Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹286135 Cr.
Stock P/E
34.2
P/B
7
Current Price
₹4278.5
Book Value
₹ 613.7
Face Value
5
52W High
₹5149.8
52W Low
₹ 3479.2
Dividend Yield
0.82%

Hindustan Aeron Overview

Business

Hindustan Aeronautics Ltd. (HAL) is a state-owned aerospace and defence company headquartered in Bengaluru, India. Its core business involves the design, development, manufacture, repair, overhaul, and upgrade of aircraft, helicopters, aero-engines, avionics, accessories, and aerospace structures. HAL primarily serves the Indian armed forces (Air Force, Navy, Army, Coast Guard) by supplying indigenous platforms and providing extensive maintenance, repair, and overhaul (MRO) services. It also undertakes R&D activities for future aerospace technologies. HAL makes money through the sale of new platforms, spare parts, upgrades, and MRO services, primarily under contracts with the Ministry of Defence.

Revenue Mix

HAL's operations are largely integrated across its various product lines and services rather than distinct revenue segments like a diversified conglomerate. Its primary operational areas include:

Manufacturing: Production of fixed-wing aircraft (e.g., Tejas LCA, Dornier Do-228), rotary-wing aircraft (e.g., Dhruv ALH, Chetak, Cheetah, LCH), aero-engines, and related avionics and accessories.

Maintenance, Repair & Overhaul (MRO): Comprehensive MRO services for its own manufactured platforms as well as various imported aircraft and helicopters operated by the Indian armed forces.

Design & Development: Research and development of new aerospace technologies and platforms, often in collaboration with defence research organizations.

Specific revenue contributions from each segment are not typically disclosed in granular detail, but manufacturing and MRO form the bulk of its revenue.

Industry

HAL operates in the highly strategic and regulated Indian defence aerospace industry. The industry is characterized by significant government procurement, high capital intensity, long development cycles, and a strong push for indigenization ("Make in India"). HAL holds a dominant, near-monopolistic position as the primary indigenous aircraft and helicopter manufacturer and MRO provider for the Indian armed forces. While private players are entering defence manufacturing, particularly in sub-systems and components, HAL remains the prime contractor for most major indigenous aerospace platforms, benefiting from government patronage and strategic importance.

MOAT

HAL possesses several durable competitive advantages:

Government Patronage & Strategic Importance: As a Public Sector Undertaking (PSU) and the sole indigenous prime contractor for many aerospace platforms, HAL benefits from a strategic relationship with the Indian Ministry of Defence, ensuring a consistent order pipeline.

High Entry Barriers: The defence aerospace sector requires immense capital investment, advanced technological know-how, long gestation periods, and stringent regulatory approvals, making it difficult for new entrants.

Indigenous Capability: HAL has unique R&D, design, and manufacturing capabilities for specific indigenous platforms (e.g., Tejas, Dhruv), giving it an irreplaceable role in India's defence self-reliance.

High Switching Costs: For defence platforms, the costs associated with switching suppliers are extremely high due to interoperability requirements, training, logistics, and integrated supply chains for spares and MRO.

Scale and Infrastructure: HAL has a vast manufacturing footprint, extensive MRO facilities, and a large skilled workforce, built over decades, which is difficult for competitors to replicate.

Growth Drivers

Increasing Defence Budgets & Modernization: Sustained increase in India's defence spending and the urgent need to modernize the aging fleets of the Indian Air Force, Navy, and Army.

"Make in India" & "Atmanirbhar Bharat" Initiatives: Government's strong emphasis on indigenous procurement and reducing reliance on foreign imports directly benefits HAL as the primary domestic aerospace manufacturer.

Fleet Expansion: Procurement plans for new platforms like LCA Tejas Mk2, Advanced Medium Combat Aircraft (AMCA), Light Combat Helicopters (LCH), and Light Utility Helicopters (LUH).

Growing MRO Demand: An expanding fleet of both indigenous and imported aircraft naturally leads to a higher demand for MRO services.

Export Potential: Opportunities to export indigenous platforms and MRO services to friendly foreign countries, leveraging geopolitical alignments.

Risks

Dependence on Government Orders: Over-reliance on the Ministry of Defence for orders makes HAL vulnerable to changes in defence procurement policies, budget cuts, or order deferrals.

Project Delays and Cost Overruns: Long gestation periods for defence projects, technological complexities, and supply chain issues can lead to delays and cost escalations.

Import Dependence: Despite indigenization efforts, HAL remains dependent on foreign suppliers for critical components, raw materials, and specific technologies, leading to potential supply chain risks and foreign exchange fluctuations.

Competition: While dominant, there is increasing government emphasis on private sector participation in defence, which could lead to competition in certain sub-systems or future projects.

Technological Obsolescence: Rapid advancements in aerospace technology require continuous R&D investment to remain competitive.

Geopolitical Risks: Global geopolitical tensions can impact supply chains, raw material costs, and export opportunities.

Management & Ownership

Hindustan Aeronautics Ltd. is a Public Sector Undertaking (PSU) with the majority stake owned by the Government of India. The management team comprises seasoned professionals appointed by the government, typically with extensive experience within the public sector and defence industry. The Government of India acts as the promoter, guiding the strategic direction and ensuring the company aligns with national defence objectives.

Outlook

HAL is strategically vital for India's national security and defence indigenization goals. It benefits significantly from the government's "Make in India" push and the ongoing modernization requirements of the Indian armed forces, which translate into a robust order pipeline. The company is well-positioned to capitalize on increasing defence budgets and the demand for indigenous platforms. However, HAL faces inherent challenges typical of a large public sector defence entity, including potential project execution delays, continued reliance on foreign components for certain technologies, and the cyclical nature of defence procurement. Efficient project management, timely deliveries, and continuous technological upgrades will be crucial for HAL to effectively leverage its dominant market position and sustain long-term growth.

Hindustan Aeron Share Price

Live · BSE / NSE · Inception: 1963
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hindustan Aeron Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 6061 14769 4348 5976 6957 13700 4819 6629 7699 13942
Other Income 460 557 736 542 631 652 747 888 914 1151
Total Income 6521 15326 5084 6519 7589 14351 5566 7516 8613 15093
Total Expenditure 4626 8867 3357 4336 5275 8405 3537 5071 5828 8884
Operating Profit 1895 6459 1727 2182 2314 5946 2029 2446 2785 6209
Interest 0 31 0 0 0 8 0 0 1 4
Depreciation 212 644 149 178 277 736 185 226 310 634
Exceptional Income / Expenses 0 0 0 6 0 0 0 0 0 0
Profit Before Tax 1683 5783 1578 2011 2037 5202 1844 2220 2474 5571
Provision for Tax 428 1486 147 512 602 1242 471 558 620 1388
Profit After Tax 1255 4297 1431 1498 1434 3959 1373 1662 1854 4183
Adjustments 7 12 6 12 5 17 10 7 13 13
Profit After Adjustments 1261 4309 1437 1510 1440 3977 1384 1669 1867 4196
Adjusted Earnings Per Share 18.9 64.4 21.5 22.6 21.5 59.5 20.7 25 27.9 62.7

Hindustan Aeron Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 15939 16759 17950 18520 20008 21445 22882 24620 26927 30381 30981 33089
Other Income 1724 1932 1042 762 376 297 357 985 1670 1897 2562 3700
Total Income 17663 18691 18991 19282 20384 21742 23240 25605 28598 32278 33543 36788
Total Expenditure 13630 14621 14687 15071 15457 16531 17538 19204 20242 20630 21360 23320
Operating Profit 4033 4070 4304 4211 4927 5211 5701 6401 8356 11648 12183 13469
Interest 21 6 16 35 178 360 267 65 64 43 22 5
Depreciation 822 863 713 947 1025 999 1158 1111 1785 1407 1340 1355
Exceptional Income / Expenses 2 0 0 0 0 119 2 0 0 0 6 0
Profit Before Tax 3191 3213 3592 3243 3725 3979 4283 5225 6510 10225 10867 12109
Provision for Tax 792 1209 967 1252 1396 1096 1038 145 682 2604 2503 3037
Profit After Tax 2399 2004 2625 1990 2328 2883 3246 5080 5828 7621 8364 9072
Adjustments 0 0 0 0 0 0 0 0 0 0 0 43
Profit After Adjustments 2399 2004 2625 1990 2329 2883 3246 5080 5828 7621 8364 9116
Adjusted Earnings Per Share 24.9 27.7 36.3 29.8 34.8 43.1 48.5 76 87.1 114 125.1 136.3

Hindustan Aeron Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 16804 11032 12559 9511 12082 13249 15424 19313 23572 29138 34982
Minority's Interest 0 0 0 -0 4 4 4 4 4 4 4
Borrowings 107 0 0 100 100 0 0 0 0 0 0
Other Non-Current Liabilities 11899 12849 13401 11981 10075 8427 10871 13487 11675 11175 25618
Total Current Liabilities 35528 32650 25585 26097 28193 31127 25413 25023 30827 36324 44095
Total Liabilities 64339 56532 51545 47689 50454 52807 51712 57826 66078 76641 104699
Fixed Assets 7366 6549 7350 7566 7459 7357 7166 6766 6834 6737 6671
Other Non-Current Assets 2014 4257 4020 3108 3347 4056 4168 6068 7359 6886 7933
Total Current Assets 54959 45726 40176 37015 39648 41394 40378 44985 51877 63017 90095
Total Assets 64339 56532 51545 47689 50454 52807 51712 57826 66078 76641 104699

Hindustan Aeron Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 11238 1729 334 2804 107 27 279 7146 3070 4441 4255
Cash Flow from Operating Activities -8882 3148 -405 -748 -7700 1527 15117 10173 8830 8223 13643
Cash Flow from Investing Activities 710 1347 3012 597 5294 -1339 -1180 -12785 -5728 -6410 -10771
Cash Flow from Financing Activities -1274 -5880 -164 -2540 2326 64 -7070 -1464 -1731 -1999 -2579
Net Cash Inflow / Outflow -9446 -1385 2443 -2691 -80 252 6867 -4076 1370 -186 294
Closing Cash & Cash Equivalent 1792 344 2777 113 27 279 7146 3070 4441 4255 4549

Hindustan Aeron Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 24.89 27.72 36.3 29.76 34.82 43.11 48.54 75.96 87.14 113.95 125.07
CEPS(Rs) 33.42 39.66 46.16 43.92 50.15 58.03 65.84 92.56 113.83 134.99 145.11
DPS(Rs) 4.98 8.7 11.05 16.1 9.9 16.5 15 25 27.5 35 40
Book NAV/Share(Rs) 174.32 152.59 173.71 142.22 180.66 198.1 230.63 288.78 352.46 435.69 523.07
Core EBITDA Margin(%) 14.48 12.46 17.59 18.52 22.75 22.92 23.35 22 24.83 32.1 31.05
EBIT Margin(%) 20.15 18.76 19.45 17.6 19.5 20.23 19.89 21.49 24.41 33.8 35.15
Pre Tax Margin(%) 20.02 18.73 19.36 17.41 18.62 18.55 18.72 21.22 24.17 33.66 35.08
PAT Margin (%) 15.05 11.68 14.15 10.69 11.64 13.44 14.18 20.63 21.64 25.08 27
Cash Profit Margin (%) 20.21 16.71 17.99 15.77 16.76 18.1 19.24 25.14 28.27 29.72 31.32
ROA(%) 3.73 3.32 4.86 4.01 4.74 5.58 6.21 9.28 9.41 10.68 9.22
ROE(%) 14.28 14.4 22.25 18.04 21.57 22.76 22.64 29.25 27.18 28.92 26.09
ROCE(%) 18.91 22.91 29.22 27.31 29.28 24.5 26.26 30.37 30.59 38.89 33.91
Receivable days 144.42 118.53 89.09 107.51 175.22 201.63 134.81 76.42 63.44 56.08 54.58
Inventory Days 576.77 522.98 445.63 398.61 355.93 332.75 287.99 229.94 179.58 152.38 205.55
Payable days 102.62 95.2 73.86 67.39 88.72 130.51 103.38 87.83 102.84 108.05 126.52
PER(x) 0 0 0 18.96 10.19 6.18 10.25 9.79 15.67 29.2 33.39
Price/Book(x) 0 0 0 3.97 1.96 1.35 2.16 2.57 3.87 7.64 7.98
Dividend Yield(%) 0 0 0 2.85 2.79 6.19 3.02 3.36 2.01 1.05 0.96
EV/Net Sales(x) -1.07 -0.77 -0.54 1.73 1.39 1.09 1.14 1.44 2.64 6.46 7.78
EV/Core EBITDA(x) -4.24 -3.16 -2.27 7.62 5.64 4.5 4.58 5.53 8.5 16.84 19.79
Net Sales Growth(%) 0 5.14 7.11 3.17 8.04 7.18 6.7 7.59 9.37 12.83 1.97
EBIT Growth(%) 0 0.21 12.08 -9.17 19.07 11.17 4.89 16.25 24.28 56.19 6.05
PAT Growth(%) 0 -16.45 30.96 -24.18 16.99 23.81 12.59 56.52 14.72 30.77 9.75
EPS Growth(%) 0 11.4 30.96 -18.02 16.99 23.8 12.6 56.5 14.72 30.77 9.75
Debt/Equity(x) 0.01 0.01 0.08 0.1 0.34 0.45 0 0 0 0 0
Current Ratio(x) 1.55 1.4 1.57 1.42 1.41 1.33 1.59 1.8 1.68 1.73 2.04
Quick Ratio(x) 0.84 0.67 0.74 0.68 0.71 0.71 0.93 1.22 1.29 1.37 1.55
Interest Cover(x) 149.49 545.63 219.34 94.66 21.97 12.06 17.05 81.08 102.06 240.85 503.65
Total Debt/Mcap(x) 0 0 0 0.02 0.18 0.33 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +8% +8% +7%
Operating Profit CAGR +5% +24% +19% +12%
PAT CAGR +10% +18% +24% +13%
Share Price CAGR -15% +39% +53%
ROE Average +26% +27% +27% +22%
ROCE Average +34% +34% +32% +28%

Hindustan Aeron Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 71.64 %
FII 10.2 %
DII (MF + Insurance) 10.5 %
Public (retail) 28.36 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.6471.6471.6471.6471.6471.6471.6471.6471.6471.64
FII 12.9412.4211.6811.8512.2612.0811.91210.8610.2
DII 9.149.578.818.388.158.38.738.719.7410.5
Public 28.3628.3628.3628.3628.3628.3628.3628.3628.3628.36
Others 0000000000
Total 100100100100100100100100100100

Hindustan Aeron Peer Comparison

Hindustan Aeron Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hindustan Aeron Pros & Cons

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 108.05 to 126.52days.
  • Stock is trading at 7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp