Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹52063 Cr.
Stock P/E
20.5
P/B
2.5
Current Price
₹627
Book Value
₹ 247.2
Face Value
10
52W High
₹891.7
52W Low
₹ 557
Dividend Yield
0.64%

HDB Financial Services Overview

Business

HDB Financial Services Ltd. (HDBFS) is a non-banking financial company (NBFC) registered with the Reserve Bank of India (RBI) and is a subsidiary of HDFC Bank. It is primarily engaged in the business of providing a wide range of financial services to individuals and businesses. Its core business model revolves around lending money across various categories, including commercial vehicle and construction equipment loans, business loans, personal loans, loans against property, and consumer durable loans. HDBFS makes money through the interest income generated from its loan portfolio and fees charged for its services. It often targets semi-urban and rural areas, as well as segments that may be underserved by traditional banks, complementing HDFC Bank's broader strategy.

Revenue Mix

HDBFS's revenue mix is diversified across several key lending segments, catering to a broad customer base. While precise segment-wise revenue contribution fluctuates and is not consistently public, its primary segments include:

Asset Finance: Commercial vehicle loans (new and used), construction equipment loans, two-wheeler loans, and other vehicle finance.

Business Loans: Secured and unsecured loans for small and medium enterprises (SMEs).

Personal Loans: Unsecured loans for individual needs.

Loans Against Property (LAP): Secured loans against residential or commercial property.

Consumer Durable Finance: Loans for purchasing electronics and home appliances.

Other Services: Includes debt collection services (for HDFC Bank and third parties) and fee-based products.

Industry

The Indian financial services industry, particularly the NBFC sector, is highly competitive, regulated by the RBI, and comprises a mix of large, diversified players and specialized niche lenders. HDBFS operates as a large, systemically important NBFC. Its key positioning advantages include:

Strong Parentage: Being a subsidiary of HDFC Bank, it benefits from the group's brand reputation, distribution network, and credit underwriting expertise.

Diversified Portfolio: Its broad product range allows it to cater to diverse customer segments and mitigate concentration risk.

Focus on Underserved Markets: It often targets customer segments and geographies (semi-urban/rural) where HDFC Bank might have less direct penetration, offering complementary services.

Extensive Branch Network: It leverages a wide network to reach customers, often in proximity to HDFC Bank branches.

MOAT

HDBFS possesses several durable competitive advantages:

Parentage & Brand Trust: The backing and association with HDFC Bank provide significant trust, easier access to capital markets, and a strong brand recall, which is crucial in financial services.

Distribution Network & Reach: An extensive network of branches, often synergistically located with HDFC Bank, allows for deep penetration into various markets.

Underwriting Capabilities: Benefits from HDFC Bank's robust risk management framework, credit assessment processes, and access to data analytics, leading to better asset quality management compared to many standalone NBFCs.

Diversified Funding Profile: Access to diversified funding sources, including HDFC Bank, capital markets, and securitization, often at competitive rates due to its strong credit profile and parentage.

Growth Drivers

Key factors that can drive HDBFS's growth over the next 3-5 years include:

Rising Credit Demand: Continued economic growth in India, increasing urbanization, and formalization of the economy will drive demand for credit from individuals and MSMEs.

Financial Inclusion: Expansion into semi-urban and rural areas to tap into the unbanked and underbanked population.

Infrastructure Development: Government focus on infrastructure will drive demand for commercial vehicles and construction equipment, directly boosting HDBFS's asset finance segment.

Digital Adoption: Leveraging technology for faster loan processing, customer acquisition, and efficient collections, enhancing operational efficiency and reach.

Cross-selling Opportunities: Continued synergies and cross-selling with HDFC Bank's vast customer base.

Risks

HDBFS faces several key business risks:

Asset Quality Deterioration: Economic slowdowns, sector-specific stresses (e.g., commercial vehicle industry downturn), or unforeseen events can lead to an increase in non-performing assets (NPAs) and credit losses.

Interest Rate Fluctuations: Rising interest rates can increase HDBFS's cost of funds, impacting its net interest margin (NIM) if it cannot pass on the increased cost to borrowers.

Intense Competition: The NBFC sector is highly competitive, with public and private sector banks, as well as other NBFCs, vying for market share, which can pressure lending rates and margins.

Regulatory Changes: Changes in RBI policies regarding capital adequacy, lending norms, NPA recognition, or liquidity requirements can impact profitability and operational flexibility.

Funding Risk: Over-reliance on wholesale funding or inability to raise funds at competitive rates can impact growth and profitability, although its parentage mitigates this significantly.

Management & Ownership

HDB Financial Services Ltd. is predominantly owned by HDFC Bank, which is its promoter. The management team typically comprises experienced professionals from the financial services industry, many of whom have a background within the HDFC Group. The company benefits from the strong governance standards and risk management practices instilled by its parent, HDFC Bank, which is known for its conservative and professional approach to banking. The ownership structure ensures strategic alignment and financial support from a robust parent.

Outlook

HDBFS is well-positioned to capitalize on India's growing credit demand, especially in the semi-urban and rural segments, leveraging its strong brand, diversified product portfolio, and extensive distribution network. Its strong parentage (HDFC Bank) provides significant competitive advantages in terms of funding, credit assessment, and brand trust. However, the company operates in a highly competitive and interest-rate sensitive environment. Its performance will be subject to macro-economic stability, the ability to maintain asset quality amidst growth, and adapt to evolving regulatory landscapes. While its association with HDFC Bank provides a strong moat, managing asset quality risks and funding costs efficiently will be crucial for sustained profitable growth.

HDB Financial Services Share Price

Live · BSE / NSE · Inception: 2007
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

HDB Financial Services Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 3884 4007 4144 4266 4465 4545 4674 4745
Other Income 0 0 0 0 0 0 0 0
Total Income 3884 4007 4144 4266 4465 4545 4674 4745
Total Expenditure 1560 1561 1809 1858 1942 2017 2058 1997
Operating Profit 2324 2446 2334 2409 2524 2529 2616 2748
Interest Expense 1496 1599 1645 1651 1740 1694 1704 1683
Depreciation 44 48 49 54 51 52 51 54
Profit Before Tax 784 799 641 704 733 782 860 1011
Provision for Tax 202 208 169 173 165 201 216 261
Profit After Tax 582 591 472 531 568 581 644 751
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 582 591 472 531 568 581 644 751
Adjusted Earnings Per Share 7.3 7.4 5.9 6.7 7.1 7 7.8 9

HDB Financial Services Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 3298 5711 7027 8725 10756 10945 11306 12403 14173 16300 18430 18429
Other Income 58 79 0 5 0 28 21 22 1 1 1 0
Total Income 3356 5790 7027 8730 10757 10973 11327 12425 14174 16302 18431 18429
Total Expenditure 947 2643 3097 3610 5101 6456 6536 6153 5817 6746 7979 8014
Operating Profit 2409 3147 3930 5119 5656 4517 4792 6272 8357 9556 10452 10417
Interest Expense 1572 2050 2449 3333 4081 3908 3345 3533 4907 6433 6856 6821
Depreciation 20 39 45 62 110 108 99 112 145 194 209 208
Profit Before Tax 818 1059 1436 1724 1464 501 1348 2627 3305 2928 3386 3386
Provision for Tax 283 374 503 571 460 109 336 668 844 752 842 843
Profit After Tax 534 684 933 1153 1005 391 1011 1959 2461 2176 2544 2544
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 534 684 933 1153 1005 391 1011 1959 2461 2176 2544 2544
Adjusted Earnings Per Share 7.6 8.8 11.9 14.7 12.8 5 12.8 24.8 31 27.3 30.6 30.9

HDB Financial Services Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3562 5363 6040 7178 8018 8446 9540 11437 13743 15820 20664
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 13470 18760 22169 29135 31914 34875 31618 35352 48763 50961 64997
Current Liability 8149 9246 16364 20130 21081 19328 21557 23766 30653 42533 38106
Other Liabilities & Provisions 490 623 577 -19 -5 -139 -637 -479 -206 -240 606
Total Liabilities 25672 33992 45151 56424 61008 62510 62078 70076 92952 109074 124374
Loans 18742 24067 31351 36556 39416 40101 35863 41964 55245 103343 114690
Investments 49 65 1 1 1 138 89 58 40 16 5
Fixed Assets 83 131 137 123 348 270 244 333 185 735 773
Other Loans 376 440 26 26 32 29 252 73 67 71 41
Other Non Current Assets 0 0 0 43 16 13 167 3 280 155 1401
Current Assets 6421 9290 13636 19674 21194 21960 25464 27645 37137 4754 7463
Total Assets 25672 33992 45151 56424 61008 62510 62078 70076 92952 109074 124374

HDB Financial Services Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 86 61 70 62 335 356 754 477 396 648 950
Cash Flow from Operating Activities -13 -6791 -8186 -8991 -3032 -342 1957 -6851 -16736 -13626 -8606
Cash Flow from Investing Activities 35 -188 -49 -181 -1204 131 -703 973 -2146 1159 -1772
Cash Flow from Financing Activities -47 6959 8226 9445 4257 608 -1500 5796 19134 12770 10673
Net Cash Inflow / Outflow -25 -20 -8 273 21 398 -246 -81 252 303 296
Closing Cash & Cash Equivalent 61 70 62 335 356 754 508 396 648 950 1246

HDB Financial Services Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.63 8.77 11.92 14.68 12.76 4.96 12.8 24.76 31.03 27.34 30.64
CEPS(Rs) 7.92 9.26 12.5 15.47 14.15 6.33 14.05 26.17 32.86 29.79 33.16
DPS(Rs) 1.2 1.5 1.6 1.8 0 0 1 1.1 3 3 4
Book NAV/Share(Rs) 50.87 68.73 76.86 90.88 101.18 106.23 120.24 144.02 172.41 197.47 247.18
Net Profit Margin 16.21 11.98 13.28 13.22 9.34 3.58 8.95 15.8 17.36 13.35 13.8
Operating Margin 72.45 54.43 55.29 57.97 51.56 40.29 41.51 49.67 57.94 57.43 55.58
PBT Margin 24.8 18.53 20.44 19.76 13.61 4.57 11.92 21.18 23.32 17.96 18.37
ROA(%) 2.34 2.29 2.36 2.27 1.71 0.63 1.62 2.97 3.02 2.15 2.18
ROE(%) 15.98 15.33 16.4 17.53 13.3 4.79 11.31 18.75 19.63 14.81 14.04
ROCE(%) 11.49 11.49 10.68 10.75 10.07 7.56 8 9.87 10.64 9.67 9.09
Price/Earnings(x) 0 0 0 0 0 0 0 0 0 0 18.28
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 2.27
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.71
EV/Net Sales(x) 6.12 4.58 5.18 5.2 4.65 4.58 4.34 4.43 5.25 5.49 7.83
EV/Core EBITDA(x) 8.38 8.32 9.26 8.87 8.85 11.11 10.25 8.77 8.91 9.37 13.81
Interest Earned Growth(%) 30.78 73.19 23.04 24.16 23.29 1.75 3.3 9.7 14.27 15.01 13.06
Net Profit Growth 52.93 28.03 36.36 23.6 -12.87 -61.04 158.36 93.73 25.59 -11.58 16.91
EPS Growth(%) 52.78 14.89 35.89 23.17 -13.08 -61.12 157.95 93.49 25.33 -11.88 12.04
Interest Coverage(x) % 1.52 1.52 1.59 1.52 1.36 1.13 1.4 1.74 1.67 1.46 1.49

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +14% +11% +19%
Operating Profit CAGR +9% +19% +18% +16%
PAT CAGR +17% +9% +45% +17%
Share Price CAGR
ROE Average +14% +16% +16% +15%
ROCE Average +9% +10% +9% +10%

HDB Financial Services Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.12 %
FII 3.01 %
DII (MF + Insurance) 12.28 %
Public (retail) 25.88 %
# Jun 2025 Jul 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.1974.1974.1974.1574.12
FII 4.114.113.173.323.01
DII 4.854.8510.9211.412.28
Public 25.8125.8125.8125.8525.88
Others 00000
Total 100100100100100

HDB Financial Services Peer Comparison

Finance - NBFC Edit Columns

HDB Financial Services Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

HDB Financial Services Pros & Cons

Pros

  • Company has delivered good profit growth of 45% CAGR over last 5 years

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp