Log In Sign Up

Unlisted Shares

IPO & Startups

Mutual Funds

PMS

Listed

Analyse

Track

  • Home
  • /
  • Hind Dorr Oliver
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Company

Listed · NSE / BSE

Hind Dorr-Oliver

Engineering - Construction · Founded 1974 · BSE 509627 · NSE HIND.DORR · ISIN INE551A01022

₹1.3 1.3 0%
Updated 00:00 IST
Watchlist Add to Bucket Notes Price Alert
Consolidated Standalone

My Notes

No Notes Added Yet

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
-
Stock P/E
—
P/B
—
Current Price
₹1.3
Book Value
₹ 0
Face Value
2
52W High
—
52W Low
—
Dividend Yield
—
Edit Ratio

Hind Dorr-Oliver Share Price

Live · BSE / NSE · Inception: 1974
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hind Dorr-Oliver Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Hind Dorr-Oliver Profit & Loss

#(Fig in Cr.) Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
Net Sales 1072 1022 454 294 379 248 105
Other Income 17 11 4 28 17 5 111
Total Income 1089 1033 458 322 396 254 215
Total Expenditure 973 1039 499 356 750 269 230
Operating Profit 116 -6 -41 -34 -354 -15 -15
Interest 28 69 54 94 129 210 250
Depreciation 10 18 13 9 6 6 6
Exceptional Income / Expenses 0 0 -76 0 -201 0 -324
Profit Before Tax 78 -93 -184 -137 -690 -231 -594
Provision for Tax 39 -15 -56 -28 115 1 6
Profit After Tax 39 -79 -128 -108 -806 -232 -600
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 39 -79 -128 -108 -806 -232 -600
Adjusted Earnings Per Share 5.4 -10.9 -17.8 -15.1 -111.9 -32.3 -83.3

Hind Dorr-Oliver Balance Sheet

#(Fig in Cr.) Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Shareholder's Funds 257 240 119 169 -641 -878 -1478
Minority's Interest 0 0 0 0 0 0 0
Borrowings 0 105 282 290 232 0 0
Other Non-Current Liabilities 5 44 -77 -113 -4 -3 3
Total Current Liabilities 911 1110 1019 1134 1482 1929 2057
Total Liabilities 1174 1498 1343 1480 1070 1047 582
Fixed Assets 141 356 346 373 363 357 352
Other Non-Current Assets 230 336 283 406 111 43 11
Total Current Assets 802 806 714 700 596 647 219
Total Assets 1174 1498 1343 1480 1070 1047 582

Hind Dorr-Oliver Cash Flow

#(Fig in Cr.) Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Opening Cash & Cash Equivalents 11 43 15 22 9 5 2
Cash Flow from Operating Activities -43 -84 -72 -100 -82 -57 -78
Cash Flow from Investing Activities -10 -21 -2 -0 5 1 5
Cash Flow from Financing Activities 86 76 81 95 75 53 72
Net Cash Inflow / Outflow 33 -29 7 -5 -3 -2 -1
Closing Cash & Cash Equivalent 43 15 22 9 6 2 1

Hind Dorr-Oliver Ratios

# Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Earnings Per Share (Rs) 5.4 -10.94 -17.82 -15.05 -111.88 -32.28 -83.31
CEPS(Rs) 6.76 -8.43 -16.05 -13.85 -111.08 -31.51 -82.53
DPS(Rs) 0.8 0 0 0 0 0 0
Book NAV/Share(Rs) 33.07 33.27 16.47 10.88 -101.54 -121.97 -205.3
Core EBITDA Margin(%) 9.15 -1.69 -9.52 -20.71 -97.03 -8.09 -116.79
EBIT Margin(%) 9.78 -2.37 -27.81 -14.24 -146.61 -8.15 -320.01
Pre Tax Margin(%) 7.22 -9 -39.42 -45.61 -180.37 -90.67 -551.89
PAT Margin (%) 3.59 -7.59 -27.5 -36.13 -210.54 -91.21 -557.04
Cash Profit Margin (%) 4.49 -5.84 -24.77 -33.24 -209.03 -89.04 -551.82
ROA(%) 3.93 -5.9 -9.03 -7.68 -63.2 -21.96 -73.65
ROE(%) 17.5 -32.98 -71.64 -110.05 0 0 0
ROCE(%) 24.14 -4.1 -18.5 -5.18 -92.83 0 0
Receivable days 88.87 123.46 265.53 354.22 227.11 358.99 660.18
Inventory Days 23.57 32.06 64.8 89.33 70.99 87.38 176.57
Payable days 1719.86 400.83 728.83 5902.98 484.59 1279.26 7107.25
PER(x) 14.49 0 0 0 0 0 0
Price/Book(x) 2.37 1.08 0.85 0.72 -0.15 -0.09 -0.05
Dividend Yield(%) 1.02 0 0 0 0 0 0
EV/Net Sales(x) 0.74 0.67 1.5 3.06 2.95 1 0.64
EV/Core EBITDA(x) 6.88 -106.37 -16.72 -26.34 -3.16 -16.28 -4.39
Net Sales Growth(%) 22.19 -4.71 -55.54 -35.36 29.1 -34.54 -57.86
EBIT Growth(%) 0.78 -123.19 -428.08 67.07 -1213.11 96.3 -1560
PAT Growth(%) -32.01 -302.64 -62.84 15.52 -643.39 71.15 -158.08
EPS Growth(%) -32.01 -302.64 -62.84 15.52 -643.39 71.15 -158.08
Debt/Equity(x) 1.16 1.85 5.07 10.84 -1.38 -0.2 -0
Current Ratio(x) 0.88 0.73 0.7 0.62 0.4 0.34 0.11
Quick Ratio(x) 0.78 0.64 0.63 0.55 0.35 0.31 0.08
Interest Cover(x) 3.82 -0.36 -2.39 -0.45 -4.34 -0.1 -1.38
Total Debt/Mcap(x) 0.49 1.72 5.97 14.96 8.98 2.3 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -58% -29% -37% —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR — — 0% -23%
ROE Average 0% 0% -36% -28%
ROCE Average 0% -31% -23% -14%

Hind Dorr-Oliver Shareholding Pattern

Latest · Dec 2017
100% held
Promoters 55.28 %
FII 0.31 %
DII (MF + Insurance) 3.22 %
Public (retail) 41.18 %
Others 0.01 %
# Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017
Promoter 55.2855.2855.2855.2855.2855.2855.2855.2855.2855.28
FII 00.310.380.380.380.310.310.310.310.31
DII 11.327.547.537.537.536.474.914.43.433.22
Public 33.436.8736.8136.8136.8137.9439.540.0140.9841.18
Others 0000000000
Total 100100100100100100100100100100

Hind Dorr-Oliver Peer Comparison

Engineering - Construction Edit Columns
Open Engineering - Construction industry page ›

Hind Dorr-Oliver Quarterly Price

10-year quarterly close · BSE
Quarterly Monthly
Show Value Show %

News & Updates

See more…

Hind Dorr-Oliver Pros & Cons

Auto-generated · Sharescart Insights

Pros

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 1279.26 to 7107.25days.
  • Earnings include an other income of Rs. 111 Cr.

* The pros and cons are machine generated.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Explore More

You may also know about

Unlisted Shares

Private & pre-listed companies

Pre-IPO Shares

Invest before the listing

ESOP Shares

Employee stock options

Delisted Shares

Companies no longer on exchanges
whatsapp

Error!

View quotes