Market Cap ₹4 Cr.
Stock P/E 58.9
P/B -2.8
Current Price ₹59.2
Book Value ₹ -21.1
Face Value 10
52W High ₹60.2
Dividend Yield 0%
52W Low ₹ 27.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 1.9 | 21.2 | -0.7 | -0.4 | -0.2 | -0.4 | -0.9 | -0.6 | 0 | 2.4 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 0 | 1 | 3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Total Income | 1 | 0 | 1 | 3 | 0 | 0 | 3 | 0 | 0 | 2 | 0 | 1 |
Total Expenditure | 1 | 0 | 1 | 3 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 |
Adjusted Earnings Per Share | -3.5 | -0.2 | 1.3 | 0.2 | -0.4 | -1.7 | -2.8 | -4.3 | -3.5 | 21 | -1.7 | 0.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -100% |
Operating Profit CAGR | -100% | 0% | 0% | 0% |
PAT CAGR | -100% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 95% | 63% | 38% | 5% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | -506% | 1044% | 605% | 273% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 3 | -0 | -1 | -1 | -1 | -1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 1 | 1 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 1 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities | 3 | 4 | 5 | 3 | 3 | 3 | 3 | 2 | 2 | 0 | 0 |
Fixed Assets | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 3 | 4 | 5 | 3 | 3 | 3 | 3 | 2 | 2 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -0 |
Cash Flow from Financing Activities | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -3.52 | -0.21 | 1.28 | 0.22 | -0.4 | -1.69 | -2.83 | -4.27 | -3.49 | 20.95 | -1.73 |
CEPS(Rs) | -2.38 | 0.93 | 2.14 | 1.08 | 0.46 | -0.83 | -1.97 | -2.6 | -1.81 | 21.93 | -1.7 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -30.02 | -30.22 | -30.95 | -30.73 | -31.13 | -32.82 | -35.65 | -39.47 | -42.51 | -20.38 | -22.11 |
Core EBITDA Margin(%) | -23.02 | 53.69 | 12.65 | 0.26 | 7.1 | -347.7 | -4.35 | -94.17 | -743.87 | -77.14 | 0 |
EBIT Margin(%) | -34.35 | -12.56 | 8.46 | 0.69 | -4.59 | -464.28 | -6.25 | -135.27 | -1430.6 | 591.74 | 0 |
Pre Tax Margin(%) | -34.36 | -12.62 | 8.39 | 0.57 | -4.63 | -465.03 | -6.27 | -135.63 | -1432.25 | 591.69 | 0 |
PAT Margin (%) | -34.88 | -12.62 | 6.75 | 0.43 | -5.44 | -465.03 | -6.27 | -135.63 | -1432.25 | 591.69 | 0 |
Cash Profit Margin (%) | -23.55 | 56.19 | 11.31 | 2.16 | 6.29 | -227.9 | -4.36 | -82.55 | -745.52 | 619.22 | 0 |
ROA(%) | -6.64 | -0.4 | 2.01 | 0.36 | -0.79 | -3.45 | -6.21 | -10.45 | -9.49 | 104.18 | -26.89 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROCE(%) | -18.23 | -1.42 | 11.92 | 2.63 | -2.41 | -13.08 | -28.54 | -76.14 | -175.94 | 3813.39 | -505.58 |
Receivable days | 0 | 0 | 0 | 7.89 | 0 | 0 | 17.58 | 146.18 | 546.31 | 24.78 | 0 |
Inventory Days | 36.34 | 1341.12 | 346.85 | 96.51 | 63.73 | 0 | 14.53 | 0 | 0 | 357.04 | 0 |
Payable days | 79.58 | 7769.75 | 453.08 | 126.28 | 418.18 | 0 | 52.44 | 1078.33 | 9886.48 | 638.23 | 0 |
PER(x) | 0 | 0 | 42.33 | 93.05 | 0 | 0 | 0 | 0 | 0 | 0.79 | 0 |
Price/Book(x) | -1.11 | -1.26 | -1.75 | -0.66 | -0.86 | 0 | 0 | 0 | 0 | -0.81 | -1.45 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 7.85 | 49.99 | 5.12 | 1.29 | 9.68 | 148.56 | 1.17 | 16.79 | 217.28 | 10.33 | 0 |
EV/Core EBITDA(x) | -33.52 | 88.87 | 39.31 | 53.23 | 135.38 | -65.4 | -26.99 | -20.43 | -29.21 | 1.67 | -31.74 |
Net Sales Growth(%) | -73.33 | -83.26 | 1040.69 | 163.27 | -85.27 | -95.05 | 0 | -93.02 | -92.27 | 1354.79 | -100 |
EBIT Growth(%) | -681.98 | 93.98 | 868.56 | -78.55 | -197.96 | -401.07 | -66.98 | -51.06 | 18.26 | 701.74 | -108.25 |
PAT Growth(%) | -826.22 | 94.04 | 710.44 | -83.09 | -284.77 | -322.83 | -67.25 | -50.98 | 18.38 | 701 | -108.26 |
EPS Growth(%) | -826.22 | 94.04 | 710.34 | -83.09 | -284.77 | -322.84 | -67.24 | -50.98 | 18.38 | 701 | -108.26 |
Debt/Equity(x) | 0.12 | 0.17 | 0 | 0.16 | 0.16 | 0.19 | -1.22 | -1.09 | -1.01 | -1.03 | -1 |
Current Ratio(x) | 0.58 | 1.08 | 1.04 | 1.63 | 1.37 | 1.22 | 0.99 | 0.6 | 0.34 | 1.14 | 0.87 |
Quick Ratio(x) | 0.51 | 0.06 | 0.17 | 1.24 | 1.37 | 1.22 | 0.74 | 0.6 | 0.34 | 0.39 | 0.13 |
Interest Cover(x) | -3867.06 | -207.79 | 108.13 | 5.58 | -103.29 | -615.82 | -312.73 | -374.43 | -866.62 | 0 | -1865.17 |
Total Debt/Mcap(x) | 0.05 | 0.06 | 0 | 0.1 | 0.07 | 0 | 0 | 0 | 0 | 1.27 | 0.69 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 24.44 | 24.44 | 24.44 | 24.44 | 24.44 | 24.44 | 24.44 | 24.44 | 24.44 | 24.44 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 75.56 | 75.56 | 75.56 | 75.56 | 75.56 | 75.56 | 75.56 | 75.56 | 75.56 | 75.56 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About