360 One Wam

₹747.5 15.9 | 2.2%

WEBSITE BSE:542772 NSE : 360ONE 10 May, 16:01

Market Cap ₹26869 Cr.

Stock P/E 33.3

P/B 7.8

Current Price ₹747.5

Book Value ₹ 96

Face Value 1

52W High ₹901.1

Dividend Yield 1.67%

52W Low ₹ 399.1

Edit Ratio

360 One Wam Research see more...

Overview Inc. Year: 2008Industry: Finance - Others

IIFL Wealth Management Ltd gives wealth and asset control services in India. It offers wealth management services, including financial product distribution, advisory, equity and debt broking, managing economic products, non-discretionary portfolio control, discretionary portfolio management, and company advisory services, as well as funding services. The company additionally offers lending solutions to clients throughout the spectrum of structured leverage. In addition, it gives estate planning services, along with wealth structuring and succession making plans solution; and asset management solutions, including mutual finances, alternative asset funds, and portfolio control offerings. The corporation serves high net worth and ultra-high net worth people, family workplaces, and institutional clients. IIFL Wealth Management Ltd was incorporated in 2008 and is based totally in Mumbai, India.

360 One Wam Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

360 One Wam Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Operating Revenue	536	447	471	505	517	482	559	555	648	792
Other Income	34	132	8	19	13	48	8	62	24	259
Total Income	571	579	479	524	530	531	567	617	672	1051
Total Expenditure	267	258	180	188	189	210	220	237	255	505
Operating Profit	303	321	300	335	341	321	347	380	417	546
Interest Expense	95	96	88	98	106	108	111	140	168	207
Depreciation	10	10	11	12	12	12	13	14	14	17
Profit Before Tax	198	214	201	226	223	200	224	227	235	323
Provision for Tax	45	49	45	51	52	45	40	41	43	80
Profit After Tax	153	165	157	174	172	155	184	186	192	243
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	153	165	157	174	172	155	184	186	192	243
Adjusted Earnings Per Share	4.3	4.7	4.4	4.9	4.8	4.4	5.1	5.2	5.4	6.8

360 One Wam Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	240	452	566	1049	1659	1551	1470	1612	1851	1975	2554
Other Income	2	6	51	46	96	44	31	47	243	189	353
Total Income	242	457	617	1095	1754	1595	1501	1659	2094	2164	2907
Total Expenditure	162	282	367	474	692	605	672	718	931	867	1217
Operating Profit	80	175	251	621	1062	991	829	941	1163	1297	1690
Interest Expense	5	10	21	249	559	431	502	414	370	400	626
Depreciation	1	1	3	9	14	22	41	43	42	46	58
Profit Before Tax	74	164	226	363	490	538	286	485	751	850	1009
Provision for Tax	23	53	57	113	110	163	85	116	174	192	204
Profit After Tax	51	112	169	250	380	375	201	369	578	658	805
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	51	112	169	250	380	375	201	369	578	658	805
Adjusted Earnings Per Share	2.2	4.8	5.7	8	11.9	11.1	5.8	10.5	16.3	18.5	22.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	7%	10%	4%	0%
Operating Profit CAGR	12%	16%	4%	0%
PAT CAGR	14%	48%	12%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	84%	36%	NA%	NA%
ROE Average	22%	18%	16%	26%
ROCE Average	13%	12%	11%	25%

360 One Wam Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	109	192	1229	1524	1863	2910	2992	2828	3024	3122
Minority's Interest	0	0	0	0	0	0	0	0	0	4
Borrowings	0	52	52	1983	2419	4537	5952	4541	3992	4196
Current Liability	53	261	184	4207	5142	2023	3713	1239	3600	3747
Other Liabilities & Provisions	50	-5	130	105	125	292	365	131	118	121
Total Liabilities	212	500	1596	7819	9550	9763	13021	8739	10734	11191
Loans	0	0	0	0	0	0	0	0	0	0
Investments	18	23	40	172	378	1537	3997	935	2203	2105
Fixed Assets	17	41	47	53	31	337	608	837	816	880
Other Loans	55	11	138	1378	53	57	461	181	286	406
Other Non Current Assets	2	2	2	10	38	204	78	138	66	142
Current Assets	120	423	1369	6207	9049	7629	7877	6648	7364	7659
Total Assets	212	500	1596	7819	9550	9763	13021	8739	10734	11191

360 One Wam Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	12	5	112	218	963	526	124	681	437	489
Cash Flow from Operating Activities	80	115	216	-3450	-2772	1852	1628	463	929	-1345
Cash Flow from Investing Activities	-7	-27	-899	-1157	1073	-2133	-3361	4128	-1128	786
Cash Flow from Financing Activities	-81	21	790	5350	1263	-80	2290	-4836	251	580
Net Cash Inflow / Outflow	-8	109	106	743	-437	-362	557	-245	52	21
Closing Cash & Cash Equivalent	5	113	218	961	526	165	681	437	489	509

360 One Wam Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.23	4.76	5.73	8.03	11.92	11.08	5.77	10.5	16.28	18.48
CEPS(Rs)	2.27	4.82	5.84	8.32	12.34	11.72	6.95	11.72	17.46	19.78
DPS(Rs)	1.94	2.2	2.38	2.85	4.5	5	10	35	27.5	34.5
Book NAV/Share(Rs)	4.74	8.19	41.55	48.87	58.16	85.84	85.09	78.62	83.09	85.1
Net Profit Margin	21.36	24.69	29.93	23.87	22.92	24.15	13.68	22.91	31.22	33.32
Operating Margin	33.19	38.52	43.72	58.36	63.24	62.47	53.61	55.75	60.58	63.33
PBT Margin	30.99	36.34	40	34.6	29.55	34.68	19.48	30.09	40.6	43.06
ROA(%)	24.15	31.31	16.16	5.32	4.38	3.88	1.77	3.39	5.93	6
ROE(%)	47.05	74.12	23.83	18.19	22.5	15.75	6.86	12.89	20.23	22.01
ROCE(%)	73.11	69.21	28.02	14.34	13.11	10.86	7.56	9.11	13.4	13.37
Price/Earnings(x)	0	0	0	0	0	0	42.76	29.52	25.66	23.32
Price/Book(x)	0	0	0	0	0	0	2.9	3.94	5.03	5.06
Dividend Yield(%)	0	0	0	0	0	0	2.03	5.65	3.29	8.01
EV/Net Sales(x)	0.03	0.22	-0.11	4.18	3.76	3.77	11.06	9.39	10.6	10.82
EV/Core EBITDA(x)	0.09	0.57	-0.25	7.06	5.87	5.9	19.62	16.08	16.86	16.47
Interest Earned Growth(%)	0	88.41	25.26	85.37	58.09	-6.48	-5.23	9.64	14.83	6.7
Net Profit Growth	0	117.79	51.86	47.87	51.78	-1.48	-46.29	83.53	56.49	13.87
EPS Growth(%)	0	113.35	20.36	40.27	48.38	-7	-47.93	81.98	55.05	13.46
Interest Coverage(x) %	15.11	17.66	11.73	2.46	1.88	2.25	1.57	2.17	3.03	3.12

360 One Wam Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	23.15	23.14	23.21	23.19	22.03	22.02	21.46	20.83	17.77	17.75
FII	22.69	22.13	22.36	23.01	61.16	64.83	63.93	61.88	62.48	63.22
DII	3.15	3.56	3.16	3.05	2.18	2.21	3.78	6.35	8.87	8.34
Public	51.01	51.17	51.27	50.75	14.64	10.95	10.83	10.94	10.88	10.69
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.05	2.05	2.06	2.06	1.96	7.84	7.66	7.46	6.37	6.37
FII	2.01	1.96	1.99	2.04	5.44	23.08	22.82	22.15	22.39	22.69
DII	0.28	0.32	0.28	0.27	0.19	0.79	1.35	2.27	3.18	2.99
Public	4.52	4.54	4.55	4.51	1.3	3.9	3.87	3.92	3.9	3.84
Others	0	0	0	0	0	0	0	0	0	0
Total	8.87	8.87	8.88	8.88	8.9	35.61	35.7	35.8	35.84	35.89

Pros

Cons

Promoter holding is low: 17.75%.
Stock is trading at 7.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.