Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹73410 Cr.
Stock P/E
4.1
P/B
1.4
Current Price
₹345
Book Value
₹ 250.3
Face Value
10
52W High
₹508.5
52W Low
₹ 316.2
Dividend Yield
7.03%

HPCL Overview

Business

Hindustan Petroleum Corporation Ltd. (HPCL) is one of India's leading public sector enterprises in the downstream oil and gas sector. Its core business involves the refining of crude oil and the marketing of petroleum products. The company primarily makes money by purchasing crude oil, processing it in its refineries to produce various finished products (like petrol, diesel, kerosene, LPG, lubricants, aviation turbine fuel), and then selling these products through its extensive network of retail outlets, distributors, and direct sales to industrial customers across India. Refining margins (Gross Refining Margins - GRM) and marketing margins are key drivers of profitability.

Revenue Mix

HPCL's operations are primarily divided into two major segments:

Refining: Involves the processing of crude oil at its refineries (Mumbai and Visakhapatnam, and a joint venture refinery in Bathinda) to produce a range of petroleum products. This segment generates revenue based on the difference between crude oil prices and product prices (GRM).

Marketing: Encompasses the procurement, distribution, and sale of petroleum products. This is the dominant revenue contributor, involving a vast network of retail outlets, LPG distributorships, lube depots, aviation service stations, and direct sales.

While specific revenue percentages fluctuate, the marketing segment historically accounts for the vast majority of HPCL's total revenue, with refining contributing significantly to profitability.

Industry

The Indian refining and marketing industry is characterized by the presence of large public sector undertakings (PSUs) and a few private players. It is also a highly regulated sector, particularly regarding retail fuel pricing. HPCL is one of the three major state-owned Oil Marketing Companies (OMCs) in India, alongside Indian Oil Corporation Ltd. (IOCL) and Bharat Petroleum Corporation Ltd. (BPCL). It holds a significant market share in the retail fuel and LPG segments across India, benefiting from an established infrastructure and brand presence. HPCL is positioned as a key player in meeting India's growing energy demand.

MOAT

HPCL possesses several competitive advantages:

Scale and Infrastructure: Extensive refining capacity, a vast network of retail outlets (petrol pumps), LPG distributorships, pipelines, and storage facilities across India. This scale provides significant logistical and operational efficiencies.

Government Ownership: Being a public sector undertaking majority-owned by the Government of India (through ONGC) provides implicit sovereign backing, access to capital, and often preferential treatment in national infrastructure projects or policy formulation.

Brand Recognition: "HP" is a well-established and trusted brand across India, built over decades, fostering customer loyalty in retail and commercial segments.

Strategic Alliances: Participation in key joint ventures for refining and pipeline infrastructure further strengthens its market reach and operational capabilities.

Growth Drivers

Rising Energy Demand in India: India's economic growth, increasing urbanization, expanding industrial activity, and a growing vehicle parc are expected to drive sustained demand for petroleum products.

Refinery Expansion and Upgrades: Ongoing projects to expand refining capacity and enhance complexity (e.g., Visakh Refinery Modernization Project) will improve product slate and margins.

Petrochemical Integration: Investments in petrochemical projects aimed at diversifying the product portfolio towards higher-value chemicals will provide new revenue streams and improve refinery economics.

Retail Network Expansion: Continuous expansion of retail fuel outlets and LPG distribution networks, especially in underserved regions, will capture market share.

Strategic Investments: Investments in clean fuels, biofuels, and potential forays into EV charging infrastructure align with long-term energy transition goals, albeit nascent.

Risks

Crude Oil Price Volatility: Fluctuations in international crude oil prices directly impact inventory valuations, refining margins (GRM), and the overall cost structure.

Government Regulation and Pricing Policy: Retail fuel prices in India have historically been subject to government intervention, which can impact marketing margins if companies are unable to pass on full cost increases to consumers. Subsidies, if reinstated, could also strain finances.

Currency Fluctuations: A depreciating Indian Rupee against the US Dollar increases the cost of crude oil imports, negatively impacting profitability.

Environmental Regulations and Energy Transition: Stricter environmental norms and the global shift towards renewable energy and electric vehicles pose a long-term demand risk to fossil fuels.

Geopolitical Risks: Tensions in crude oil-producing regions or major shipping lanes can lead to supply disruptions and price spikes.

Competition: Intense competition from other OMCs and private players in various segments can pressure margins.

Management & Ownership

HPCL is a public sector undertaking, with the majority stake held by Oil and Natural Gas Corporation Ltd. (ONGC), which itself is a PSU. Ultimately, it is controlled by the Government of India. The management team typically consists of seasoned professionals with extensive experience within the public sector oil and gas industry. Appointments to key leadership positions and the Board of Directors are often subject to government approval and policy.

Outlook

HPCL's outlook is stable, underpinned by India's robust energy demand growth and its entrenched position as a major player in the country's downstream oil sector. The company benefits from its extensive infrastructure and implicit government backing, which provides a degree of stability even during challenging periods. However, profitability remains highly susceptible to the volatility of global crude oil prices, currency fluctuations, and potential government interventions in fuel pricing. Ongoing refinery upgrades and diversification into petrochemicals are positive steps towards improving profitability and resilience. The long-term challenge lies in navigating the global energy transition while continuing to meet India's immediate fossil fuel needs efficiently.

HPCL Share Price

Live · BSE / NSE · Inception: 1952
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

HPCL Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 121653 120961 108248 119041 118474 120193 110397 124583 123693 145225
Other Income 447 527 526 453 581 507 522 607 620 619
Total Income 122100 121489 108774 119494 119055 120700 110919 125189 124313 145844
Total Expenditure 116772 118855 105560 113072 112686 112621 103545 117585 114483 161347
Operating Profit 5329 2634 3214 6422 6369 8079 7375 7604 9831 -15503
Interest 720 733 944 931 757 817 824 734 1020 818
Depreciation 1632 1484 1530 1518 1623 1604 1612 1674 2457 1878
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2977 417 740 3973 3989 5658 4938 5196 6354 -18199
Provision for Tax 415 171 206 965 923 1436 1272 1306 1578 -5905
Profit After Tax 2562 246 535 3008 3067 4222 3667 3890 4775 -12294
Adjustments 147 388 -392 -465 349 -111 193 121 1290 29
Profit After Adjustments 2709 634 143 2544 3415 4111 3859 4011 6065 -12265
Adjusted Earnings Per Share 12.7 3 0.7 12 16.1 19.3 18.1 18.9 28.5 -57.6

HPCL Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 177910 187493 219510 275491 269092 233248 349913 440709 433857 434106 441771 503898
Other Income 1083 1384 1559 1453 1682 2644 2439 1466 1917 2088 2256 2368
Total Income 178993 188877 221069 276944 270773 235892 352352 442175 435773 436194 444027 506265
Total Expenditure 169631 176613 208828 263963 263429 217245 339669 447916 408929 417555 411139 496960
Operating Profit 9362 12264 12241 12980 7344 18647 12683 -5741 26845 18639 32889 9307
Interest 723 609 618 786 1139 963 997 2174 2556 3365 3396 3396
Depreciation 2846 2776 2834 3085 3370 3625 4000 4560 5596 6154 7347 7621
Exceptional Income / Expenses 0 0 0 0 -1003 0 0 0 0 0 0 0
Profit Before Tax 6735 11197 10110 10039 1374 14197 9144 -9984 20500 9000 23638 -1711
Provision for Tax 2060 2962 2892 3349 -1264 3534 1849 -3004 4486 2264 5591 -1749
Profit After Tax 4675 8236 7218 6691 2639 10663 7294 -6980 16015 6736 18047 38
Adjustments 0 0 0 0 0 0 0 0 0 0 0 1633
Profit After Adjustments 4675 8236 7218 6691 2639 10663 7294 -6980 16015 6736 18047 1670
Adjusted Earnings Per Share 20.5 36 31.6 29.3 11.5 49 34.3 -32.8 75.3 31.7 84.8 7.9

HPCL Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 16664 21071 25532 30401 30981 38081 41404 32263 46921 51144 65556
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 11359 7118 9656 12128 23110 25049 32115 48171 37943 34651 35471
Other Non-Current Liabilities 14625 6357 6920 7608 5772 8629 9669 7039 11478 12672 13829
Total Current Liabilities 26905 45773 47563 57210 57048 62414 71440 74447 86334 96278 88183
Total Liabilities 69553 80319 89672 107346 116910 134174 154629 161921 182768 194745 203039
Fixed Assets 34086 36876 38695 41642 48952 50912 58126 68387 79763 86179 100567
Other Non-Current Assets 7675 10377 14444 22215 30338 39077 46812 48976 50171 50861 45902
Total Current Assets 27786 33062 36530 43482 37610 44172 49630 44507 52770 57695 56562
Total Assets 69553 80319 89672 107346 116910 134174 154629 161921 182768 194745 203039

HPCL Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents -1069 -2364 -1652 -2436 -2665 -2912 -2071 -2072 -896 -6219 -6686
Cash Flow from Operating Activities 6651 10254 11037 8554 5469 17829 15810 -3466 23852 14231 36111
Cash Flow from Investing Activities -4272 -5304 -7398 -11382 -14168 -12279 -13745 -11384 -13019 -10559 -11404
Cash Flow from Financing Activities -3674 -4239 -4423 2598 8452 -4709 -2066 16025 -16155 -4139 -22770
Net Cash Inflow / Outflow -1295 712 -784 -230 -247 841 -1 1175 -5322 -467 1936
Closing Cash & Cash Equivalent -2364 -1652 -2436 -2665 -2912 -2071 -2072 -896 -6219 -6686 -4749

HPCL Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 20.45 36.03 31.58 29.27 11.54 48.96 34.28 -32.8 75.26 31.66 84.81
CEPS(Rs) 32.9 48.18 43.98 42.77 26.29 65.6 53.08 -11.37 101.56 60.58 119.34
DPS(Rs) 5.11 13.33 11.33 10.6 6.5 15.17 9.33 0 21 10.5 24.25
Book NAV/Share(Rs) 72.9 92.19 111.7 133 135.54 174.84 194.58 151.62 220.51 240.36 308.09
Core EBITDA Margin(%) 4.14 5.03 4.33 3.84 1.95 5.87 2.74 -1.53 5.36 3.51 6.33
EBIT Margin(%) 3.73 5.46 4.35 3.61 0.87 5.56 2.71 -1.66 4.95 2.63 5.58
Pre Tax Margin(%) 3.37 5.18 4.1 3.35 0.47 5.2 2.44 -2.13 4.4 1.91 4.88
PAT Margin (%) 2.34 3.81 2.93 2.23 0.91 3.91 1.95 -1.49 3.44 1.43 3.73
Cash Profit Margin (%) 3.76 5.09 4.08 3.26 2.07 5.24 3.02 -0.52 4.64 2.74 5.25
ROA(%) 6.02 10.99 8.49 6.79 2.35 8.49 5.05 -4.41 9.29 3.57 9.07
ROE(%) 31.04 43.65 30.98 23.92 8.6 30.88 18.35 -18.95 40.45 13.74 30.93
ROCE(%) 16.72 28.79 23.66 20.41 3.76 19.72 12.28 -8.41 22.06 10.88 23.1
Receivable days 7.17 6.64 7.17 6.85 6.04 7.23 6.44 5.12 6.34 8.18 7.23
Inventory Days 26.86 27 27.57 23.77 25.02 32.17 31.36 25.29 25.01 28.11 29.36
Payable days 25.77 24.76 26.76 24.24 21.18 25.56 24.42 21.12 23.67 26.42 28.91
PER(x) 5.69 6.48 7.27 6.46 10.98 3.19 5.24 0 4.21 11.38 3.95
Price/Book(x) 1.6 2.53 2.05 1.42 0.94 0.89 0.92 1.04 1.44 1.5 1.09
Dividend Yield(%) 4.39 5.71 4.94 5.61 5.13 9.7 5.2 0 6.62 2.92 7.23
EV/Net Sales(x) 0.27 0.4 0.33 0.26 0.27 0.32 0.24 0.23 0.3 0.33 0.28
EV/Core EBITDA(x) 5.19 6.15 5.97 5.48 9.91 3.98 6.54 -17.41 4.84 7.66 3.71
Net Sales Growth(%) -17.88 5.39 17.08 25.5 -2.32 -13.32 50.02 25.95 -1.55 0.06 1.77
EBIT Growth(%) 83.17 58.3 -9.14 0.9 -76.78 503.24 -33.11 -177.01 395.22 -46.37 118.63
PAT Growth(%) 213.98 76.18 -12.36 -7.31 -60.56 304.09 -31.59 -195.7 329.43 -57.94 167.93
EPS Growth(%) 211.94 76.18 -12.36 -7.31 -60.56 324.07 -29.98 -195.7 329.43 -57.94 167.93
Debt/Equity(x) 1.33 1.05 0.86 0.93 1.42 1.07 1.09 2.08 1.34 1.3 0.78
Current Ratio(x) 1.03 0.72 0.77 0.76 0.66 0.71 0.69 0.6 0.61 0.6 0.64
Quick Ratio(x) 0.54 0.32 0.38 0.4 0.32 0.25 0.2 0.2 0.22 0.2 0.19
Interest Cover(x) 10.31 19.38 17.36 13.78 2.21 15.74 10.17 -3.59 9.02 3.67 7.96
Total Debt/Mcap(x) 0.83 0.41 0.42 0.65 1.52 1.19 1.18 2 0.93 0.87 0.71

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% 0% +14% +10%
Operating Profit CAGR +76% — +12% +13%
PAT CAGR +168% — +11% +14%
Share Price CAGR -21% +27% +12% +6%
ROE Average +31% +28% +17% +23%
ROCE Average +23% +19% +12% +16%

HPCL Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 54.9 %
FII 13.58 %
DII (MF + Insurance) 22.85 %
Public (retail) 8.67 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 54.954.954.954.954.954.954.954.954.954.9
FII 13.813.2214.1214.4412.5513.5514.4816.3617.2713.58
DII 22.1921.4821.6721.8323.5623.1722.2420.6519.5722.85
Public 9.110.49.318.838.988.388.378.098.268.67
Others 0000000000
Total 100100100100100100100100100100

HPCL Peer Comparison

Refineries Edit Columns

HPCL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HPCL Pros & Cons

Pros

  • Stock is providing a good dividend yield of 7.03 %.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%

Cons

  • Debtor days have increased from 26.42 to 28.91days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp