Market Cap ₹4 Cr.
Stock P/E -73.6
P/B 3.2
Current Price ₹9.5
Book Value ₹ 3
Face Value 10
52W High ₹10.5
Dividend Yield 0%
52W Low ₹ 7.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0.1 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | -0.3 | -0.2 | -0.1 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 30% | -0% | -11% | NA% |
ROE Average | -3% | -6% | -3% | -1% |
ROCE Average | -2% | -3% | -2% | -0% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 3 |
Total Liabilities | 0 | 0 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 1 | 2 | 2 | 3 | 5 | 5 | 5 | 5 |
Total Assets | 0 | 0 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | -0 | -2 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.06 | 0.04 | 0.06 | -0.06 | -0.25 | -0.23 | -0.1 |
CEPS(Rs) | 0 | 0.03 | 0.03 | 0.07 | 0.05 | 0.06 | -0.06 | -0.25 | -0.23 | -0.1 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 3.69 | 3.82 | 3.95 | 3.68 | 3.47 | 3.27 | 3.17 |
Core EBITDA Margin(%) | 0 | 5.36 | 1.41 | 3.05 | 2.62 | 2.02 | -2.14 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 5.85 | 1.6 | 2.7 | 2.4 | 1.95 | -1.69 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 5.85 | 1.59 | 2.69 | 2.4 | 1.89 | -1.95 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 4.04 | 1.1 | 1.86 | 1.65 | 1.32 | -2.93 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 5.28 | 1.41 | 2.4 | 1.88 | 1.4 | -2.86 | 0 | 0 | 0 |
ROA(%) | -0.03 | 2.23 | 0.62 | 0.8 | 0.57 | 0.59 | -0.57 | -2.12 | -1.97 | -0.9 |
ROE(%) | -0.06 | 4.54 | 1.3 | 1.56 | 1.17 | 1.44 | -1.68 | -7.02 | -6.7 | -3.17 |
ROCE(%) | -0.04 | 3.9 | 1.13 | 1.43 | 1.14 | 1.44 | -0.64 | -4.32 | -4.08 | -1.9 |
Receivable days | 0 | 470.98 | 138.52 | 117.48 | 229.07 | 287.1 | 797.95 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 49.21 | 118.54 | 151.14 | 291.04 | 341.29 | 969.64 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 905.62 | 3006.83 | 186.8 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 14.09 | 34.57 | 2.65 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 15.85 | 5.18 | 17.34 | 50.33 | 2.88 | 5.46 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 0 | 223.61 | 271.75 | 535.41 | 1921.58 | 142.7 | -335.08 | -48.88 | -53.53 | -118.16 |
Net Sales Growth(%) | 0 | 0 | 458.67 | 29.91 | -14.04 | 59.3 | -48.17 | -100 | 0 | 0 |
EBIT Growth(%) | 98.45 | 9816.43 | 52.85 | 119.05 | -23.73 | 29.63 | -145.05 | -566.12 | 8.56 | 54.66 |
PAT Growth(%) | 98.45 | 6814.06 | 52.17 | 119.23 | -23.63 | 27.82 | -214.61 | -290.86 | 10.02 | 54.76 |
EPS Growth(%) | 0 | 0 | 0 | 119.23 | -23.54 | 27.68 | -214.54 | -291.12 | 10.04 | 54.76 |
Debt/Equity(x) | 0.59 | 0.8 | 0.67 | 0.5 | 0.48 | 0.47 | 0.58 | 0.62 | 0.66 | 0.68 |
Current Ratio(x) | 16.29 | 6.52 | 0.61 | 1.36 | 1.25 | 1.2 | 1.42 | 1.41 | 1.42 | 1.4 |
Quick Ratio(x) | 16.29 | 6.52 | 0.61 | 1.36 | 1.25 | 1.2 | 1.42 | 1.41 | 1.42 | 1.4 |
Interest Cover(x) | 0 | 0 | 224.58 | 275.63 | 7629.32 | 31.21 | -6.63 | -62.88 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.04 | 0.01 | 0.18 | 0 | 0 | 0 | 0 |
# | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 15.58 | 15.58 | 15.58 | 15.58 | 15.58 | 15.58 | 15.58 | 15.58 | 15.58 | 15.58 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 84.42 | 84.42 | 84.42 | 84.42 | 84.42 | 84.42 | 84.42 | 84.42 | 84.42 | 84.42 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About