WEBSITE BSE:511194 NSE: I.C.D.S. Inc. Year: 1971 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
1. Business Overview
ICDS Ltd. is a Non-Banking Financial Company (NBFC) based in India. As an NBFC, its primary business involves providing various financial services, predominantly lending activities, to individuals and businesses. Unlike commercial banks, ICDS Ltd. cannot accept demand deposits but focuses on credit delivery. The company generates revenue primarily through interest income earned on the loans and advances it provides, as well as fees for other financial services. Its core business model revolves around sourcing funds (e.g., through borrowings, equity) and deploying them in credit markets to earn a spread.
2. Key Segments / Revenue Mix
Information regarding the specific key business segments or the detailed revenue mix for ICDS Ltd. (e.g., breakdown by loan type like personal, corporate, housing, vehicle finance) is not available from the provided data. Typically, an NBFC's revenue would be dominated by interest income from its loan portfolio.
3. Industry & Positioning
ICDS Ltd. operates within the highly competitive Indian Finance - NBFC sector. This industry is characterized by a diverse range of players, including large, well-established NBFCs, smaller regional players, and specialized lenders, all competing with commercial banks for market share. NBFCs often cater to segments underserved by traditional banks, such as small and medium enterprises (SMEs), specific retail customer groups, or niche credit markets. Without specific market share or asset under management data, ICDS Ltd. is positioned as one of the many participants in this dynamic and regulated financial landscape, likely competing on product offering, customer service, and credit assessment efficiency within its operational focus areas.
4. Competitive Advantage (Moat)
Based solely on the provided information, ICDS Ltd. does not exhibit readily apparent strong, durable competitive advantages (moats) such as immense scale, a powerful brand, significant network effects, or high customer switching costs that would significantly differentiate it from numerous other NBFCs or financial institutions. Many NBFCs operate in a largely commoditized lending environment where competition often revolves around interest rates, credit access, and service quality. Any competitive edge would likely stem from efficient credit assessment, superior customer relationship management, or a niche focus, but specific details for ICDS are not available.
5. Growth Drivers
Key factors that could drive growth for ICDS Ltd. over the next 3-5 years include:
Growing Credit Demand: India's economic growth and increasing consumer spending are expected to fuel demand for credit across various segments.
Financial Inclusion: NBFCs play a crucial role in extending credit to segments that may not be fully served by traditional banks, offering significant untapped potential.
Digital Adoption: Leveraging digital platforms for loan origination, processing, and collection can improve efficiency and reach, especially in semi-urban and rural areas.
Underserved Markets: Focusing on specific niches such as SME lending, microfinance, or specific asset-backed finance, where competition might be less intense or where ICDS has specialized expertise.
6. Risks
Key business risks for ICDS Ltd. include:
Asset Quality & Credit Risk: Deterioration in the quality of its loan portfolio, leading to higher Non-Performing Assets (NPAs) and provisioning requirements, impacting profitability.
Interest Rate & Liquidity Risk: Volatility in interest rates can affect net interest margins if borrowing costs rise faster than lending rates. NBFCs are also susceptible to liquidity crunches if they face challenges in raising funds or rolling over existing debt.
Regulatory Changes: The NBFC sector is highly regulated by the Reserve Bank of India (RBI). Any changes in capital adequacy norms, asset classification, provisioning requirements, or other operational guidelines can significantly impact profitability and business models.
Competition: Intense competition from banks and a multitude of other NBFCs can put pressure on lending rates and margins.
Economic Slowdown: A general economic downturn can adversely affect borrowers' repayment capacity, leading to higher defaults and slower credit growth.
7. Management & Ownership
Information specifically detailing the promoters, key management personnel, their track record, or the precise ownership structure of ICDS Ltd. (e.g., promoter holding, institutional holding, public holding) is not provided in the prompt. In India, many NBFCs are promoter-driven entities, and the quality and experience of the management team play a crucial role in their success, particularly in risk management and capital allocation.
8. Outlook
ICDS Ltd., as an NBFC in India, operates in an industry with significant growth potential driven by the country's rising credit demand and financial inclusion initiatives. The ability to cater to underserved segments and potentially leverage digital channels could provide avenues for expansion. However, the company faces inherent challenges including intense competition from a diverse set of financial institutions, the constant need for efficient capital raising, and managing asset quality in a dynamic economic environment. Regulatory oversight is stringent, and compliance with evolving norms is crucial. The outlook will largely depend on ICDS Ltd.'s ability to maintain a robust asset quality, manage its cost of funds effectively, differentiate its offerings, and navigate the competitive and regulatory landscape while capitalizing on India's credit growth story.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹57 Cr.
Stock P/E 40.6
P/B 2.1
Current Price ₹43.7
Book Value ₹ 20.8
Face Value 10
52W High ₹62.3
Dividend Yield 0%
52W Low ₹ 34
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Other Income | 1 | -0 | 0 | 1 | 1 | 0 | -0 | 1 | -0 | 0 |
| Total Income | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 1 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Operating Profit | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | -0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | -0 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | -0 | 0 | 1 | 1 | -1 | 1 | 1 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 1 | -0 | 0 | 1 | 1 | -1 | 1 | 1 | -0 | 0 |
| Adjusted Earnings Per Share | 0.7 | -0 | 0.2 | 0.5 | 0.5 | -0.6 | 0.6 | 1.1 | -0.2 | 0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5 | 4 | 2 | 6 | 3 | 2 | 1 | 1 | 2 | 2 | 4 | 5 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 1 | 2 | 1 | 1 |
| Total Income | 6 | 5 | 4 | 7 | 4 | 3 | 3 | 7 | 3 | 4 | 5 | 5 |
| Total Expenditure | 5 | 4 | 2 | 2 | 5 | 4 | 2 | 7 | 2 | 1 | 2 | 1 |
| Operating Profit | 2 | 1 | 2 | 5 | -2 | -0 | 1 | -0 | 1 | 3 | 3 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 2 | 4 | -2 | -1 | 1 | 6 | 1 | 2 | 3 | 4 |
| Provision for Tax | 0 | 0 | 0 | 1 | 0 | 0 | 6 | 0 | 0 | 0 | 2 | 0 |
| Profit After Tax | 1 | 1 | 1 | 3 | -2 | -1 | -5 | 6 | 0 | 2 | 1 | 2 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 3 | -2 | -1 | -5 | 6 | 0 | 2 | 1 | 2 |
| Adjusted Earnings Per Share | 0.7 | 0.4 | 1.1 | 2.4 | -1.4 | -0.6 | -4.1 | 4.5 | 0.3 | 1.6 | 1.1 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 100% | 59% | 15% | -2% |
| Operating Profit CAGR | 0% | 0% | 0% | 4% |
| PAT CAGR | -50% | -45% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | 15% | NA% | NA% |
| ROE Average | 6% | 5% | 4% | 4% |
| ROCE Average | 12% | 8% | 12% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 17 | 17 | 18 | 28 | 26 | 25 | 19 | 25 | 26 | 28 | 29 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 8 | 7 | 6 | 4 | 1 | 1 | 0 | 1 | 1 | 1 | 3 |
| Total Liabilities | 24 | 24 | 25 | 32 | 27 | 26 | 20 | 27 | 27 | 29 | 32 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 3 | 3 |
| Other Non-Current Assets | 14 | 18 | 18 | 21 | 22 | 17 | 10 | 11 | 14 | 10 | 16 |
| Total Current Assets | 10 | 6 | 7 | 11 | 6 | 5 | 6 | 12 | 9 | 15 | 13 |
| Total Assets | 24 | 24 | 25 | 32 | 27 | 26 | 20 | 27 | 27 | 29 | 32 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -2 | 1 | -3 | -3 | -2 | -1 | -1 | 6 | 0 | 1 |
| Cash Flow from Investing Activities | 6 | -0 | -0 | 2 | 2 | 2 | 1 | 0 | -6 | 0 | -1 |
| Cash Flow from Financing Activities | -3 | -0 | -1 | 0 | 0 | -1 | -0 | 0 | -0 | -0 | 0 |
| Net Cash Inflow / Outflow | 2 | -2 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.69 | 0.39 | 1.11 | 2.38 | -1.43 | -0.62 | -4.13 | 4.48 | 0.29 | 1.56 | 1.08 |
| CEPS(Rs) | 0.83 | 0.5 | 1.21 | 2.48 | -1.32 | -0.36 | -3.87 | 4.73 | 0.57 | 1.84 | 1.36 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.06 | 10.46 | 11.56 | 18.61 | 17.11 | 16.45 | 12.26 | 16.75 | 16.98 | 18.53 | 19.61 |
| Core EBITDA Margin(%) | 10.34 | 5.38 | 32.34 | 67.03 | -76.6 | -107.74 | -63.99 | -476.87 | 6.66 | 36.94 | 52.86 |
| EBIT Margin(%) | 27.03 | 17.18 | 78.89 | 77.29 | -56.26 | -34.6 | 104.89 | 514.62 | 31.08 | 106.94 | 77.12 |
| Pre Tax Margin(%) | 20.43 | 14.02 | 75.47 | 76.09 | -58.28 | -38.99 | 97.26 | 508.36 | 27.77 | 103.61 | 75.12 |
| PAT Margin (%) | 18.3 | 11.69 | 62.55 | 53.63 | -62.52 | -44.78 | -514.33 | 499.71 | 19.79 | 89.34 | 35.95 |
| Cash Profit Margin (%) | 21.37 | 14.88 | 68.52 | 55.98 | -57.76 | -25.74 | -481.83 | 528.14 | 38.7 | 105.29 | 45.39 |
| ROA(%) | 3.56 | 2.09 | 5.87 | 10.86 | -6.22 | -3.04 | -23.16 | 24.78 | 1.42 | 7.33 | 4.61 |
| ROE(%) | 7.28 | 3.83 | 10.04 | 15.77 | -8.02 | -3.72 | -28.78 | 30.89 | 1.73 | 8.8 | 5.65 |
| ROCE(%) | 8.67 | 5.12 | 12.06 | 22.35 | -7.03 | -2.81 | 5.82 | 31.3 | 2.67 | 10.44 | 12.02 |
| Receivable days | 22.56 | 28.78 | 33.2 | 7.27 | 12.42 | 18.25 | 38.24 | 28.97 | 14.36 | 21.07 | 12.72 |
| Inventory Days | 102.68 | 103.43 | 145.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 22.13 | 23.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.93 | 59.43 | 23.97 | 39.86 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.39 | 1.02 | 2.02 | 2.19 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.8 | 2.44 | 4.04 | 1.59 | 3.82 | 5.56 | 10.16 | 43.23 | 9.21 | 19.91 | 13.91 |
| EV/Core EBITDA(x) | 5.99 | 11.98 | 4.76 | 1.99 | -7.41 | -35.77 | 7.39 | -280.32 | 18.42 | 16.2 | 16.07 |
| Net Sales Growth(%) | -2.62 | -13.11 | -47.43 | 151.16 | -48.35 | -39.24 | -42.31 | 11.59 | 64.65 | 18.47 | 71.28 |
| EBIT Growth(%) | -43.52 | -44.76 | 141.35 | 146.09 | -137.59 | 62.63 | 274.9 | 447.48 | -90.05 | 307.56 | 23.53 |
| PAT Growth(%) | -49.96 | -44.47 | 181.21 | 115.34 | -160.21 | 56.48 | -562.62 | 208.42 | -93.48 | 434.88 | -31.07 |
| EPS Growth(%) | -48.77 | -42.82 | 181.17 | 115.35 | -160.21 | 56.48 | -562.59 | 208.42 | -93.48 | 434.85 | -31.07 |
| Debt/Equity(x) | 0.1 | 0.1 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Current Ratio(x) | 1.25 | 0.91 | 1.23 | 2.79 | 5.83 | 6.68 | 15.8 | 14.56 | 15.72 | 24.8 | 4.96 |
| Quick Ratio(x) | 1.05 | 0.78 | 1.06 | 2.79 | 5.83 | 6.68 | 15.8 | 14.56 | 15.72 | 24.8 | 4.96 |
| Interest Cover(x) | 4.1 | 5.43 | 23.07 | 64.1 | -27.81 | -7.88 | 13.74 | 82.21 | 9.37 | 32.18 | 38.53 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.39 | 51.39 | 51.39 | 51.39 | 51.39 | 51.39 | 51.39 | 51.39 | 51.39 | 51.39 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.87 | 4.88 | 4.87 | 4.87 | 4.87 |
| Public | 43.73 | 43.73 | 43.73 | 43.73 | 43.73 | 43.73 | 43.73 | 43.73 | 43.73 | 43.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Public | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.