Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7622 Cr.
Stock P/E
185.1
P/B
7.4
Current Price
₹167.8
Book Value
₹ 22.7
Face Value
10
52W High
₹167.8
52W Low
₹ 80.5
Dividend Yield
0.19%

Hero Motors Overview

Business

Hero Motors Ltd. operates within the Auto Ancillary sector in India. The company's core business involves manufacturing and supplying various components and parts for the automotive industry. It primarily functions as a Business-to-Business (B2B) supplier, catering to Original Equipment Manufacturers (OEMs) across different vehicle segments, and potentially also serves the aftermarket. The company generates revenue by producing and selling these specialized automotive components.

Revenue Mix

Specific details regarding Hero Motors Ltd.'s revenue mix or a breakdown into distinct business segments are not provided in the prompt. Generally, companies in the auto ancillary sector might segment their operations by product categories (e.g., engine components, transmission parts, chassis, body parts), manufacturing processes (e.g., forgings, castings, stampings), or by customer type (OEM vs. aftermarket sales).

Industry

The Indian Auto Ancillary industry is dynamic, characterized by a mix of large integrated players and numerous smaller specialized manufacturers. It is closely tied to the performance and growth of the broader automotive industry. Hero Motors Ltd., as part of the reputable Hero Group, likely benefits from a strong brand legacy and established relationships within the Indian automotive ecosystem. Its positioning would generally be as a reliable supplier known for quality, given its association with a prominent automotive conglomerate, potentially enabling it to compete effectively on scale, technology, and trust with OEMs.

MOAT

Hero Motors Ltd. likely possesses several competitive advantages:

Brand Reputation: Association with the "Hero" brand confers trust, reliability, and established quality perception among OEMs.

Established Relationships & Scale: Long-standing partnerships with major automotive manufacturers can create high switching costs for customers due to rigorous qualification processes and integrated supply chains. This also allows for economies of scale in manufacturing.

Operational Excellence: Potential for specialized manufacturing capabilities and efficient production processes, honed over years of operation within a demanding industry.

Growth Drivers

Key factors that could drive Hero Motors Ltd.'s growth over the next 3-5 years include:

Growth in Indian Automotive Market: Continued expansion of two-wheeler, passenger vehicle, and commercial vehicle sales in India, driven by rising disposable incomes and urbanization.

"Make in India" Initiative: Government policies promoting domestic manufacturing and localization in the automotive supply chain.

Technological Adaptation: Successful transition and supply of components for new automotive technologies, particularly in the electric vehicle (EV) segment.

Aftermarket Expansion: Growth in the demand for replacement parts and accessories as the vehicle parc ages.

Exports: Opportunities to supply components to global OEMs or penetrate new international markets.

Risks

Hero Motors Ltd. faces several inherent risks:

Cyclicality of Automotive Industry: The company's performance is highly dependent on the cyclical nature of vehicle production and sales.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., steel, aluminum, plastics) can impact profitability.

Technological Disruption: Failure to adapt quickly to evolving automotive technologies, such as the shift towards electric vehicles, autonomous driving, or new material sciences, could erode market share.

Intense Competition & Pricing Pressure: The auto ancillary sector is competitive, leading to constant pressure from OEMs for cost reduction and efficient delivery.

Dependency on Key Customers: A high reliance on a few major OEM customers could pose a risk if those customers face production challenges or shift suppliers.

Regulatory Changes: Stricter emission norms, safety regulations, or trade policies could necessitate significant investment and impact operations.

Management & Ownership

Hero Motors Ltd. is part of the Hero Group, which is a prominent Indian conglomerate with a strong legacy in the automotive sector. The company is likely promoter-driven, with the Munjal family and associated entities holding significant ownership stakes. Management quality is generally expected to be professional, leveraging the group's extensive experience and deep understanding of the automotive industry.

Outlook

Hero Motors Ltd. operates in a crucial segment of the Indian economy with significant growth potential, driven by the expanding automotive market and increasing localization efforts. Its association with the Hero brand provides a robust foundation of trust and established OEM relationships. However, the company must adeptly navigate the inherent cyclicality of the auto sector, intense competitive pressures, and the transformative technological shifts, particularly the acceleration towards electric vehicles. Success will hinge on its ability to continuously innovate, maintain cost competitiveness, and strategically adapt its product portfolio to meet future industry demands.

Hero Motors Research Report

Date Research House View
21 Jan 2026 Annual Report 2025 

Hero Motors Share Price

Live · BSE / NSE · Inception: 1998
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hero Motors Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Hero Motors Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 914 1055 1064 1090 1188
Other Income 7 15 19 22 28
Total Income 921 1070 1083 1111 1217
Total Expenditure 819 970 996 996 1066
Operating Profit 102 100 87 115 151
Interest 15 28 35 38 42
Depreciation 16 18 29 38 46
Exceptional Income / Expenses 66 0 0 0 -2
Profit Before Tax 138 52 24 39 61
Provision for Tax 39 12 7 6 20
Profit After Tax 99 41 17 33 41
Adjustments 0 0 -4 -8 2
Profit After Adjustments 99 41 13 25 44
Adjusted Earnings Per Share 28.6 1.1 0.4 0.7 1.2

Hero Motors Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 161 349 386 425 475
Minority's Interest 0 -11 -11 1 6
Borrowings 63 72 82 123 99
Other Non-Current Liabilities 33 105 117 117 167
Total Current Liabilities 473 496 491 515 645
Total Liabilities 730 1010 1065 1182 1391
Fixed Assets 165 288 409 548 644
Other Non-Current Assets 60 104 120 119 141
Total Current Assets 504 618 536 516 606
Total Assets 730 1010 1065 1182 1391

Hero Motors Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 18 53 8 42 9
Cash Flow from Operating Activities 65 42 132 48 144
Cash Flow from Investing Activities 14 -207 -77 -135 -69
Cash Flow from Financing Activities -43 118 -20 54 -62
Net Cash Inflow / Outflow 36 -47 35 -33 13
Closing Cash & Cash Equivalent 53 8 42 9 22

Hero Motors Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 28.62 1.15 0.38 0.71 1.22
CEPS(Rs) 33.22 1.66 1.29 1.98 2.43
DPS(Rs) 0 0 0 0 0.32
Book NAV/Share(Rs) 46.45 9.48 8.83 10.06 11.29
Core EBITDA Margin(%) 10.45 8.02 6.43 8.57 10.3
EBIT Margin(%) 16.66 7.59 5.54 7.08 8.66
Pre Tax Margin(%) 15.06 4.94 2.28 3.59 5.13
PAT Margin (%) 10.83 3.84 1.6 3.01 3.46
Cash Profit Margin (%) 12.57 5.57 4.28 6.49 7.32
ROA(%) 13.57 4.66 1.64 2.92 3.2
ROE(%) 61.61 16.33 5.26 9.76 10.77
ROCE(%) 35.74 15.33 9.01 10.13 12.07
Receivable days 75.46 76.14 76.44 66.51 69.83
Inventory Days 57.44 58.78 64.42 62.17 61.32
Payable days 79.85 72.88 80.57 78.29 73.1
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.27 0.5 0.55 0.68 0.62
EV/Core EBITDA(x) 2.4 5.3 6.75 6.42 4.89
Net Sales Growth(%) 0 15.36 0.93 2.37 9.06
EBIT Growth(%) 0 -47.44 -26.36 30.85 33.63
PAT Growth(%) 0 -59.09 -57.94 92.52 25.53
EPS Growth(%) 0 -95.99 -66.96 85.82 72.41
Debt/Equity(x) 1.65 0.8 0.91 1.07 0.94
Current Ratio(x) 1.07 1.25 1.09 1 0.94
Quick Ratio(x) 0.76 0.85 0.73 0.63 0.62
Interest Cover(x) 10.39 2.87 1.7 2.03 2.45
Total Debt/Mcap(x) 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +4% — —
Operating Profit CAGR +31% +15% — —
PAT CAGR +24% 0% — —
Share Price CAGR — — — —
ROE Average +11% +9% +21% +21%
ROCE Average +12% +10% +16% +16%

Hero Motors Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 61.63 %
FII 1.73 %
DII (MF + Insurance) 11.24 %
Public (retail) 25.4 %
# Jun 2026 Sep 2026
Promoter 061.63
FII 01.73
DII 011.24
Public 025.4
Others 00
Total 100100

Hero Motors Peer Comparison

Auto Ancillary Edit Columns

Hero Motors Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hero Motors Pros & Cons

Pros

  • Debtor days have improved from 78.29 to 73.1days.
  • Company has reduced debt.

Cons

    0
  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 7.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp