Pharmaceuticals & Drugs · Founded 1993 · www.hexagonnutrition.com · BSE 544785 · NSE Hexagon · ISIN INE0JUI01012
No Notes Added Yet
Business
Hexagon Nutrition Ltd. is an India-based company engaged in the development, manufacturing, and marketing of products in clinical nutrition, micronutrient premixes, and health supplements. Its core business revolves around providing specialized nutritional solutions. The company operates on a dual model: supplying micronutrient premixes and fortificants to other food manufacturers and institutional clients (B2B), and marketing its own branded consumer products (B2C) directly to end-users for various health and therapeutic needs. It makes money through the sale of these specialized nutrition products and ingredients.
Revenue Mix
Hexagon Nutrition typically operates with two primary business segments, though exact revenue contribution percentages might vary year-on-year and are not always fully disclosed with granular detail publicly:
Branded Consumer Business (B2C): This segment includes a range of products sold directly to consumers under brands like Pentasure (clinical nutrition for specific medical conditions), Pediagold (pediatric nutrition), Obesigo (weight management), Hexapro (protein supplements), and other general health supplements. Sales channels include pharmacies, modern trade, and e-commerce.
B2B / Institutional Business: This segment involves supplying micronutrient premixes, fortificants (e.g., iron, vitamins for food fortification), and specialized bulk nutrition ingredients to food and beverage manufacturers, government programs (like those combating malnutrition), and NGOs.
Industry
Hexagon Nutrition operates in the Indian Pharmaceuticals & Drugs sector, specifically within the fast-growing nutraceuticals, clinical nutrition, and food fortification segments. The Indian nutraceutical market is driven by increasing health awareness, rising disposable incomes, and a growing prevalence of lifestyle diseases. The industry is regulated by authorities like FSSAI (Food Safety and Standards Authority of India) for food products and CDSCO (Central Drugs Standard Control Organisation) for certain health supplements. Hexagon positions itself as a specialized player, focusing on science-backed products and formulations, particularly in clinical nutrition and fortified solutions. It competes with both large pharmaceutical companies diversifying into nutraceuticals and dedicated nutrition companies, both domestic and international. Its niche focus provides a degree of differentiation.
MOAT
Hexagon Nutrition possesses a few competitive advantages:
R&D Capabilities & Product Portfolio: A strong focus on research and development allows for the creation of specialized and therapeutic nutrition products, catering to specific health needs. This innovation can lead to proprietary formulations.
Regulatory Expertise & Certifications: The company's adherence to stringent quality standards and possession of key certifications (e.g., GMP, HACCP, FSSAI, ISO) are crucial for operating in both B2B and international markets, building trust and enabling market access.
Diversified Business Model: The blend of B2C branded products and B2B institutional/industrial sales provides diversification, reducing reliance on a single revenue stream or customer type.
Niche Focus: Specialization in clinical nutrition and fortificants, rather than broad-spectrum generics, allows them to build expertise and a stronger brand in specific segments.
Growth Drivers
Rising Health & Wellness Awareness: Growing consumer demand for preventive healthcare, dietary supplements, and specialized nutrition products.
Government Fortification Initiatives: Increased focus by the Indian government on addressing malnutrition through food fortification programs creates sustained demand for micronutrient premixes.
Expansion in B2C Reach: Deeper penetration into new geographies, modern trade channels, and e-commerce platforms for its branded consumer products.
New Product Development & Innovation: Continuous introduction of new and improved products in clinical nutrition, health supplements, and functional foods.
Export Opportunities: Growing global demand for nutraceuticals and specialized nutrition products provides avenues for international expansion.
Risks
Regulatory Changes: Strict and evolving regulations from FSSAI, CDSCO, and international bodies regarding product claims, labeling, and ingredients could impact product launches and marketing.
Intense Competition: Competition from larger, well-funded pharmaceutical companies, FMCG players, and other specialized nutrition companies can lead to pricing pressure and high marketing costs.
Raw Material Price Volatility: Fluctuations in the prices of key nutritional ingredients and raw materials can impact profit margins.
Product Recalls & Quality Issues: Any quality lapse or product recall could severely damage brand reputation and lead to significant financial losses.
Dependence on B2B Contracts: The institutional business segment can be susceptible to tender cycles, government policy changes, and concentration risk from large clients.
Counterfeit Products: Risk of counterfeit products impacting brand value and market share, especially in the B2C segment.
Management & Ownership
Hexagon Nutrition Ltd. is a promoter-led company, with the Kejriwal family (Arun and Subhashini Kejriwal) being key figures. The promoters have a long history and experience in the nutrition and healthcare industry. High promoter holding is typical for Indian companies of this size and stage, indicating strong alignment with the company's long-term vision. The management team focuses on R&D, quality control, and strategic partnerships.
Outlook
Hexagon Nutrition operates in a structurally growing market driven by increased health consciousness and government initiatives. Its diversified business model, spanning both B2C branded products and B2B institutional sales, offers some resilience. The company's focus on specialized nutrition and R&D positions it to capitalize on evolving health trends. However, it faces significant competitive pressures from larger players and is exposed to regulatory risks inherent in the nutraceutical and food fortification sectors. Sustained growth will depend on its ability to innovate effectively, expand its brand presence in the consumer market, and consistently secure institutional contracts, while maintaining high-quality standards and navigating regulatory complexities.
| #(Fig in Cr.) | Mar 2025 | Jun 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Net Sales | 107 | 73 | 115 | 104 |
| Other Income | 1 | 1 | 4 | 2 |
| Total Income | 108 | 74 | 119 | 106 |
| Total Expenditure | 94 | 63 | 100 | 93 |
| Operating Profit | 14 | 11 | 19 | 14 |
| Interest | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 3 | 2 |
| Exceptional Income / Expenses | -1 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 8 | 15 | 11 |
| Provision for Tax | 2 | 2 | 5 | 3 |
| Profit After Tax | 8 | 6 | 11 | 8 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 6 | 11 | 8 |
| Adjusted Earnings Per Share | 0.7 | 0.6 | 1 | 0.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 122 | 139 | 211 | 236 | 204 | 211 | 271 | 279 | 298 | 325 | 383 | 399 |
| Other Income | 1 | 1 | 2 | 0 | 7 | 4 | 4 | 3 | 7 | 6 | 13 | 8 |
| Total Income | 122 | 140 | 213 | 236 | 211 | 215 | 275 | 282 | 305 | 331 | 395 | 407 |
| Total Expenditure | 101 | 121 | 196 | 205 | 176 | 177 | 235 | 256 | 273 | 284 | 331 | 350 |
| Operating Profit | 22 | 19 | 17 | 32 | 35 | 38 | 40 | 26 | 31 | 47 | 65 | 58 |
| Interest | 4 | 3 | 3 | 4 | 3 | 3 | 2 | 3 | 4 | 4 | 4 | 4 |
| Depreciation | 5 | 7 | 7 | 7 | 7 | 6 | 7 | 8 | 8 | 9 | 10 | 9 |
| Exceptional Income / Expenses | 0 | -0 | -3 | -0 | 2 | 2 | 1 | -5 | 0 | -1 | 0 | -1 |
| Profit Before Tax | 13 | 10 | 4 | 20 | 26 | 31 | 32 | 9 | 20 | 34 | 51 | 44 |
| Provision for Tax | 5 | 4 | 1 | 4 | 8 | 8 | 9 | 4 | 7 | 9 | 13 | 12 |
| Profit After Tax | 7 | 6 | 3 | 15 | 19 | 23 | 23 | 6 | 12 | 24 | 38 | 33 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 6 | 3 | 15 | 19 | 23 | 23 | 6 | 12 | 24 | 38 | 33 |
| Adjusted Earnings Per Share | 0.7 | 0.5 | 0.3 | 1.4 | 1.7 | 2.1 | 2.1 | 0.5 | 1.1 | 2.2 | 3.4 | 3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 11% | 13% | 12% |
| Operating Profit CAGR | 38% | 36% | 11% | 11% |
| PAT CAGR | 58% | 85% | 11% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 19% | 14% | 12% | 14% |
| ROCE Average | 23% | 17% | 15% | 16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 52 | 83 | 86 | 100 | 117 | 138 | 160 | 163 | 176 | 194 | 233 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 11 | 11 | 17 | 15 | 12 | 7 | 3 | 4 | 8 | 7 | 6 |
| Other Non-Current Liabilities | 1 | -0 | -2 | 0 | 1 | 2 | 4 | 3 | 4 | 5 | 6 |
| Total Current Liabilities | 43 | 56 | 90 | 75 | 69 | 64 | 88 | 116 | 60 | 53 | 71 |
| Total Liabilities | 106 | 150 | 191 | 191 | 198 | 211 | 255 | 286 | 248 | 259 | 316 |
| Fixed Assets | 47 | 47 | 51 | 53 | 50 | 51 | 55 | 56 | 65 | 64 | 64 |
| Other Non-Current Assets | 2 | 2 | 6 | 1 | 2 | 2 | 8 | 6 | 4 | 11 | 11 |
| Total Current Assets | 57 | 101 | 134 | 136 | 147 | 158 | 192 | 224 | 179 | 184 | 241 |
| Total Assets | 106 | 150 | 191 | 191 | 198 | 211 | 255 | 286 | 248 | 259 | 316 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 3 | 15 | 8 | 3 | 16 | 18 | 23 | 11 | 19 | 15 |
| Cash Flow from Operating Activities | 11 | 1 | -21 | 30 | 24 | 29 | 11 | -0 | 23 | 38 | 6 |
| Cash Flow from Investing Activities | -9 | -12 | -10 | -12 | -10 | -9 | -21 | -19 | 4 | -22 | -6 |
| Cash Flow from Financing Activities | -4 | 22 | 23 | -19 | -1 | -18 | 16 | 7 | -19 | -19 | -0 |
| Net Cash Inflow / Outflow | -2 | 12 | -7 | -0 | 13 | 1 | 6 | -12 | 8 | -3 | 0 |
| Closing Cash & Cash Equivalent | 3 | 15 | 8 | 7 | 16 | 18 | 23 | 11 | 19 | 15 | 16 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.66 | 0.54 | 0.26 | 1.4 | 1.68 | 2.07 | 2.11 | 0.53 | 1.1 | 2.2 | 3.43 |
| CEPS(Rs) | 1.15 | 1.15 | 0.92 | 2.07 | 2.31 | 2.62 | 2.71 | 1.21 | 1.84 | 2.99 | 4.3 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0.3 |
| Book NAV/Share(Rs) | 4.76 | 6.47 | 6.73 | 8.01 | 9.46 | 11.39 | 13.33 | 13.64 | 14.79 | 16.45 | 19.98 |
| Core EBITDA Margin(%) | 16.92 | 12.45 | 7.04 | 13.23 | 13.56 | 16.09 | 13.38 | 8.03 | 8.19 | 12.31 | 13.1 |
| EBIT Margin(%) | 13.11 | 8.51 | 3.18 | 10.04 | 14.56 | 15.95 | 12.83 | 4.58 | 7.94 | 11.34 | 13.99 |
| Pre Tax Margin(%) | 9.97 | 6.65 | 1.68 | 8.34 | 12.94 | 14.73 | 11.98 | 3.38 | 6.55 | 10.15 | 12.97 |
| PAT Margin (%) | 5.71 | 4.08 | 1.36 | 6.53 | 9.11 | 10.81 | 8.61 | 2.09 | 4.1 | 7.32 | 9.62 |
| Cash Profit Margin (%) | 9.92 | 8.63 | 4.77 | 9.69 | 12.53 | 13.71 | 11.07 | 4.8 | 6.83 | 9.96 | 12.06 |
| ROA(%) | 7.04 | 4.64 | 1.68 | 8.06 | 9.54 | 11.17 | 10.02 | 2.15 | 4.57 | 9.58 | 13.18 |
| ROE(%) | 15.73 | 9.64 | 3.95 | 18.98 | 19.26 | 19.85 | 17.07 | 3.91 | 7.77 | 14.06 | 18.82 |
| ROCE(%) | 20.61 | 13 | 5.55 | 18.19 | 21.35 | 21.85 | 19.42 | 6.16 | 11.06 | 17.37 | 22.79 |
| Receivable days | 70.88 | 81.9 | 76.36 | 87.56 | 90.89 | 70.64 | 65.31 | 85.62 | 75.22 | 59.54 | 65.47 |
| Inventory Days | 51.44 | 61.63 | 78.83 | 75.41 | 85.23 | 98.36 | 81.09 | 97.1 | 102.3 | 77.26 | 67.12 |
| Payable days | 76.45 | 116.1 | 105.39 | 121.39 | 130.21 | 108.77 | 82.44 | 84.81 | 65.84 | 38.9 | 43.55 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 0.25 | 0.29 | 0.18 | 0.16 | 0.1 | 0.13 | 0.19 | 0.12 | 0.09 | 0.09 |
| EV/Core EBITDA(x) | 1.68 | 1.81 | 3.76 | 1.37 | 0.95 | 0.57 | 0.88 | 2.07 | 1.15 | 0.63 | 0.55 |
| Net Sales Growth(%) | 40.88 | 14.31 | 51.44 | 11.66 | -13.55 | 3.75 | 28.08 | 2.82 | 6.9 | 9.14 | 17.76 |
| EBIT Growth(%) | 30.44 | -25.43 | -45.85 | 252.16 | 25.35 | 13.65 | 3.04 | -63.26 | 85.22 | 59.25 | 46.57 |
| PAT Growth(%) | 13.88 | -17.89 | -51.83 | 436.98 | 20.6 | 23.14 | 1.98 | -75.02 | 109.72 | 98.99 | 56.09 |
| EPS Growth(%) | -6.77 | -17.89 | -51.83 | 435.24 | 20.32 | 23.14 | 1.98 | -75.05 | 109.73 | 99 | 56.09 |
| Debt/Equity(x) | 0.55 | 0.32 | 0.54 | 0.27 | 0.29 | 0.15 | 0.25 | 0.32 | 0.21 | 0.14 | 0.13 |
| Current Ratio(x) | 1.34 | 1.82 | 1.49 | 1.82 | 2.14 | 2.48 | 2.19 | 1.93 | 2.98 | 3.5 | 3.38 |
| Quick Ratio(x) | 0.99 | 1.2 | 0.86 | 1.27 | 1.35 | 1.54 | 1.5 | 1.17 | 1.66 | 2.33 | 2.21 |
| Interest Cover(x) | 4.17 | 4.58 | 2.12 | 5.9 | 9.02 | 13.06 | 15.14 | 3.82 | 5.7 | 9.54 | 13.73 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2014 | Jul 2015 | Aug 2016 | Sep 2017 | Sep 2018 | Aug 2019 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 100 | 100 | 100 | 100 | 99.67 | 64.29 | 64.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.29 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 9.25 | 6.43 |
| Public | 100 | 0 | 0 | 0 | 0 | 0.33 | 26.25 | 28.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2014 | Jul 2015 | Aug 2016 | Sep 2017 | Sep 2018 | Aug 2019 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 9 | 10.99 | 10.99 | 10.99 | 10.99 | 7.9 | 7.9 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.04 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 0.79 |
| Public | 3 | 0 | 0 | 0 | 0 | 0.04 | 3.23 | 3.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3 | 9 | 10.99 | 10.99 | 10.99 | 11.02 | 12.29 | 12.29 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | +11% | +13% | +12% |
| Operating Profit CAGR | +38% | +36% | +11% | +11% |
| PAT CAGR | +58% | +85% | +11% | +18% |
| Share Price CAGR | — | — | — | — |
| ROE Average | +19% | +14% | +12% | +14% |
| ROCE Average | +23% | +17% | +15% | +16% |
| # | Sep 2014 | Jul 2015 | Aug 2016 | Sep 2017 | Sep 2018 | Aug 2019 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 100 | 100 | 100 | 100 | 99.67 | 64.29 | 64.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.29 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 9.25 | 6.43 |
| Public | 100 | 0 | 0 | 0 | 0 | 0.33 | 26.25 | 28.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2014 | Jul 2015 | Aug 2016 | Sep 2017 | Sep 2018 | Aug 2019 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 9 | 10.99 | 10.99 | 10.99 | 10.99 | 7.9 | 7.9 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.04 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 1.14 | 0.79 |
| Public | 3 | 0 | 0 | 0 | 0 | 0.04 | 3.23 | 3.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3 | 9 | 10.99 | 10.99 | 10.99 | 11.02 | 12.29 | 12.29 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.