WEBSITE BSE:508956 NSE : HB LEAS.PUB 18 May, 12:50
Market Cap ₹25 Cr.
Stock P/E 324.5
P/B 9.5
Current Price ₹22.4
Book Value ₹ 2.4
Face Value 10
52W High ₹25.9
Dividend Yield 0%
52W Low ₹ 3.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Provision for Tax | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0.1 | -0 | 0 | 0 | 0.2 | 0 | 0 | -0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 17 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Total Expenditure | 16 | 1 | 17 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -16 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -16 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Profit After Tax | -16 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -16 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -14.4 | -0.3 | 0.3 | -0.4 | 0.1 | 0.2 | -0.4 | -0 | -0 | 0.2 | 0.2 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 554% | 98% | 63% | 25% |
ROE Average | 9% | 5% | -0% | -14% |
ROCE Average | 9% | 5% | -0% | -14% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Liabilities & Provisions | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 21 | 21 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 18 | 18 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Assets | 21 | 21 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -1 | -1 | 0 | -0 | -0 | -0 | 0 | 0 | -0 |
Cash Flow from Investing Activities | -0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -14.42 | -0.27 | 0.29 | -0.4 | 0.09 | 0.22 | -0.35 | -0.01 | -0.04 | 0.18 | 0.19 |
CEPS(Rs) | -14.41 | -0.27 | 0.3 | -0.4 | 0.09 | 0.22 | -0.35 | -0.01 | -0.04 | 0.18 | 0.19 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 2.19 | 1.91 | 2.2 | 1.81 | 1.9 | 2.11 | 1.95 | 1.93 | 1.89 | 2.08 | 2.26 |
Net Profit Margin | 0 | 0 | 16.83 | -172.98 | 13.12 | 37.68 | -907 | -4.3 | -14.03 | 36.25 | 39.86 |
Operating Margin | 0 | 0 | 16.81 | -171.86 | 13.81 | 38.15 | -903.88 | -3.91 | -14.74 | 36.17 | 39.37 |
PBT Margin | 0 | 0 | 16.81 | -171.86 | 13.81 | 38.15 | -903.88 | -3.91 | -14.74 | 36.17 | 39.37 |
ROA(%) | -75.69 | -1.43 | 2.59 | -12.57 | 3.14 | 8.3 | -13.62 | -0.45 | -1.45 | 6.87 | 6.95 |
ROE(%) | -153.44 | -13.31 | 13.99 | -19.71 | 4.85 | 10.79 | -17.36 | -0.61 | -2 | 9.1 | 8.84 |
ROCE(%) | -153.46 | -13.35 | 13.97 | -19.58 | 5.11 | 10.92 | -16.72 | -0.5 | -1.87 | 8.56 | 8.52 |
Price/Earnings(x) | 0 | 0 | 6.7 | 0 | 23.25 | 10.63 | 0 | 0 | 0 | 33.61 | 18.16 |
Price/Book(x) | 1.2 | 1.59 | 0.88 | 1.55 | 1.1 | 1.09 | 1 | 0.31 | 0.75 | 2.92 | 1.54 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 5618.46 | 0 | 1.03 | 11.51 | 2.6 | 3.87 | 52.57 | 2.83 | 5.6 | 12.17 | 7.23 |
EV/Core EBITDA(x) | -0.18 | -10.89 | 5.79 | -6.7 | 18.84 | 10.14 | -5.82 | -72.23 | -38.01 | 33.4 | 18.2 |
Interest Earned Growth(%) | -99.98 | -43.72 | 0 | -86.64 | 199.96 | -16.2 | -93.23 | 608.98 | -1.01 | 82.72 | -3.54 |
Net Profit Growth | 0 | 98.11 | 205.52 | -237.25 | 122.74 | 140.71 | -262.89 | 96.64 | -223.22 | 572.18 | 6.09 |
EPS Growth(%) | 0 | 98.11 | 205.54 | -237.24 | 122.75 | 140.6 | -262.9 | 96.65 | -223.73 | 572.77 | 6.09 |
Interest Coverage(x) % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 38.13 | 38.13 | 38.13 | 38.13 | 38.13 | 38.13 | 38.13 | 38.13 | 38.13 | 38.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 61.85 | 61.85 | 61.85 | 61.85 | 61.85 | 61.85 | 61.85 | 61.85 | 61.85 | 61.85 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About