Market Cap ₹3 Cr.
Stock P/E -2.6
P/B 1.1
Current Price ₹5.6
Book Value ₹ 5
Face Value 5
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 |
Adjusted Earnings Per Share | 0 | 0 | -0 | -0.1 | 0 | -0 | -0.2 | -0.1 | -1.7 | -0.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
Operating Profit | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -0 | -1 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -0 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -0 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -0 | -1 |
Adjusted Earnings Per Share | 0 | 0.1 | 0.9 | 0 | 0.4 | 0.1 | -0.4 | 0 | -1.9 | 0 | -0.3 | -2.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 5% | 23% | 13% | NA% |
ROE Average | -6% | -13% | -8% | -2% |
ROCE Average | -4% | -10% | -7% | -0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 |
Total Assets | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -2 | 0 | 0 | -0 | -0 | -1 | -0 | -1 | -1 | 2 | 0 |
Cash Flow from Investing Activities | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -2 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -2 | 0 | 0 | -0 | -0 | 1 | -0 | -1 | -1 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0.11 | 0.94 | 0 | 0.39 | 0.05 | -0.37 | 0.03 | -1.87 | 0 | -0.29 |
CEPS(Rs) | 0.01 | 0.11 | 0.94 | 0 | 0.39 | 0.05 | -0.37 | 0.03 | -1.87 | 0 | -0.29 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.66 | 5.77 | 6.72 | 6.72 | 7.75 | 7.18 | 6.81 | 6.84 | 4.97 | 4.97 | 4.68 |
Net Profit Margin | 0.05 | 9.94 | 2408.4 | 0.04 | 20 | 18.32 | -24.71 | 11.03 | -879.33 | 0.29 | -68.47 |
Operating Margin | 0.05 | 15.89 | 3638.81 | 0.26 | 29.81 | 34.21 | -23.19 | 14.84 | -879.21 | 0.42 | -60.31 |
PBT Margin | 0.05 | 15.88 | 3638.16 | 0.23 | 29.77 | 34.12 | -23.23 | 14.73 | -879.25 | 0.29 | -60.38 |
ROA(%) | 0.03 | 1.72 | 13.05 | 0 | 3.95 | 0.68 | -4.43 | 0.32 | -26.18 | 0.02 | -4.75 |
ROE(%) | 0.03 | 1.97 | 15.12 | 0 | 4.54 | 0.82 | -5.25 | 0.38 | -31.64 | 0.02 | -5.97 |
ROCE(%) | 0.04 | 3.15 | 22.84 | 0.02 | 6.1 | 1.28 | -4.19 | 0.43 | -26.23 | 0.02 | -4.2 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5110 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0 | 0 | 1.03 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.28 | 4.35 | 120.61 | 8.4 | 2.56 | 14.94 | 1.41 | 21.42 | 23.53 | 14.57 | 11.79 |
EV/Core EBITDA(x) | 1188.41 | 27.2 | 3.31 | 1651.78 | 8.5 | 43.1 | -6.09 | 143.53 | -2.68 | 3333.33 | -19.54 |
Interest Earned Growth(%) | -93.64 | -70.36 | -96.54 | 1367.86 | 143.77 | -78.05 | 442.53 | -84.38 | -8.48 | 64.63 | 20.23 |
Net Profit Growth | -29.56 | 5639.52 | 737.49 | -99.97 | 0 | -79.88 | -831.58 | 106.97 | -7397.42 | 100.05 | 0 |
EPS Growth(%) | -29.56 | 5639.52 | 737.49 | -99.97 | 0 | -87.01 | -831.58 | 106.97 | -7397.49 | 100.05 | 0 |
Interest Coverage(x) % | 15.39 | 4877.73 | 5593.51 | 9.01 | 846.44 | 368.37 | -605.64 | 129.18 | 0 | 3.17 | -926.94 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About