Sharescart Research Club logo

Hemo Organic Overview

Hemo Organic Ltd is an Indian public limited company operating in the agriculture and organic products sector. The company is engaged in the production, processing, and marketing of organic agricultural products, serving both domestic and international markets. Its core business activities include cultivation of organic crops, processing of organic produce, and supply of certified organic products to food processors, retailers, and distributors. Hemo Organic Ltd is a listed company in India and follows regulatory and corporate governance norms...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Hemo Organic Key Financials

Market Cap ₹4 Cr.

Stock P/E 24

P/B -9.3

Current Price ₹11.3

Book Value ₹ -1.2

Face Value 10

52W High ₹22.5

Dividend Yield 0%

52W Low ₹ 8.1

Hemo Organic Share Price

₹ | |

Volume
Price

Hemo Organic Quarterly Price

Show Value Show %

Hemo Organic Peer Comparison

Hemo Organic Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 0 0 0 0 2 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 3 0 0 0
Total Expenditure 0 0 0 0 0 0 2 0 0 0
Operating Profit -0 -0 -0 -0 -0 -0 0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 -0 -0 -0 0
Profit After Tax -0 -0 -0 -0 -0 -0 0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 -0 0 -0
Profit After Adjustments -0 -0 -0 -0 -0 -0 0 -0 -0 -0
Adjusted Earnings Per Share -0 -0 -0.7 -0 -0.2 -0.2 1.1 -0.2 -0.1 -0.4

Hemo Organic Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 1 0 0 0 0 0 0 0 2 2
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 1 0 0 0 0 0 0 0 2 3
Total Expenditure 0 0 1 0 0 0 0 0 0 0 2 2
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 -1 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -1 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 -0 0
Profit After Tax -0 -1 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -1 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Adjusted Earnings Per Share -0.3 -2.4 -0.2 -0.4 -0.3 -0.1 -0.1 -0.2 -0.2 -0.8 0.5 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 29% 10% -5% -4%
ROE Average 0% 0% -47% -44%
ROCE Average 3% -179% -134% -81%

Hemo Organic Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 0 0 0 0 0 0 0 -0 -0 -0
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 1 1
Other Non-Current Liabilities -0 -0 0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 0 0 1 1 1 0 0 0 0 0 4
Total Liabilities 1 0 1 1 1 0 0 0 0 1 5
Fixed Assets 1 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 0 0 1 1 1 0 0 0 0 1 5
Total Assets 1 0 1 1 1 0 0 0 0 1 5

Hemo Organic Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 -1 -0 -0 -0 0 -0 -0 0 -1 -0
Cash Flow from Investing Activities 0 1 0 0 0 0 0 0 0 0 0
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 1 0
Net Cash Inflow / Outflow 0 -0 0 -0 -0 0 -0 -0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Hemo Organic Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.31 -2.42 -0.23 -0.43 -0.35 -0.06 -0.14 -0.18 -0.16 -0.76 0.47
CEPS(Rs) -0.11 -2.24 -0.23 -0.43 -0.35 -0.06 -0.14 -0.18 -0.16 -0.76 0.47
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.65 1.23 1.16 0.74 0.39 0.33 0.19 0.01 -0.15 -0.91 -0.44
Core EBITDA Margin(%) -38.38 -50.19 -13.14 -170.39 -219.71 -6.84 -591.47 -910.67 -1135.42 -1089.29 -1.73
EBIT Margin(%) -66.68 -741.48 -13.14 -170.34 -219.71 -6.84 -591.47 -910.67 -1135.42 -1088.39 1.17
Pre Tax Margin(%) -66.68 -741.48 -13.14 -170.34 -219.71 -7.87 -593.22 -913.15 -1137.5 -1179.02 1.06
PAT Margin (%) -66.68 -741.48 -13.14 -170.34 -219.71 -7.87 -593.22 -913.15 -1137.5 -1179.02 6.79
Cash Profit Margin (%) -23.67 -686.77 -13.14 -170.34 -219.71 -7.87 -593.22 -913.15 -1137.5 -1179.02 6.79
ROA(%) -7.67 -101.27 -11.32 -15.99 -14.38 -4.75 -47.99 -65.16 -36.11 -46.85 5.83
ROE(%) -7.77 -99.33 -19.17 -44.9 -61.38 -17.52 -53.35 -180.16 0 0 0
ROCE(%) -7.51 -96.61 -19.17 -39.88 -43.09 -11.35 -44.09 -89.29 -484.9 -53.8 2.51
Receivable days 533.89 0 441.72 3039.98 4876.84 530.41 3067.58 3370.67 4500.64 1156.1 196.55
Inventory Days 6.36 0 18.31 113.98 87.88 2.26 83.43 513.46 1223.62 0 214.12
Payable days 111.45 3.75 197.14 2850.99 3607.95 793.49 7287.47 3748.33 0 2538.3 310.2
PER(x) 0 0 0 0 0 0 0 0 0 0 18.97
Price/Book(x) 2.47 15.33 15.12 19.67 0 35.37 76.9 5177.65 -48.06 -11.21 -20.52
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 19.09 56.87 10.04 58.49 64.58 14.41 629.69 2607.01 495.71 207.34 1.9
EV/Core EBITDA(x) -80.68 -116.92 -76.38 -34.34 -29.39 -210.59 -106.46 -286.27 -43.66 -19.05 162.4
Net Sales Growth(%) -77.7 -29.91 439.27 -85.49 -37.12 407.47 -97.09 -15.37 -29.72 366.67 0
EBIT Growth(%) -295.98 -679.37 90.44 -88.16 18.89 84.19 -151.61 -30.31 12.38 -347.34 111.57
PAT Growth(%) -391.53 -679.37 90.44 -88.16 18.89 81.81 -119.34 -30.28 12.46 -383.7 162.06
EPS Growth(%) -391.46 -679.48 90.62 -88.17 18.89 81.8 -119.21 -30.27 12.45 -383.81 162.06
Debt/Equity(x) 0.04 0 0 0.32 0.61 0.02 0.53 10.21 -0.69 -3.92 -9.77
Current Ratio(x) 2.01 4.28 1.57 1.3 1.1 0.8 0.69 0.48 0.56 6.5 1.29
Quick Ratio(x) 2.01 4.28 1.52 1.26 1.1 0.79 0.67 0.4 0.52 6.5 0.9
Interest Cover(x) 0 0 0 0 0 -6.64 -338.52 -368.04 -545 -12.01 10.85
Total Debt/Mcap(x) 0.02 0 0 0.02 0 0 0.01 0 0.01 0.35 0.48

Hemo Organic Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 16.85 16.85 16.85 16.85 16.85 16.85 16.85 16.85 16.85 16.85
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 83.15 83.15 83.15 83.15 83.15 83.15 83.15 83.15 83.15 83.15
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Hemo Organic News

Hemo Organic Pros & Cons

Pros

  • Stock is trading at -9.3 times its book value
  • Debtor days have improved from 2538.3 to 310.2days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 16.85%.
  • Company has a low return on equity of 0% over the last 3 years.
whatsapp