Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹321012 Cr.
Stock P/E
35.2
P/B
7.5
Current Price
₹4800
Book Value
₹ 637.3
Face Value
5
52W High
₹5149.9
52W Low
₹ 3479.2
Dividend Yield
0.94%

Hindustan Aeronaut. Overview

Business

Hindustan Aeronautics Ltd. (HAL) is a state-owned aerospace and defence company headquartered in Bengaluru, India. Its core business involves the design, development, manufacture, repair, overhaul, and upgrade of aircraft, helicopters, aero-engines, avionics, accessories, and aerospace structures. HAL primarily serves the Indian armed forces (Air Force, Navy, Army, Coast Guard) by supplying indigenous platforms and providing extensive maintenance, repair, and overhaul (MRO) services. It also undertakes R&D activities for future aerospace technologies. HAL makes money through the sale of new platforms, spare parts, upgrades, and MRO services, primarily under contracts with the Ministry of Defence.

Revenue Mix

HAL's operations are largely integrated across its various product lines and services rather than distinct revenue segments like a diversified conglomerate. Its primary operational areas include:

Manufacturing: Production of fixed-wing aircraft (e.g., Tejas LCA, Dornier Do-228), rotary-wing aircraft (e.g., Dhruv ALH, Chetak, Cheetah, LCH), aero-engines, and related avionics and accessories.

Maintenance, Repair & Overhaul (MRO): Comprehensive MRO services for its own manufactured platforms as well as various imported aircraft and helicopters operated by the Indian armed forces.

Design & Development: Research and development of new aerospace technologies and platforms, often in collaboration with defence research organizations.

Specific revenue contributions from each segment are not typically disclosed in granular detail, but manufacturing and MRO form the bulk of its revenue.

Industry

HAL operates in the highly strategic and regulated Indian defence aerospace industry. The industry is characterized by significant government procurement, high capital intensity, long development cycles, and a strong push for indigenization ("Make in India"). HAL holds a dominant, near-monopolistic position as the primary indigenous aircraft and helicopter manufacturer and MRO provider for the Indian armed forces. While private players are entering defence manufacturing, particularly in sub-systems and components, HAL remains the prime contractor for most major indigenous aerospace platforms, benefiting from government patronage and strategic importance.

MOAT

HAL possesses several durable competitive advantages:

Government Patronage & Strategic Importance: As a Public Sector Undertaking (PSU) and the sole indigenous prime contractor for many aerospace platforms, HAL benefits from a strategic relationship with the Indian Ministry of Defence, ensuring a consistent order pipeline.

High Entry Barriers: The defence aerospace sector requires immense capital investment, advanced technological know-how, long gestation periods, and stringent regulatory approvals, making it difficult for new entrants.

Indigenous Capability: HAL has unique R&D, design, and manufacturing capabilities for specific indigenous platforms (e.g., Tejas, Dhruv), giving it an irreplaceable role in India's defence self-reliance.

High Switching Costs: For defence platforms, the costs associated with switching suppliers are extremely high due to interoperability requirements, training, logistics, and integrated supply chains for spares and MRO.

Scale and Infrastructure: HAL has a vast manufacturing footprint, extensive MRO facilities, and a large skilled workforce, built over decades, which is difficult for competitors to replicate.

Growth Drivers

Increasing Defence Budgets & Modernization: Sustained increase in India's defence spending and the urgent need to modernize the aging fleets of the Indian Air Force, Navy, and Army.

"Make in India" & "Atmanirbhar Bharat" Initiatives: Government's strong emphasis on indigenous procurement and reducing reliance on foreign imports directly benefits HAL as the primary domestic aerospace manufacturer.

Fleet Expansion: Procurement plans for new platforms like LCA Tejas Mk2, Advanced Medium Combat Aircraft (AMCA), Light Combat Helicopters (LCH), and Light Utility Helicopters (LUH).

Growing MRO Demand: An expanding fleet of both indigenous and imported aircraft naturally leads to a higher demand for MRO services.

Export Potential: Opportunities to export indigenous platforms and MRO services to friendly foreign countries, leveraging geopolitical alignments.

Risks

Dependence on Government Orders: Over-reliance on the Ministry of Defence for orders makes HAL vulnerable to changes in defence procurement policies, budget cuts, or order deferrals.

Project Delays and Cost Overruns: Long gestation periods for defence projects, technological complexities, and supply chain issues can lead to delays and cost escalations.

Import Dependence: Despite indigenization efforts, HAL remains dependent on foreign suppliers for critical components, raw materials, and specific technologies, leading to potential supply chain risks and foreign exchange fluctuations.

Competition: While dominant, there is increasing government emphasis on private sector participation in defence, which could lead to competition in certain sub-systems or future projects.

Technological Obsolescence: Rapid advancements in aerospace technology require continuous R&D investment to remain competitive.

Geopolitical Risks: Global geopolitical tensions can impact supply chains, raw material costs, and export opportunities.

Management & Ownership

Hindustan Aeronautics Ltd. is a Public Sector Undertaking (PSU) with the majority stake owned by the Government of India. The management team comprises seasoned professionals appointed by the government, typically with extensive experience within the public sector and defence industry. The Government of India acts as the promoter, guiding the strategic direction and ensuring the company aligns with national defence objectives.

Outlook

HAL is strategically vital for India's national security and defence indigenization goals. It benefits significantly from the government's "Make in India" push and the ongoing modernization requirements of the Indian armed forces, which translate into a robust order pipeline. The company is well-positioned to capitalize on increasing defence budgets and the demand for indigenous platforms. However, HAL faces inherent challenges typical of a large public sector defence entity, including potential project execution delays, continued reliance on foreign components for certain technologies, and the cyclical nature of defence procurement. Efficient project management, timely deliveries, and continuous technological upgrades will be crucial for HAL to effectively leverage its dominant market position and sustain long-term growth.

Hindustan Aeronaut. Share Price

Live · BSE / NSE · Inception: 1963
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hindustan Aeronaut. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 14769 4348 5976 6957 13700 4819 6629 7699 13942 5515
Other Income 557 736 542 631 652 747 888 914 1151 900
Total Income 15326 5084 6519 7589 14351 5566 7516 8613 15093 6415
Total Expenditure 8867 3357 4336 5275 8405 3537 5071 5828 8884 3988
Operating Profit 6459 1727 2182 2314 5946 2029 2446 2785 6209 2427
Interest 31 0 0 0 8 0 0 1 4 0
Depreciation 644 149 178 277 736 185 226 310 634 304
Exceptional Income / Expenses 0 0 6 0 0 0 0 0 0 0
Profit Before Tax 5783 1578 2011 2037 5202 1844 2220 2474 5571 2123
Provision for Tax 1486 147 512 602 1242 471 558 620 1388 545
Profit After Tax 4297 1431 1498 1434 3959 1373 1662 1854 4183 1578
Adjustments 12 6 12 5 17 10 7 13 13 12
Profit After Adjustments 4309 1437 1510 1440 3977 1384 1669 1867 4196 1590
Adjusted Earnings Per Share 64.4 21.5 22.6 21.5 59.5 20.7 25 27.9 62.7 23.8

Hindustan Aeronaut. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 16759 17950 18520 20008 21445 22882 24620 26927 30381 30981 33089 33785
Other Income 1932 1042 762 376 297 357 985 1670 1897 2562 3699 3853
Total Income 18691 18991 19282 20384 21742 23240 25605 28598 32278 33543 36788 37637
Total Expenditure 14621 14687 15071 15457 16531 17538 19204 20242 20630 21360 23301 23771
Operating Profit 4070 4304 4211 4927 5211 5701 6401 8356 11648 12183 13487 13867
Interest 6 16 35 178 360 267 65 64 43 22 24 5
Depreciation 863 713 947 1025 999 1158 1111 1785 1407 1340 1355 1474
Exceptional Income / Expenses 0 0 0 0 119 2 0 0 0 6 0 0
Profit Before Tax 3213 3592 3243 3725 3979 4283 5225 6510 10225 10867 12152 12388
Provision for Tax 1209 967 1252 1396 1096 1038 145 682 2604 2503 3036 3111
Profit After Tax 2004 2625 1990 2328 2883 3246 5080 5828 7621 8364 9116 9277
Adjustments 0 0 0 0 0 0 0 0 0 0 0 45
Profit After Adjustments 2004 2625 1990 2329 2883 3246 5080 5828 7621 8364 9116 9322
Adjusted Earnings Per Share 27.7 36.3 29.8 34.8 43.1 48.5 76 87.1 114 125.1 136.3 139.4

Hindustan Aeronaut. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 11032 12559 9511 12082 13249 15424 19313 23572 29138 34982 41041
Minority's Interest 0 0 -0 4 4 4 4 4 4 4 3
Borrowings 0 0 100 100 0 0 0 0 0 0 0
Other Non-Current Liabilities 12849 13401 11981 10075 8427 10871 13487 11675 11175 25618 45928
Total Current Liabilities 32650 25585 26097 28193 31127 25413 25023 30827 36324 44095 44307
Total Liabilities 56532 51545 47689 50454 52807 51712 57826 66078 76641 104699 131280
Fixed Assets 6549 7350 7566 7459 7357 7166 6766 6834 6737 6671 7293
Other Non-Current Assets 4257 4020 3108 3347 4056 4168 6068 7359 6886 7933 8149
Total Current Assets 45726 40176 37015 39648 41394 40378 44985 51877 63017 90095 115838
Total Assets 56532 51545 47689 50454 52807 51712 57826 66078 76641 104699 131280

Hindustan Aeronaut. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1729 334 2804 107 27 279 7146 3070 4441 4255 4549
Cash Flow from Operating Activities 3148 -405 -748 -7700 1527 15117 10173 8830 8223 13643 10906
Cash Flow from Investing Activities 1347 3012 597 5294 -1339 -1180 -12785 -5728 -6410 -10771 -8337
Cash Flow from Financing Activities -5880 -164 -2540 2326 64 -7070 -1464 -1731 -1999 -2579 -3350
Net Cash Inflow / Outflow -1385 2443 -2691 -80 252 6867 -4076 1370 -186 294 -781
Closing Cash & Cash Equivalent 344 2777 113 27 279 7146 3070 4441 4255 4549 3768

Hindustan Aeronaut. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 27.72 36.3 29.76 34.82 43.11 48.54 75.96 87.14 113.95 125.07 136.3
CEPS(Rs) 39.66 46.16 43.92 50.15 58.03 65.84 92.56 113.83 134.99 145.11 156.56
DPS(Rs) 8.7 11.05 16.1 9.9 16.5 15 25 27.5 35 40 45
Book NAV/Share(Rs) 152.59 173.71 142.22 180.66 198.1 230.63 288.78 352.46 435.69 523.07 613.67
Core EBITDA Margin(%) 12.46 17.59 18.52 22.75 22.92 23.35 22 24.83 32.1 31.05 29.58
EBIT Margin(%) 18.76 19.45 17.6 19.5 20.23 19.89 21.49 24.41 33.8 35.15 36.8
Pre Tax Margin(%) 18.73 19.36 17.41 18.62 18.55 18.72 21.22 24.17 33.66 35.08 36.73
PAT Margin (%) 11.68 14.15 10.69 11.64 13.44 14.18 20.63 21.64 25.08 27 27.55
Cash Profit Margin (%) 16.71 17.99 15.77 16.76 18.1 19.24 25.14 28.27 29.72 31.32 31.64
ROA(%) 3.32 4.86 4.01 4.74 5.58 6.21 9.28 9.41 10.68 9.22 7.73
ROE(%) 14.4 22.25 18.04 21.57 22.76 22.64 29.25 27.18 28.92 26.09 23.98
ROCE(%) 22.91 29.22 27.31 29.28 24.5 26.26 30.37 30.59 38.89 33.91 31.99
Receivable days 118.53 89.09 107.51 175.22 201.63 134.81 76.42 63.44 56.08 54.58 48.06
Inventory Days 522.98 445.63 398.61 355.93 332.75 287.99 229.94 179.58 152.38 205.55 289.71
Payable days 95.2 73.86 67.39 88.72 130.51 103.38 87.83 102.84 108.05 126.52 120.6
PER(x) 0 0 18.96 10.19 6.18 10.25 9.79 15.67 29.2 33.39 25.58
Price/Book(x) 0 0 3.97 1.96 1.35 2.16 2.57 3.87 7.64 7.98 5.68
Dividend Yield(%) 0 0 2.85 2.79 6.19 3.02 3.36 2.01 1.05 0.96 1.29
EV/Net Sales(x) -0.77 -0.54 1.73 1.39 1.09 1.14 1.44 2.64 6.46 7.78 5.65
EV/Core EBITDA(x) -3.16 -2.27 7.62 5.64 4.5 4.58 5.53 8.5 16.84 19.79 13.87
Net Sales Growth(%) 5.14 7.11 3.17 8.04 7.18 6.7 7.59 9.37 12.83 1.97 6.8
EBIT Growth(%) 0.21 12.08 -9.17 19.07 11.17 4.89 16.25 24.28 56.19 6.05 11.82
PAT Growth(%) -16.45 30.96 -24.18 16.99 23.81 12.59 56.52 14.72 30.77 9.75 8.98
EPS Growth(%) 11.4 30.96 -18.02 16.99 23.8 12.6 56.5 14.72 30.77 9.75 8.98
Debt/Equity(x) 0.01 0.08 0.1 0.34 0.45 0 0 0 0 0 0
Current Ratio(x) 1.4 1.57 1.42 1.41 1.33 1.59 1.8 1.68 1.73 2.04 2.61
Quick Ratio(x) 0.67 0.74 0.68 0.71 0.71 0.93 1.22 1.29 1.37 1.55 1.92
Interest Cover(x) 545.63 219.34 94.66 21.97 12.06 17.05 81.08 102.06 240.85 503.65 518.1
Total Debt/Mcap(x) 0 0 0.02 0.18 0.33 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% +7% +8% +7%
Operating Profit CAGR +11% +17% +19% +13%
PAT CAGR +9% +16% +23% +16%
Share Price CAGR +1% +36% +48% —
ROE Average +24% +26% +27% +23%
ROCE Average +32% +35% +33% +30%

Hindustan Aeronaut. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.64 %
FII 9.34 %
DII (MF + Insurance) 11.98 %
Public (retail) 7.04 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.6471.6471.6471.6471.6471.6471.6471.6471.6471.64
FII 12.4211.6811.8512.2612.0811.91210.8610.29.34
DII 9.578.818.388.158.38.738.719.7410.511.98
Public 6.377.878.137.957.987.737.657.767.657.04
Others 0000000000
Total 100100100100100100100100100100

Hindustan Aeronaut. Peer Comparison

Aerospace & Defense Edit Columns

Hindustan Aeronaut. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hindustan Aeronaut. Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26%
  • Debtor days have improved from 126.52 to 120.6days.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp