Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹509697 Cr.
Stock P/E
47.9
P/B
10.5
Current Price
₹2169.3
Book Value
₹ 207.3
Face Value
1
52W High
₹2779.7
52W Low
₹ 2023.1
Dividend Yield
1.89%

Hindustan Unilever Overview

Business

Hindustan Unilever Ltd. (HUL) is one of India's largest Fast-Moving Consumer Goods (FMCG) companies. It manufactures, markets, and distributes a wide range of essential household and personal care products, along with foods and refreshments. The core business model involves developing brands, innovating products suited for the Indian market, and distributing them through an extensive multi-channel network (general trade, modern trade, e-commerce) to reach millions of consumers across urban and rural India. HUL makes money by selling these high-volume, relatively low-margin products, relying on brand loyalty, broad accessibility, and continuous product innovation.

Revenue Mix

HUL's business is broadly categorized into three main segments:

Beauty & Personal Care: This is typically the largest segment, encompassing products like skin care, hair care, oral care, soaps, deodorants, and cosmetics (e.g., Lakmé, Pond's, Dove, Sunsilk, Lifebuoy, Lux, Close-Up).

Home Care: This segment includes detergents, fabric conditioners, household cleaners, and purifiers (e.g., Surf Excel, Vim, Rin, Comfort, Pureit).

Foods & Refreshments: This segment covers tea, coffee, health food drinks, ketchups, ice creams, and frozen desserts (e.g., Brooke Bond, Kwality Wall's, Knorr, Horlicks).

The relative contribution of these segments can vary slightly year-on-year, but Beauty & Personal Care generally leads in revenue, followed by Home Care, and then Foods & Refreshments, with each contributing significantly to the overall top line.

Industry

HUL operates in the highly competitive and dynamic Indian FMCG industry. The industry is characterized by high volumes, low individual transaction values, extensive distribution requirements, and constant innovation. While parts of the industry remain fragmented with local and unorganized players, the organized sector is dominated by a few large companies. HUL is a market leader in many categories across its portfolio, often holding the #1 or #2 position. It benefits from being a subsidiary of Unilever PLC, leveraging global R&D and brand strategies while adapting them to local consumer needs. Key competitors include other multinational corporations like Procter & Gamble and Colgate-Palmolive, as well as strong domestic players such as ITC, Dabur, Marico, Godrej Consumer Products, and emerging D2C brands.

MOAT

HUL possesses several durable competitive advantages:

Brand Equity & Portfolio Strength: An unparalleled portfolio of over 40 well-established, trusted brands that resonate deeply with Indian consumers across various price points and demographic segments.

Extensive Distribution Network: One of the deepest and widest distribution networks in India, reaching millions of retail outlets in both urban and rural areas, ensuring product availability even in remote locations.

Economies of Scale: Significant scale in manufacturing, procurement, advertising, and logistics, which provides cost advantages and enables competitive pricing.

R&D and Innovation: Access to Unilever's global research and development capabilities allows for continuous product innovation, quality improvement, and adaptation to local consumer preferences and climate.

Market Leadership: Dominant market shares in numerous key categories, creating barriers to entry for new players and allowing for greater pricing power in certain segments.

Growth Drivers

Key factors that can drive HUL's growth over the next 3-5 years include:

Rural Market Penetration & Income Growth: Continued expansion into India's vast rural markets, which have lower FMCG penetration and are seeing rising disposable incomes.

Premiumization Trend: Shifting consumer preferences towards higher-value, premium, and specialized products across categories in both urban and increasingly rural areas.

Portfolio Expansion & Innovation: Launching new products, entering adjacent categories (e.g., health & wellness, direct-to-consumer brands), and innovating existing products to meet evolving consumer demands.

Digital & E-commerce Adoption: Leveraging the rapid growth of e-commerce and digital channels to expand reach, drive sales, and enhance consumer engagement.

Increased Per Capita Consumption: India's large and growing young population, coupled with increasing urbanization and disposable incomes, will drive overall consumption growth.

Risks

HUL faces several key business risks:

Intense Competition: Fierce competition from well-established domestic and international players, as well as agile local and D2C brands, leading to pricing pressure and market share battles.

Raw Material Price Volatility: Exposure to fluctuations in commodity prices (e.g., crude oil, palm oil, packaging materials), which can impact manufacturing costs and margins if not effectively managed.

Inflation & Demand Slowdown: High inflation can erode consumer purchasing power, potentially leading to downtrading to cheaper alternatives or a slowdown in overall consumption demand.

Regulatory Changes: Adverse changes in government policies, taxation (e.g., GST structure), import duties, or product labeling regulations can impact operations and profitability.

Supply Chain Disruptions: Geopolitical events, pandemics, or natural disasters can disrupt manufacturing, logistics, and distribution networks.

Changing Consumer Preferences: Rapid shifts in consumer trends towards natural, organic, or sustainable products require constant adaptation and innovation, posing a risk if the company is slow to respond.

Management & Ownership

HUL is a subsidiary of Unilever PLC, a global consumer goods giant. Unilever PLC holds a significant majority stake (historically around 61.9%), making it the promoter. The company is characterized by a highly professional and experienced management team, often drawing talent from within the Unilever global network, ensuring strong corporate governance and strategic alignment. HUL is known for its robust management practices, focus on long-term value creation, and consistent execution.

Outlook

HUL is fundamentally a robust business with deep roots in the Indian consumer market, benefiting from strong brand equity, an unparalleled distribution network, and the backing of a global parent. It is well-positioned to capitalize on India's long-term consumption growth story driven by a young population, rising incomes, and increasing urbanization and rural penetration. The company's focus on premiumization, category expansion, and leveraging digital channels provides avenues for sustained growth.

However, the operating environment remains challenging due to intense competition across all segments, potential raw material price volatility, and the need to constantly innovate to meet evolving consumer preferences. Sustaining market share and margin growth will depend on HUL's ability to maintain its competitive edge through agile innovation, efficient cost management, and effective distribution strategies while navigating macroeconomic headwinds like inflation and potential demand moderation.

Hindustan Unilever Share Price

Live · BSE / NSE · Inception: 1933
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hindustan Unilever Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 15567 15210 15707 15926 15556 15190 16514 16241 16441 16351
Other Income 214 231 257 219 232 309 201 147 139 264
Total Income 15781 15441 15964 16145 15788 15499 16715 16388 16580 16615
Total Expenditure 11901 11675 11963 12133 11867 11571 12796 12512 12653 12510
Operating Profit 3880 3766 4001 4012 3921 3928 3919 3876 3927 4105
Interest 91 105 93 110 109 77 127 129 88 76
Depreciation 313 320 329 338 318 318 361 358 337 348
Exceptional Income / Expenses -30 78 -48 -16 538 -134 -127 184 -576 247
Profit Before Tax 3446 3419 3531 3548 4032 3399 3304 3573 2926 3928
Provision for Tax 937 858 917 947 1006 897 535 876 801 922
Profit After Tax 2509 2561 2614 2601 3026 2502 2769 2697 2125 3006
Adjustments 0 -3 -4 -10 -42 -38 -13 -12 4482 -14
Profit After Adjustments 2509 2558 2610 2591 2984 2464 2756 2685 6607 2992
Adjusted Earnings Per Share 10.7 10.9 11.1 11 12.7 10.5 11.7 11.4 28.1 12.7

Hindustan Unilever Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 32186 33162 35545 39310 39783 47028 52446 60580 61896 61328 64468 65547
Other Income 426 369 384 550 632 410 258 512 811 1017 751 751
Total Income 32612 33531 35929 39860 40415 47438 52704 61092 62707 62345 65219 66298
Total Expenditure 26169 26822 28046 30430 29922 35402 39589 46431 47233 46622 49414 50471
Operating Profit 6443 6709 7883 9430 10493 12036 13115 14661 15474 15723 15805 15827
Interest 17 35 26 33 118 117 106 114 334 381 410 420
Depreciation 353 432 520 565 1002 1074 1091 1138 1216 1253 1333 1404
Exceptional Income / Expenses -31 237 -33 -228 -200 -239 -44 -64 6 347 -235 -272
Profit Before Tax 6033 6479 7304 8604 9173 10606 11874 13344 13926 14428 13812 13731
Provision for Tax 1875 1977 2079 2544 2409 2606 2987 3201 3644 3748 3160 3134
Profit After Tax 4158 4502 5225 6060 6764 8000 8887 10143 10282 10680 10652 10597
Adjustments -19 -26 -11 -6 -16 -5 -8 -23 -5 -31 4388 4443
Profit After Adjustments 4139 4476 5214 6054 6748 7995 8879 10120 10277 10649 15040 15040
Adjusted Earnings Per Share 19.2 20.7 24.1 28 31.2 34 37.8 43.1 43.7 45.3 64 63.9

Hindustan Unilever Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 6573 6744 7281 7867 8229 47674 49061 50304 51218 49402 48739
Minority's Interest 20 22 20 18 17 20 26 218 205 207 269
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 966 1056 1372 1704 2306 9943 10139 10527 14187 13717 15181
Total Current Liabilities 7067 7714 8887 8667 9317 11103 11280 12028 12879 16537 15549
Total Liabilities 14626 15536 17560 18256 19869 68740 70506 73077 78489 79863 79738
Fixed Assets 3258 4419 4528 4715 5479 51443 51473 52678 53744 54335 57428
Other Non-Current Assets 1023 945 1372 1627 2069 3080 3511 3401 3421 3477 3289
Total Current Assets 10323 10125 11644 11910 12303 14200 15509 16986 21312 22028 19007
Total Assets 14626 15536 17560 18256 19869 68740 70506 73077 78489 79863 79738

Hindustan Unilever Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 805 830 628 649 621 3216 1842 1147 701 812 6070
Cash Flow from Operating Activities 4171 5185 6059 5800 7623 9163 9048 9991 15469 11886 10999
Cash Flow from Investing Activities -282 -1173 -1063 -438 1791 -1528 -1728 -1494 -5324 6473 -3684
Cash Flow from Financing Activities -3864 -4214 -4975 -5390 -6819 -9309 -8015 -8953 -10034 -13101 -10810
Net Cash Inflow / Outflow 25 -202 21 -28 2595 -1674 -695 -456 111 5258 -3495
Closing Cash & Cash Equivalent 830 628 649 621 3216 1842 1147 701 812 6070 2583

Hindustan Unilever Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 19.16 20.72 24.14 28.03 31.24 34.02 37.78 43.06 43.73 45.31 64
CEPS(Rs) 20.88 22.84 26.6 30.67 35.95 38.61 42.46 48 48.93 50.78 51
DPS(Rs) 16 17 20 22 25 40.5 34 39 42 53 41
Book NAV/Share(Rs) 30.23 31.09 33.57 36.31 38.03 202.85 208.77 214.06 217.95 210.17 207.29
Core EBITDA Margin(%) 17.38 17.73 18.2 19.91 21.55 22.08 22.08 20.88 20.8 20.69 19.7
EBIT Margin(%) 17.48 18.22 17.79 19.37 20.31 20.36 20.57 19.86 20.23 20.84 18.61
Pre Tax Margin(%) 17.43 18.12 17.72 19.29 20.05 20.14 20.39 19.69 19.76 20.3 18.07
PAT Margin (%) 12.01 12.59 12.68 13.59 14.79 15.19 15.26 14.97 14.59 15.03 13.94
Cash Profit Margin (%) 13.03 13.8 13.94 14.86 16.98 17.23 17.13 16.65 16.31 16.79 15.68
ROA(%) 28.82 29.85 31.57 33.84 35.48 18.06 12.76 14.13 13.57 13.49 13.35
ROE(%) 79.09 67.98 74.82 80.29 84.25 28.63 18.37 20.42 20.26 21.23 21.72
ROCE(%) 111.83 94.6 102.5 113.29 114.74 38.36 24.77 27.06 28.06 29.43 28.98
Receivable days 11.99 11.99 10.61 12.79 11.83 10.07 12.52 14.32 15.73 17.5 17.19
Inventory Days 29.39 26.88 22.38 20.82 21.31 21.99 24.05 22.48 21.42 21.66 21.98
Payable days 143.18 149.78 167.18 163.3 170.63 149.02 140.97 118.62 135.02 148.33 147.28
PER(x) 45.38 43.9 55.34 60.93 73.56 71.45 54.23 59.42 51.87 49.86 32.12
Price/Book(x) 28.76 29.26 39.79 47.03 60.43 11.98 9.81 11.95 10.41 10.75 9.92
Dividend Yield(%) 1.84 1.87 1.5 1.29 1.09 1.67 1.66 1.52 1.85 2.35 1.99
EV/Net Sales(x) 5.75 5.88 8.02 9.29 12.35 12.05 9.11 9.85 8.49 8.53 7.44
EV/Core EBITDA(x) 28.71 29.06 36.16 38.73 46.82 47.09 36.42 40.7 33.96 33.29 30.36
Net Sales Growth(%) 0.67 3.03 7.19 10.59 1.2 18.21 11.52 15.51 2.17 -0.92 5.12
EBIT Growth(%) -4.53 7.67 12.53 17.83 7.57 15.41 11.72 12.34 5.96 3.85 -3.96
PAT Growth(%) -4.97 8.27 16.06 15.98 11.62 18.27 11.09 14.13 1.37 3.87 -0.26
EPS Growth(%) -4.98 8.14 16.49 16.11 11.46 8.9 11.06 13.98 1.55 3.62 41.23
Debt/Equity(x) 0.03 0.04 0 0.01 0 0 0 0 0 0 0
Current Ratio(x) 1.46 1.31 1.31 1.37 1.32 1.28 1.37 1.41 1.65 1.33 1.22
Quick Ratio(x) 1.08 0.98 1.03 1.08 1.02 0.96 1.01 1.06 1.34 1.07 0.91
Interest Cover(x) 355.88 186.11 281.92 261.73 78.74 91.65 113.02 118.05 42.69 38.87 34.69
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +2% +7% +7%
Operating Profit CAGR +1% +3% +6% +9%
PAT CAGR 0% +2% +6% +10%
Share Price CAGR -9% -6% -2% +10%
ROE Average +22% +21% +20% +47%
ROCE Average +29% +29% +28% +65%

Hindustan Unilever Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 61.9 %
FII 10.1 %
DII (MF + Insurance) 16.4 %
Public (retail) 38.1 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 61.961.961.961.961.961.961.961.961.961.9
FII 13.6512.6711.8612.1811.4310.6210.1810.7910.7110.1
DII 12.3513.2414.1314.1514.715.5416.0715.6915.7516.4
Public 38.138.138.138.138.138.138.138.138.138.1
Others 0000000000
Total 100100100100100100100100100100

Hindustan Unilever Peer Comparison

Household & Personal Products Edit Columns

Hindustan Unilever Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hindustan Unilever Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 148.33 to 147.28days.
  • Company is almost debt free.

Cons

  • Stock is trading at 10.5 times its book value.
  • The company has delivered a poor profit growth of 5% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp