Hasti Finance

₹9.7 0 | 0%

WEBSITE BSE:531387 NSE : HASTI FINANC 16 May, 11:15

Market Cap ₹11 Cr.

Stock P/E -75.2

P/B 0.5

Current Price ₹9.7

Book Value ₹ 19.1

Face Value 10

52W High ₹10.6

Dividend Yield 0%

52W Low ₹ 4.4

Edit Ratio

Hasti Finance Research see more...

Overview Inc. Year: 1994Industry: Finance - NBFC

Hasti Finance Ltd, a non-deposit accepting non-banking finance organization, offers finance to retail and company clients in India. The enterprise offers personal loans and enterprise finance to small and medium level marketers; gold loans; and housing loans. Hasti Finance Ltd was founded in 1994 and is based in Mumbai, India.

Hasti Finance Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Hasti Finance Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	0	0	0	0	0
Other Income	0	0	0	0	0
Total Income	0	0	0	0	0
Total Expenditure	0	0	0	0	0
Operating Profit	0	0	-0	0	0
Interest Expense	0	0	0	0	0
Depreciation	0	0	0	0	0
Profit Before Tax	0	0	-0	0	0
Provision for Tax	0	0	0	0	0
Profit After Tax	0	0	-0	0	0
Adjustments	-0	-0	-0	-0	-0
Profit After Adjustments	0	0	-0	0	0
Adjusted Earnings Per Share	0	0	-0.2	0.1	0

Hasti Finance Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	3	2	2	1	1	2	2	2	2	1	1	0
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	3	2	2	1	1	2	2	2	2	1	1	0
Total Expenditure	2	2	1	2	1	1	1	1	2	1	1	0
Operating Profit	1	0	0	-0	0	0	0	0	0	0	-0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	0	-1	0	0	0	0	0	0	-0	0
Provision for Tax	0	0	0	-0	0	0	-0	-0	-0	0	-0	0
Profit After Tax	0	0	0	-1	0	0	0	0	1	0	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	-1	0	0	0	0	1	0	-0	0
Adjusted Earnings Per Share	0.4	0.1	0	-0.5	0	0.2	0.3	0.4	0.5	0.1	-0.3	-0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-21%	-13%	-10%
Operating Profit CAGR	0%	0%	0%	-100%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	119%	34%	12%	-17%
ROE Average	-2%	0%	1%	1%
ROCE Average	-2%	-0%	0%	0%

Hasti Finance Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	25	26	26	25	25	25	20	21	21	21	21
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	1	1	0	0	0	0	1	1	1	1	1
Other Liabilities & Provisions	0	0	0	1	1	1	-1	-2	-2	-2	-2
Total Liabilities	27	27	26	26	26	27	20	20	20	21	20
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	7	6	6	6	6	6	3	3	3	3	2
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Loans	0	0	0	0	0	20	17	17	18	18	18
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	20	21	20	19	20	0	0	0	0	0	0
Total Assets	27	27	26	26	26	27	20	20	20	21	20

Hasti Finance Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	4	0	0	0	0	0	0
Cash Flow from Operating Activities	-4	-0	0	-0	-0	-0	-0
Cash Flow from Investing Activities	0	0	-0	0	0	0	0
Cash Flow from Financing Activities	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	-4	-0	-0	0	-0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0

Hasti Finance Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.42	0.14	0.01	-0.48	0.02	0.23	0.27	0.38	0.51	0.07	-0.32
CEPS(Rs)	0.48	0.19	0.07	-0.45	0.14	0.31	0.33	0.43	0.54	0.09	-0.3
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	23.47	23.57	23.58	23.09	23.11	23.34	18.72	19.06	19.57	19.64	19.25
Net Profit Margin	15.1	7.18	0.57	-36.12	1.86	16.25	18.72	24.03	29.51	5.65	-34.82
Operating Margin	22.62	10.25	2.51	-36.49	1.91	17.48	5.94	15.62	14.65	7.72	-46.12
PBT Margin	22.6	10.21	2.48	-36.57	1.87	17.43	5.45	15.53	14.6	7.65	-46.24
ROA(%)	1.71	0.57	0.03	-1.99	0.09	0.94	1.28	2.1	2.72	0.38	-1.67
ROE(%)	1.8	0.6	0.03	-2.07	0.09	0.98	1.3	2.03	2.62	0.37	-1.62
ROCE(%)	2.7	0.86	0.15	-2.09	0.1	1.06	0.41	1.32	1.3	0.5	-2.15
Price/Earnings(x)	118.81	541.99	2487.65	0	363.79	27.69	21.37	12.92	8.18	75.24	0
Price/Book(x)	2.13	3.26	0.85	0.62	0.34	0.27	0.31	0.26	0.21	0.28	0.22
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	17.93	38.74	13.94	10.67	6.61	4.5	3.95	3.11	2.41	4.25	4.66
EV/Core EBITDA(x)	72.07	309.79	195.84	-31.08	55.4	19.45	39.6	16.92	14.6	45.23	-10.51
Interest Earned Growth(%)	0.61	-29.01	-27.27	-6.89	-12.08	19.69	3.62	9.58	7.34	-25.41	-29.22
Net Profit Growth	-70.02	-66.27	-94.25	-6031.06	104.53	945.9	19.36	40.68	31.81	-85.71	-536.11
EPS Growth(%)	-70.02	-66.26	-94.28	-6060.49	104.53	946.07	19.34	40.69	31.81	-85.71	-535.96
Interest Coverage(x) %	1078.19	242.21	75.92	-455.36	54.5	349.04	12	168.74	293.58	118.66	-383.43

Hasti Finance Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	45.65	45.65	45.65	45.65	45.65	45.65	45.65	45.65	45.65	45.65
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	54.35	54.35	54.35	54.35	54.35	54.35	54.35	54.35	54.35	54.35
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49	0.49
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59
Others	0	0	0	0	0	0	0	0	0	0
Total	1.08	1.08	1.08	1.08	1.08	1.08	1.08	1.08	1.08	1.08

Pros

Stock is trading at 0.5 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 45.65%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.