Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹51360 Cr.
Stock P/E
20.2
P/B
—
Current Price
₹618.2
Book Value
₹ 0
Face Value
10
52W High
₹797
52W Low
₹ 557
Dividend Yield
0.65%

HDB Financial Serv. Overview

Business

HDB Financial Services Ltd. (HDBFS) is a non-banking financial company (NBFC) registered with the Reserve Bank of India (RBI) and is a subsidiary of HDFC Bank. It is primarily engaged in the business of providing a wide range of financial services to individuals and businesses. Its core business model revolves around lending money across various categories, including commercial vehicle and construction equipment loans, business loans, personal loans, loans against property, and consumer durable loans. HDBFS makes money through the interest income generated from its loan portfolio and fees charged for its services. It often targets semi-urban and rural areas, as well as segments that may be underserved by traditional banks, complementing HDFC Bank's broader strategy.

Revenue Mix

HDBFS's revenue mix is diversified across several key lending segments, catering to a broad customer base. While precise segment-wise revenue contribution fluctuates and is not consistently public, its primary segments include:

Asset Finance: Commercial vehicle loans (new and used), construction equipment loans, two-wheeler loans, and other vehicle finance.

Business Loans: Secured and unsecured loans for small and medium enterprises (SMEs).

Personal Loans: Unsecured loans for individual needs.

Loans Against Property (LAP): Secured loans against residential or commercial property.

Consumer Durable Finance: Loans for purchasing electronics and home appliances.

Other Services: Includes debt collection services (for HDFC Bank and third parties) and fee-based products.

Industry

The Indian financial services industry, particularly the NBFC sector, is highly competitive, regulated by the RBI, and comprises a mix of large, diversified players and specialized niche lenders. HDBFS operates as a large, systemically important NBFC. Its key positioning advantages include:

Strong Parentage: Being a subsidiary of HDFC Bank, it benefits from the group's brand reputation, distribution network, and credit underwriting expertise.

Diversified Portfolio: Its broad product range allows it to cater to diverse customer segments and mitigate concentration risk.

Focus on Underserved Markets: It often targets customer segments and geographies (semi-urban/rural) where HDFC Bank might have less direct penetration, offering complementary services.

Extensive Branch Network: It leverages a wide network to reach customers, often in proximity to HDFC Bank branches.

MOAT

HDBFS possesses several durable competitive advantages:

Parentage & Brand Trust: The backing and association with HDFC Bank provide significant trust, easier access to capital markets, and a strong brand recall, which is crucial in financial services.

Distribution Network & Reach: An extensive network of branches, often synergistically located with HDFC Bank, allows for deep penetration into various markets.

Underwriting Capabilities: Benefits from HDFC Bank's robust risk management framework, credit assessment processes, and access to data analytics, leading to better asset quality management compared to many standalone NBFCs.

Diversified Funding Profile: Access to diversified funding sources, including HDFC Bank, capital markets, and securitization, often at competitive rates due to its strong credit profile and parentage.

Growth Drivers

Key factors that can drive HDBFS's growth over the next 3-5 years include:

Rising Credit Demand: Continued economic growth in India, increasing urbanization, and formalization of the economy will drive demand for credit from individuals and MSMEs.

Financial Inclusion: Expansion into semi-urban and rural areas to tap into the unbanked and underbanked population.

Infrastructure Development: Government focus on infrastructure will drive demand for commercial vehicles and construction equipment, directly boosting HDBFS's asset finance segment.

Digital Adoption: Leveraging technology for faster loan processing, customer acquisition, and efficient collections, enhancing operational efficiency and reach.

Cross-selling Opportunities: Continued synergies and cross-selling with HDFC Bank's vast customer base.

Risks

HDBFS faces several key business risks:

Asset Quality Deterioration: Economic slowdowns, sector-specific stresses (e.g., commercial vehicle industry downturn), or unforeseen events can lead to an increase in non-performing assets (NPAs) and credit losses.

Interest Rate Fluctuations: Rising interest rates can increase HDBFS's cost of funds, impacting its net interest margin (NIM) if it cannot pass on the increased cost to borrowers.

Intense Competition: The NBFC sector is highly competitive, with public and private sector banks, as well as other NBFCs, vying for market share, which can pressure lending rates and margins.

Regulatory Changes: Changes in RBI policies regarding capital adequacy, lending norms, NPA recognition, or liquidity requirements can impact profitability and operational flexibility.

Funding Risk: Over-reliance on wholesale funding or inability to raise funds at competitive rates can impact growth and profitability, although its parentage mitigates this significantly.

Management & Ownership

HDB Financial Services Ltd. is predominantly owned by HDFC Bank, which is its promoter. The management team typically comprises experienced professionals from the financial services industry, many of whom have a background within the HDFC Group. The company benefits from the strong governance standards and risk management practices instilled by its parent, HDFC Bank, which is known for its conservative and professional approach to banking. The ownership structure ensures strategic alignment and financial support from a robust parent.

Outlook

HDBFS is well-positioned to capitalize on India's growing credit demand, especially in the semi-urban and rural segments, leveraging its strong brand, diversified product portfolio, and extensive distribution network. Its strong parentage (HDFC Bank) provides significant competitive advantages in terms of funding, credit assessment, and brand trust. However, the company operates in a highly competitive and interest-rate sensitive environment. Its performance will be subject to macro-economic stability, the ability to maintain asset quality amidst growth, and adapt to evolving regulatory landscapes. While its association with HDFC Bank provides a strong moat, managing asset quality risks and funding costs efficiently will be crucial for sustained profitable growth.

HDB Financial Serv. Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

HDB Financial Serv. Quarterly Results

#(Fig in Cr.)
Operating Revenue
Other Income
Total Income
Total Expenditure
Operating Profit
Interest Expense
Depreciation
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

HDB Financial Serv. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 7027 8725 10756 10945 11306 12403 14173 16300
Other Income 0 5 0 28 21 22 1 1
Total Income 7027 8730 10757 10973 11327 12425 14174 16302
Total Expenditure 3097 3610 5101 6456 6536 6153 5817 6746
Operating Profit 3930 5119 5656 4517 4792 6272 8357 9556
Interest Expense 2449 3333 4081 3908 3345 3533 4907 6433
Depreciation 45 62 110 108 99 112 145 194
Profit Before Tax 1436 1724 1464 501 1348 2627 3305 2928
Provision for Tax 503 571 460 109 336 668 844 752
Profit After Tax 933 1153 1005 391 1011 1959 2461 2176
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 933 1153 1005 391 1011 1959 2461 2176
Adjusted Earnings Per Share 11.9 14.7 12.8 5 12.8 24.8 31 27.3

HDB Financial Serv. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6040 7178 8018 8446 9540 11437 13743 15820
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 22169 29135 31914 34875 31618 35352 48763 50961
Current Liability 16364 20130 21081 19328 21557 23766 30653 42533
Other Liabilities & Provisions 577 -19 -5 -139 -637 -479 -206 -240
Total Liabilities 45151 56424 61008 62510 62078 70076 92952 109074
Loans 31351 36556 39416 40101 35863 41964 55245 67075
Investments 1 1 1 138 89 58 40 16
Fixed Assets 137 123 348 270 244 333 185 275
Other Loans 26 26 32 29 252 73 67 71
Other Non Current Assets 0 43 16 13 167 3 280 535
Current Assets 13636 19674 21194 21960 25464 27645 37137 41101
Total Assets 45151 56424 61008 62510 62078 70076 92952 109074

HDB Financial Serv. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 70 62 335 356 754 477 396 648
Cash Flow from Operating Activities -8186 -8991 -3032 -342 1957 -6851 -16736 -13626
Cash Flow from Investing Activities -49 -181 -1204 131 -703 973 -2146 1159
Cash Flow from Financing Activities 8226 9445 4257 608 -1500 5796 19134 12770
Net Cash Inflow / Outflow -8 273 21 398 -246 -81 252 303
Closing Cash & Cash Equivalent 62 335 356 754 508 396 648 950

HDB Financial Serv. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.92 14.68 12.76 4.96 12.8 24.76 31.03 27.34
CEPS(Rs) 12.5 15.47 14.15 6.33 14.05 26.17 32.86 29.79
DPS(Rs) 1.6 1.8 0 0 1 1.1 3 3
Book NAV/Share(Rs) 76.86 90.88 101.18 106.23 120.24 144.02 172.41 197.47
Net Profit Margin 13.28 13.22 9.34 3.58 8.95 15.8 17.36 13.35
Operating Margin 55.29 57.97 51.56 40.29 41.51 49.67 57.94 57.43
PBT Margin 20.44 19.76 13.61 4.57 11.92 21.18 23.32 17.96
ROA(%) 2.07 2.27 1.71 0.63 1.62 2.97 3.02 2.15
ROE(%) 15.51 17.53 13.3 4.79 11.31 18.75 19.63 14.81
ROCE(%) 9.3 10.75 10.07 7.56 8 9.87 10.64 9.79
Price/Earnings(x) 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.18 5.2 4.65 4.58 4.34 4.43 5.25 5.35
EV/Core EBITDA(x) 9.26 8.87 8.85 11.11 10.25 8.77 8.91 9.13
Interest Earned Growth(%) 0 24.16 23.29 1.75 3.3 9.7 14.27 15.01
Net Profit Growth 0 23.6 -12.87 -61.04 158.36 93.73 25.59 -11.58
EPS Growth(%) 0 23.17 -13.08 -61.12 157.95 93.49 25.33 -11.88
Interest Coverage(x) % 1.59 1.52 1.36 1.13 1.4 1.74 1.67 1.46

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +13% +9% —
Operating Profit CAGR +14% +26% +11% —
PAT CAGR -12% +29% +17% —
Share Price CAGR -20% — — —
ROE Average +15% +18% +14% +14%
ROCE Average +10% +10% +9% +10%

HDB Financial Serv. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.12 %
FII 3.55 %
DII (MF + Insurance) 12.1 %
Public (retail) 10.24 %
# Jun 2025 Jul 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.1974.1974.1974.1574.1274.12
FII 4.114.113.173.323.013.55
DII 4.854.8510.9211.412.2812.1
Public 16.8516.8511.7211.1310.5910.24
Others 000000
Total 100100100100100100

HDB Financial Serv. Peer Comparison

Finance - NBFC Edit Columns

HDB Financial Serv. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HDB Financial Serv. Pros & Cons

Pros

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp