Market Cap ₹25 Cr.
Stock P/E 19.8
P/B 1
Current Price ₹18
Book Value ₹ 18.9
Face Value 10
52W High ₹26.8
Dividend Yield 0%
52W Low ₹ 9.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | -0.1 | -0.1 | -0 | -0 | -0 | 0.1 | -0 | -0.1 | 0.9 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | -0.8 | 0.1 | 0.9 | 0.2 | 0.2 | 0.7 | -0.8 | -0.2 | -0.2 | 0 | 0.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 77% | 29% | 4% | 2% |
ROE Average | 0% | -2% | -1% | 0% |
ROCE Average | -2% | -2% | -1% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Total Assets | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -0 | -1 | 0 | -0 | -3 | 0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | -3 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 3 | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.05 | -0.81 | 0.1 | 0.93 | 0.16 | 0.2 | 0.75 | -0.76 | -0.24 | -0.23 | 0 |
CEPS(Rs) | 0.05 | -0.65 | 0.27 | 1.09 | 0.35 | 0.42 | 0.89 | -0.63 | -0.24 | -0.23 | 0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 8.16 | 7.35 | 7.31 | 8.27 | 8.56 | 8.75 | 9.75 | 8.98 | 8.74 | 8.51 | 8.51 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | -364.76 | -155.56 | -185.67 | -225.21 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 322.92 | 116.43 | 388.2 | -284.08 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 171.5 | 94.53 | 357.61 | -317.19 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 140.94 | 82.81 | 303.43 | -332.35 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 300.77 | 176.36 | 359.77 | -273.34 | 0 | 0 | 0 |
ROA(%) | 1.1 | -10.33 | 1.41 | 10.53 | 1.65 | 2.02 | 7.24 | -7.58 | -2.68 | -2.61 | 0.01 |
ROE(%) | 1.11 | -10.41 | 1.43 | 11.92 | 1.93 | 2.26 | 8.07 | -8.13 | -2.74 | -2.68 | 0.02 |
ROCE(%) | 1.18 | -10.08 | 1.46 | 13.39 | 3.85 | 2.85 | 9.32 | -6.55 | -2.7 | -2.59 | -1.68 |
Receivable days | 0 | 0 | 0 | 0 | 78.82 | 36.81 | 37.05 | 65.62 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 150 | 16.94 | 101.74 | 50.12 | 21.78 | 0 | 0 | 0 | 7459.51 |
Price/Book(x) | 0 | 2.14 | 2.15 | 1.9 | 1.93 | 1.12 | 1.67 | 0.62 | 1.02 | 1.08 | 1.17 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 150.14 | 45.76 | 69.57 | 24.83 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 165.53 | -25.11 | 56.91 | 13.23 | 31.1 | 21.79 | 15.65 | -11.03 | -36.83 | -41.53 | -69.29 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 104.74 | 4.16 | -6.82 | -100 | 0 | 0 |
EBIT Growth(%) | 0 | -1714.8 | 113.71 | 966.08 | -67.57 | -26.18 | 247.26 | -168.19 | 62.79 | 5.5 | 34.46 |
PAT Growth(%) | 0 | -1861.31 | 112.99 | 784.9 | -82.49 | 20.29 | 281.65 | -202.06 | 68.16 | 4.84 | 100.58 |
EPS Growth(%) | 0 | -1861.31 | 112.99 | 785.37 | -82.49 | 20.3 | 281.65 | -202.06 | 68.16 | 4.84 | 100.58 |
Debt/Equity(x) | 0 | 0.01 | 0 | 0.19 | 0.11 | 0.12 | 0.1 | 0.02 | 0.01 | 0.04 | 0.05 |
Current Ratio(x) | 423.26 | 73.44 | 1082.22 | 5.47 | 7.22 | 7.37 | 8.59 | 48.63 | 137.65 | 22.57 | 17.62 |
Quick Ratio(x) | 423.26 | 73.44 | 1082.22 | 5.47 | 7.22 | 7.37 | 8.59 | 48.63 | 137.65 | 22.57 | 17.62 |
Interest Cover(x) | 262.74 | -36.14 | 38.58 | 57.38 | 2.13 | 5.31 | 12.69 | -8.58 | -909 | -122.71 | -37.53 |
Total Debt/Mcap(x) | 0 | 0.01 | 0 | 0.1 | 0.06 | 0.1 | 0.06 | 0.03 | 0.01 | 0.04 | 0.05 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 20.41 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 14.36 | 38.59 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 79.59 | 85.64 | 85.64 | 85.64 | 85.64 | 85.64 | 85.64 | 85.64 | 85.64 | 61.41 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.54 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.86 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.39 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About