W Low
—
Dividend Yield
0%

Ind-Swift Overview

Business

Ind-Swift Ltd. is an Indian pharmaceutical company primarily engaged in the manufacturing, marketing, and distribution of Active Pharmaceutical Ingredients (APIs) and finished pharmaceutical formulations. The company's core business model revolves around developing, producing, and selling a range of therapeutic products across various categories to domestic and international markets. It generates revenue by supplying its products to hospitals, pharmacies, government institutions, and other pharmaceutical companies.

Revenue Mix

While specific revenue contribution data is not publicly detailed, Ind-Swift Ltd. operates broadly across two main segments:

Active Pharmaceutical Ingredients (APIs): Manufacturing the chemical raw materials used in the production of finished drugs.

Formulations: Producing the final dosage forms of medicines, such as tablets, capsules, liquids, and injectables, marketed under various brands.

The company likely has a diversified product portfolio within these segments, catering to multiple therapeutic areas.

Industry

Ind-Swift operates within the highly competitive and regulated Indian Pharmaceuticals & Drugs industry. This industry is characterized by a mix of large multinational corporations, established domestic giants, and numerous mid-sized to small generic manufacturers. Ind-Swift Ltd. is positioned as a mid-sized player, likely focusing on specific therapeutic niches, cost-effective generic formulations, and API manufacturing. Its positioning relies on its manufacturing capabilities, regulatory compliance, and distribution network to compete with larger, more diversified players, and smaller, specialized entities.

MOAT

Ind-Swift's competitive advantages, while not as robust as large patent-holding innovators, likely include:

Cost-Efficient Manufacturing: Ability to produce APIs and formulations at competitive prices, crucial in the generics market.

Regulatory Compliance & Quality Systems: Adherence to national and international regulatory standards (e.g., WHO-GMP, EU-GMP) for its manufacturing facilities, allowing market access.

Established Distribution Network: A network for reaching healthcare providers and pharmacies across its target markets.

Therapeutic Niche/Product Portfolio: A specific portfolio of products or therapeutic areas where it has built expertise and market presence.

Growth Drivers

Key factors that could drive Ind-Swift's growth over the next 3-5 years include:

Increasing Demand for Generics: Growing global demand for affordable medicines, particularly in emerging markets.

Healthcare Spending Growth: Rising healthcare expenditure in India and other target geographies.

Expansion in Regulated Markets: Gaining approvals and increasing presence in developed markets, which typically offer better margins.

New Product Launches: Introduction of new APIs and formulation products, expanding its therapeutic offerings and market reach.

Contract Manufacturing Opportunities: Leveraging its manufacturing capabilities for contract development and manufacturing for other pharmaceutical companies.

Risks

Intense Competition & Pricing Pressure: High competition in the generics segment can lead to pricing erosion and impact profitability.

Regulatory Scrutiny: Strict and evolving regulatory environments can lead to compliance costs, potential bans, or delayed product approvals.

Raw Material Volatility: Fluctuations in the prices and availability of key raw materials can impact production costs and margins.

Currency Fluctuations: Exposure to foreign exchange risk due to international sales and raw material imports.

Intellectual Property Risks: Potential for litigation related to patent infringements or challenges.

R&D Success Rate: The inherent uncertainty and costs associated with developing new products.

Management & Ownership

Ind-Swift Ltd. is typically a promoter-driven company, common in the Indian business landscape. The ownership structure generally involves a significant stake held by the founding family or promoters, alongside institutional investors and the public. The management team's experience in the pharmaceutical sector, particularly in manufacturing, regulatory affairs, and market development, is crucial for navigating industry challenges and opportunities.

Outlook

Ind-Swift Ltd. operates in a growing pharmaceutical market driven by increasing healthcare needs and demand for affordable medicines. The company's focus on both APIs and formulations provides some diversification. The bull case hinges on its ability to effectively launch new products, expand into new geographies, maintain cost efficiencies, and navigate regulatory complexities successfully. The bear case involves risks such as intense pricing pressure in the generics market, adverse regulatory actions, significant raw material cost inflation, and failure to effectively execute its product pipeline or market expansion strategies. The outlook is balanced, acknowledging the inherent opportunities in the pharmaceutical sector but also the significant competitive and regulatory challenges faced by a mid-sized player in this dynamic industry.

Ind-Swift Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ind-Swift Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 107 106 149 116 103 135 114 136 120 145
Other Income 3 6 6 3 3 46 40 5 3 9
Total Income 110 112 154 119 105 181 154 141 123 154
Total Expenditure 89 98 130 105 98 121 111 122 113 148
Operating Profit 21 14 24 14 7 61 43 19 10 6
Interest 15 14 15 18 15 14 10 10 10 10
Depreciation 7 7 7 7 7 7 5 5 6 7
Exceptional Income / Expenses 0 61 0 0 0 0 0 0 0 273
Profit Before Tax -1 53 2 -11 -15 40 28 4 -5 261
Provision for Tax 0 0 0 0 0 2 0 0 0 4
Profit After Tax -1 53 2 -11 -15 38 28 4 -5 257
Adjustments 0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments -1 53 2 -11 -15 38 28 4 -5 257
Adjusted Earnings Per Share -0.2 9.8 0.4 -2 -2.8 6.9 5.2 0.8 -1 47.4

Ind-Swift Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 304 263 270 398 411 502 515
Other Income 13 14 15 24 12 58 57
Total Income 317 277 284 421 423 560 572
Total Expenditure 461 328 264 352 369 454 494
Operating Profit -144 -52 21 69 54 107 78
Interest 19 16 11 57 60 63 40
Depreciation 36 36 35 32 29 27 23
Exceptional Income / Expenses 0 -260 -28 1 61 0 273
Profit Before Tax -200 -363 -53 -20 26 16 288
Provision for Tax 0 1 1 0 0 2 4
Profit After Tax -200 -364 -54 -20 26 14 284
Adjustments -14 -8 4 0 0 0 0
Profit After Adjustments -214 -373 -50 -20 26 14 284
Adjusted Earnings Per Share -42.4 -68.8 -9.3 -3.7 4.8 2.6 52.4

Ind-Swift Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds -245 -616 -663 -720 -705 -691
Minority's Interest 0 0 0 0 0 0
Borrowings 672 665 667 619 403 1010
Other Non-Current Liabilities 8 7 13 15 14 15
Total Current Liabilities 621 608 598 718 936 320
Total Liabilities 1055 665 615 632 649 654
Fixed Assets 374 342 311 236 216 184
Other Non-Current Assets 59 116 118 154 159 129
Total Current Assets 612 206 186 242 273 342
Total Assets 1055 665 615 632 649 654

Ind-Swift Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 17 17 9 29 16 13
Cash Flow from Operating Activities -119 -2 7 50 73 15
Cash Flow from Investing Activities 10 4 -6 -18 -29 77
Cash Flow from Financing Activities 110 -11 -6 -45 -47 -42
Net Cash Inflow / Outflow 0 -8 -5 -13 -3 50
Closing Cash & Cash Equivalent 17 9 4 16 13 63

Ind-Swift Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -42.42 -68.81 -9.31 -3.7 4.81 2.63
CEPS(Rs) -32.49 -60.66 -3.6 2.23 10.1 7.63
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) -54.86 -116.26 -125.06 -132.99 -130.1 -127.54
Core EBITDA Margin(%) -51 -24.48 2.33 11.22 10.04 9.18
EBIT Margin(%) -58.75 -129.89 -15.49 9.29 20.5 15.02
Pre Tax Margin(%) -64.91 -135.99 -19.73 -4.85 6.22 3.11
PAT Margin (%) -64.97 -136.33 -20.01 -4.95 6.22 2.69
Cash Profit Margin (%) -53.16 -122.95 -7.21 2.98 13.07 7.82
ROA(%) -18.95 -42.37 -8.46 -3.21 4.07 2.18
ROE(%) 0 0 0 0 0 0
ROCE(%) -22.84 -56.7 -10.34 10.83 28.45 25.99
Receivable days 451.08 333.86 129.49 78.62 85.13 88.62
Inventory Days 107.86 88.79 56.99 51.94 69.31 52.96
Payable days 290.34 370.59 388.38 320.17 367.14 283.39
PER(x) 0 0 0 0 1.5 6.97
Price/Book(x) -0.1 -0.05 -0.06 -0.08 -0.06 -0.14
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 3.52 4.12 4.04 2.72 2.48 2.09
EV/Core EBITDA(x) -7.41 -20.96 52.27 15.68 18.9 9.86
Net Sales Growth(%) 0 -13.56 2.57 47.4 3.33 22.21
EBIT Growth(%) 0 -91.96 87.92 189.6 128.45 -7.46
PAT Growth(%) 0 -82.19 85.14 63.01 230.05 -45.34
EPS Growth(%) 0 -62.2 86.47 60.3 230.05 -45.34
Debt/Equity(x) -4 -1.7 -1.57 -1.44 -1.41 -1.47
Current Ratio(x) 0.99 0.34 0.31 0.34 0.29 1.07
Quick Ratio(x) 0.84 0.28 0.24 0.24 0.2 0.87
Interest Cover(x) -9.53 -21.27 -3.66 0.66 1.44 1.26
Total Debt/Mcap(x) 38.57 34.44 26.62 17.09 25.38 10.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% +23% +11% —
Operating Profit CAGR +98% +72% — —
PAT CAGR -46% — — —
Share Price CAGR 0% -9% +11% +14%
ROE Average 0% 0% 0% 0%
ROCE Average +26% +22% 0% -4%

Ind-Swift Shareholding Pattern

Latest · Jun 2025
100% held
Promoters 55.58 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 44.42 %
# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 55.5855.5855.5855.5855.5855.5855.5855.5855.5855.58
FII 0000000000
DII 0000000000
Public 44.4244.4244.4244.4244.4244.4244.4244.4244.4244.42
Others 0000000000
Total 100100100100100100100100100100

Ind-Swift Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Ind-Swift Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ind-Swift Pros & Cons

Pros

  • Stock is trading at -0.2 times its book value
  • Debtor days have improved from 367.14 to 283.39days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp