Sharescart Research Club logo

ICICI Bank Overview

1. Business Overview

ICICI Bank Ltd. is one of India's largest private sector banks, offering a comprehensive suite of banking and financial services. Its core business model revolves around accepting deposits and lending money across various segments including retail, corporate, and small and medium-sized enterprises (SMEs). The bank generates revenue primarily through Net Interest Income (NII), which is the difference between interest earned on loans and investments and interest paid on deposits and borrowings. Additionally, it earns significant fee income from services such as foreign exchange, wealth management, payment services, card services, and transaction banking, as well as from treasury operations and gains on investments.

2. Key Segments / Revenue Mix

ICICI Bank's operations are broadly categorized into:

Retail Banking: Focuses on individuals, offering savings and current accounts, fixed deposits, home loans, personal loans, auto loans, credit cards, and wealth management services. This segment is a significant contributor to both deposits and advances.

Wholesale/Corporate Banking: Caters to large and mid-sized corporations, offering working capital finance, term loans, project finance, trade finance, and treasury products.

Treasury: Manages the bank's investment portfolio, foreign exchange operations, and derivative activities.

Other Banking Operations: Includes its international banking operations and other ancillary services.

The bank has a diversified revenue mix, with NII forming the bulk, complemented by robust fee and commission income across its retail and corporate segments.

3. Industry & Positioning

The Indian banking industry is highly competitive, comprising public sector banks (PSBs), private sector banks, foreign banks, and smaller niche banks (like small finance banks). Private sector banks, including ICICI Bank, have steadily gained market share from PSBs due to superior customer service, technology adoption, and generally better asset quality management. ICICI Bank is positioned as one of the "Big Four" private sector banks in India, alongside HDFC Bank, Axis Bank, and Kotak Mahindra Bank. It holds a significant share in credit and deposit markets, leveraging its extensive branch network, ATM presence, and strong digital capabilities to compete effectively.

4. Competitive Advantage (Moat)

Scale and Network: As one of the largest private banks, ICICI Bank benefits from a wide branch and ATM network across India, facilitating broad customer reach and deposit mobilization.

Strong Brand Recognition: A long-established and trusted brand name in the Indian financial landscape, which helps in attracting and retaining customers.

Digital Prowess: Early and continuous investment in digital banking platforms, mobile apps, and payment solutions enhances customer experience, improves operational efficiency, and attracts tech-savvy customers, making switching to competitors less appealing.

Diversified Business Model: Beyond traditional banking, ICICI Bank has successful subsidiaries in insurance (life and general), asset management, and securities, providing cross-selling opportunities and diversified revenue streams for the group.

Switching Costs: For both retail and corporate clients, changing primary banking relationships can involve significant effort, paperwork, and disruption, creating a degree of customer stickiness.

5. Growth Drivers

India's Economic Growth: Sustained GDP growth in India drives demand for credit across retail, corporate, and SME segments.

Financialization of Savings: A structural shift from physical assets to financial assets by Indian households leads to increased deposit growth for banks.

Under-penetrated Credit Market: Relatively low credit penetration in India, especially in retail and SME sectors, offers significant scope for future lending growth.

Digital Adoption: Increasing adoption of digital payments and banking services improves efficiency, reduces costs, and expands the bank's reach to new customer segments.

Market Share Gains: Continued migration of customers from public sector banks to agile and technologically advanced private sector banks like ICICI Bank.

6. Risks

Asset Quality Deterioration: Economic slowdowns, sector-specific downturns, or large corporate defaults can lead to higher non-performing assets (NPAs), requiring increased provisioning and impacting profitability.

Interest Rate Fluctuations: Changes in the RBI's monetary policy and overall interest rate environment can impact the bank's Net Interest Margin (NIM) if asset and liability repricing is mismatched.

Regulatory Changes: Evolving regulations from the Reserve Bank of India (RBI) regarding capital adequacy, lending norms, provisioning, and digital banking can significantly affect operations and profitability.

Intense Competition: Fierce competition from other large private banks, PSBs, and emerging fintech players could put pressure on margins and market share.

Technology and Cyber Security: Risks associated with cyberattacks, data breaches, and system failures pose threats to customer trust and operational stability.

7. Management & Ownership

ICICI Bank is a professionally managed institution with no single promoter group in the traditional sense. It was initially promoted by the erstwhile ICICI Limited, a development financial institution. The bank is now widely held by institutional investors (both domestic and foreign) and retail shareholders. Its management is generally regarded as professional and experienced, with a focus on prudent risk management, governance, and leveraging technology for business growth.

8. Outlook

ICICI Bank is well-positioned to capitalize on India's long-term economic growth trajectory and the ongoing financialization of the economy. Its strong digital capabilities, diversified business model, and focus on asset quality management are key strengths. The bank is expected to continue gaining market share within the competitive Indian banking sector. However, its performance remains susceptible to broader macroeconomic cycles, potential asset quality shocks, and the evolving regulatory landscape. While competitive pressures are intense, the bank's established brand, scale, and strategic investments in technology should support its continued growth, provided the overall operating environment remains supportive.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

ICICI Bank Key Financials

Market Cap ₹896994 Cr.

Stock P/E 16.5

P/B 2.5

Current Price ₹1251.1

Book Value ₹ 497.1

Face Value 2

52W High ₹1494.1

Dividend Yield 0.96%

52W Low ₹ 1187.6

ICICI Bank Share Price

| |

Volume
Price

ICICI Bank Quarterly Price

Show Value Show %

ICICI Bank Peer Comparison

ICICI Bank Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Interest Earned 40865 42607 44582 46326 47037 48387 49080 48181 48364 49594
Other Income 18615 24575 22688 26617 27589 31361 25496 27966 28418 35020
Total Income 59480 67182 67270 72943 74627 79748 74576 76147 76782 84614
Interest Expense 19409 20424 21122 22225 22633 23047 23090 22017 21874 22047
Operating Expenditure 23909 29906 28071 30839 32242 36648 30169 34155 34507 41562
Provisions and contingencies 1020 698 1316 1382 1268 940 1822 909 2647 261
Operating Profit 15142 16154 16761 18496 18483 19113 19494 19065 17754 20744
Profit Before Tax 15142 16154 16761 18496 18483 19113 19494 19065 17754 20744
Provision for Tax 3887 4181 4355 4636 4654 4789 5101 4808 4343 5132
Profit After Tax 11255 11973 12406 13861 13829 14323 14394 14256 13411 15612
Adjustments -203 -301 -710 -913 -945 -821 -836 -899 -873 -857
Profit After Adjustments 11053 11672 11696 12948 12883 13502 13558 13357 12538 14755
Adjusted Earnings Per Share 15.8 16.6 16.6 18.4 18.2 19 19 18.7 17.5 20.6

ICICI Bank Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 54964 59294 60940 62162 71982 84836 89163 95407 121067 159516 186331 195219
Other Income 35252 42102 52458 56807 59325 64950 72030 62129 65112 76522 108255 116900
Total Income 90216 101396 113398 118969 131306 149786 161192 157536 186179 236038 294587 312119
Interest Expense 32318 33996 34836 34262 39178 44666 42659 41167 50543 74108 89028 89028
Operating Expenditure 35023 40790 48170 55756 64259 71518 76272 73152 82439 97783 127800 140393
Provisions and contingencies 4536 12305 16582 17973 20462 15014 16377 8977 6940 3712 4906 5639
Operating Profit 18339 14304 13809 10978 7408 18589 25884 34241 46256 60434 72854 77057
Profit Before Tax 18339 14304 13809 10978 7408 18589 25884 34241 46256 60434 72854 77057
Provision for Tax 5397 3378 2469 1879 1719 7363 5664 8457 11793 15428 18435 19384
Profit After Tax 12942 10927 11340 9100 5689 11225 20220 25784 34463 45007 54419 57673
Adjustments -695 -747 -1152 -1387 -1435 -1659 -1835 -674 -426 -750 -3390 -3465
Profit After Adjustments 12247 10180 10188 7712 4254 9566 18384 25110 34037 44256 51029 54208
Adjusted Earnings Per Share 19.2 15.9 15.9 12 6.6 14.8 26.6 36.1 48.7 63 71.7 75.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 25% 17% 13%
Operating Profit CAGR 21% 29% 31% 15%
PAT CAGR 21% 28% 37% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 10% 15% 20%
ROE Average 19% 19% 17% 14%
ROCE Average 18% 17% 15% 11%

ICICI Bank Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 84705 94111 104632 110630 114253 122960 157588 182052 214498 256144 313906
Minority's Interest 2506 3356 4865 6008 6581 6795 9588 5981 6687 13888 14837
Deposits 385955 451077 512587 585796 681317 800784 959940 1091366 1210832 1443580 1641637
Borrowings 211252 220378 188287 229402 210324 213852 143900 161603 189062 207428 218883
Other Liabilities & Provisions 141662 149835 175353 192445 226319 232901 302796 311636 337412 443023 452978
Total Liabilities 826079 918756 985725 1124281 1238794 1377292 1573812 1752637 1958490 2364063 2642241
Cash and balance with RBI 25838 27278 31891 33273 38066 35312 46302 109631 68649 89943 120241
Bank Balance 21800 37758 48600 55727 49325 92541 101268 73495 67808 72826 93783
Investments 274311 286044 304373 372208 398201 443473 536579 567098 639552 827163 886377
Advances 438490 493729 515317 566854 646962 706246 791801 920308 1083866 1260776 1420664
Fixed Assets 5871 8713 9338 9465 9660 10409 10809 10605 10969 13240 15812
Other Assets 59770 65234 76205 86755 96580 89312 87052 71500 87647 100115 105365
Total Assets 826079 918756 985725 1124281 1238794 1377292 1573812 1752637 1958490 2364063 2642241

ICICI Bank Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 48258 47637 65036 80491 88999 87391 127853 147012 183126 136456 162769
Cash Flow from Operating Activities -12273 23645 52636 19383 48671 79565 138015 58111 -3771 157284 122805
Cash Flow from Investing Activities -12932 -11819 -1606 -50573 -30147 -42308 -62987 -39321 -68005 -145931 -77288
Cash Flow from Financing Activities 24827 5814 -35470 39676 -19997 2992 -54667 17451 24791 13765 5589
Net Cash Inflow / Outflow -378 17640 15560 8485 -1474 40249 20362 36241 -46986 25118 51106
Closing Cash & Cash Equivalent 47637 65036 80491 88999 87391 127853 147571 183126 136456 162769 214023

ICICI Bank Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 19.2 15.92 15.9 12 6.6 14.78 26.58 36.14 48.74 63.02 71.65
CEPS(Rs) 21.49 18.37 19.12 15.59 10.29 19.15 31.15 39.02 51.52 66.85 80.1
DPS(Rs) 5 5 2.5 1.5 1 0 2 5 8 10 11
Book NAV/Share(Rs) 132.82 142.72 158.52 167.39 172.47 185.1 223.34 256.96 301.66 358.32 432.55
Yield on Advances 12.53 12.01 11.83 10.97 11.13 12.01 11.26 10.37 11.17 12.65 13.12
Yield on Investments 5.93 6.64 8.46 6.28 5.17 5.56 5.85 4.29 4.56 5.05 5.75
Cost of Liabilities 5.41 5.06 4.97 4.2 4.39 4.4 3.86 3.29 3.61 4.49 4.79
NIM (Net Interest Margin) 2.98 2.99 2.9 2.71 2.9 3.14 3.15 3.25 3.79 3.79 3.86
Interest Spread 7.12 6.95 6.86 6.76 6.73 7.61 7.4 7.08 7.56 8.16 8.33
ROA(%) 1.64 1.25 1.19 0.86 0.48 0.86 1.37 1.55 1.86 2.08 2.17
ROE(%) 16.07 12.42 11.76 8.7 5.2 9.72 14.74 15.49 17.71 19.47 19.45
ROCE(%) 10.75 8.62 8.36 6.79 5.9 9.08 10.91 12.96 15.34 17.47 18.11
PER(x) 14.93 13.51 15.84 23.2 60.44 21.96 21.87 20.21 18 17.39 18.82
Price/Book(x) 2.16 1.51 1.59 1.66 2.31 1.75 2.6 2.84 2.91 3.06 3.12
Dividend Yield(%) 1.59 2.11 0.9 0.54 0.25 0 0.34 0.68 0.91 0.91 0.82
EV/Net Sales(x) 7.17 6.04 5.74 6.57 6.49 5 6.12 7.01 6.62 6.12 6.33
EV/Core EBITDA(x) 17.23 13.45 11.51 14.1 16.77 12.61 12.92 15.48 15.07 15.23 15.16
Interest Earned Growth(%) 11.08 7.88 2.78 2.01 15.8 17.86 5.1 7 26.9 31.76 16.81
Net Profit Growth 10.83 -15.57 3.78 -19.76 -37.48 97.31 80.12 27.52 33.66 30.59 20.91
Advances Growth 13.2 12.6 4.37 10 14.13 9.16 12.11 16.23 17.77 16.32 12.68
EPS Growth(%) 10.49 -17.13 -0.08 -24.55 -44.99 123.94 79.86 35.94 34.89 29.29 13.69
Loans/Deposits(x) 54.73 48.86 36.73 39.16 30.87 26.71 14.99 14.81 15.61 14.37 13.33
Cash/Deposits(x) 0.07 0.06 0.06 0.06 0.06 0.04 0.05 0.1 0.06 0.06 0.07
Current Ratio(x) 0.71 0.63 0.59 0.64 0.58 0.55 0.56 0.52 0.53 0.57 0.54
Quick Ratio(x) 54.73 48.86 36.73 39.16 30.87 26.71 14.99 14.81 15.61 14.37 13.33
CASA % 44.71 45.4 49.9 51.32 48.78 44.84 46.17 48.6 45.48 41.9 41.53

ICICI Bank Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0 0 0 0 0 0 0 0 0 0
FII 35.11 36.01 36.59 37.28 37.16 37.3 37.99 37.02 35.67 34.48
DII 37.24 36.5 36.02 35.66 36.58 36.63 35.85 36.79 38.18 40.12
Public 8.12 7.92 7.88 7.74 7.58 7.48 7.41 7.46 7.47 7.4
Others 19.53 19.58 19.51 19.32 18.67 18.6 18.75 18.73 18.67 18
Total 100 100 100 100 100 100 100 100 100 100

ICICI Bank News

ICICI Bank Pros & Cons

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years

Cons

  • Promoter holding is low: 0%.
  • Earnings include an other income of Rs. 108255 Cr.
whatsapp