Finance - Investment · Founded 1998 · www.haryanacapfin.com · BSE 532855 · · ISIN INE928H01019
No Notes Added Yet
Business
Haryana Capfin Ltd. operates in the Finance - Investment sector in India. As an investment finance company, its core business model likely involves various financial activities such as lending, investing in marketable securities, providing financial advisory services, and potentially asset financing or equity investments. The company primarily makes money through interest income generated from its loan portfolio, capital gains from its investment activities, and fee-based income from advisory or transaction services. The specific mix of these activities would determine its primary revenue streams.
Revenue Mix
Without specific financial disclosures, the company's key segments would typically align with its core finance and investment activities. These could include:
Lending Operations: Providing various types of loans (e.g., secured, unsecured, corporate, retail, SME loans).
Investment Portfolio Management: Managing a portfolio of marketable securities, bonds, equities, or other financial instruments for capital appreciation and income.
Advisory Services: Offering financial consulting or advisory services to clients.
Treasury Operations: Managing its own funds for liquidity and short-term investment gains.
A detailed revenue mix is not publicly available, but for an investment finance company, interest income and investment gains are generally the largest components.
Industry
The Indian finance industry is diverse and highly competitive, comprising public sector banks, private banks, Non-Banking Financial Companies (NBFCs), housing finance companies, and various investment firms. Haryana Capfin Ltd., operating as an investment finance company, likely positions itself within the NBFC segment or as a specialized investment firm. Given its name, it might have a regional focus (e.g., Haryana state) or specialize in a particular niche market, client segment, or asset class. It would likely face competition from larger, more established national NBFCs, banks, and other investment entities with deeper pockets, wider distribution networks, and stronger brand recognition. Its competitive stance would depend on its ability to identify and serve underserved niches or provide specialized financial solutions.
MOAT
For a company like Haryana Capfin Ltd., durable competitive advantages (moats) may be challenging to establish against larger players. Potential moats could include:
Niche Expertise/Local Relationships: Strong understanding of a specific regional market or client segment (e.g., SMEs, specific industries in Haryana) built over time, leading to strong client relationships and repeat business.
Efficient Risk Management: Superior ability to assess and manage credit and market risks within its operational scope, leading to better asset quality and profitability.
Operational Efficiency: A lean operating model that allows it to offer competitive rates or services while maintaining profitability in its chosen niche.
Switching Costs: Potentially moderate if clients are deeply integrated with its services or require specialized financing arrangements that are hard to replicate quickly elsewhere.
However, without significant scale, strong brand, or proprietary technology, a wide and deep moat might be limited.
Growth Drivers
Key factors that could drive growth for Haryana Capfin Ltd. over the next 3-5 years include:
Economic Growth: A robust Indian economy generally translates to increased demand for credit and investment opportunities, benefiting financial service providers.
Increased Financial Inclusion: Government initiatives and evolving market needs can expand the customer base for financial products.
Expansion into New Geographies/Products: Successful diversification into new regions or launching new financial products tailored to specific market demands.
Digital Adoption: Leveraging technology to streamline operations, improve customer acquisition, and enhance service delivery.
Capital Market Development: Growth in India's capital markets can provide more avenues for investment and generate advisory opportunities.
Risks
The company faces several inherent risks typical of the finance and investment sector:
Credit Risk: Potential for borrowers to default on their loan obligations, leading to Non-Performing Assets (NPAs) and asset quality deterioration.
Market Risk: Fluctuations in equity and bond markets can impact the value of its investment portfolio, leading to capital losses.
Interest Rate Risk: Changes in interest rates can affect net interest margins (spreads between lending and borrowing costs) and the value of fixed-income investments.
Liquidity Risk: Inability to meet short-term financial obligations due to insufficient cash flow or difficulty in converting assets to cash.
Regulatory Risk: Changes in RBI guidelines, NBFC regulations, or other financial policies can impact operations, compliance costs, and profitability.
Competition: Intense competition from larger, well-funded financial institutions can pressure margins and market share.
Economic Downturn: A slowdown in the broader economy can exacerbate credit risk and reduce demand for financial services.
Management & Ownership
In India, many smaller financial companies are promoter-led, meaning a founding family or group holds a significant stake and plays an active role in management. The quality of management, their experience in the financial sector, their risk assessment capabilities, and their governance practices are crucial for the long-term success and stability of an investment finance company. Without specific information, it can be inferred that the company's ownership structure likely involves a promoter group with other institutional or public shareholders.
Outlook
Haryana Capfin Ltd. operates in a growing but highly competitive Indian financial market. Its outlook is balanced. On the positive side, India's economic growth trajectory and increasing demand for financial services provide a favorable backdrop for expansion. If the company can effectively leverage its specific market knowledge, maintain a disciplined approach to lending and investments, and manage its asset quality well, it has the potential to grow within its chosen niche. However, the company faces significant challenges from larger, diversified players, potential economic volatility, and evolving regulatory landscapes. Its ability to navigate these risks, ensure prudent financial management, and differentiate itself in a crowded market will be key to its sustained success. Any adverse shifts in asset quality, interest rates, or regulatory environment could pose considerable headwinds.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Total Income | 0 | 0 | 6 | 0 | 0 | 0 | 6 | 0 | 7 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 6 | 0 | 0 | 0 | 6 | -0 | 6 | -0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 6 | 0 | 0 | 0 | 6 | -0 | 6 | -1 |
| Provision for Tax | 0 | 0 | 2 | 0 | 0 | 0 | 1 | -0 | 1 | 0 |
| Profit After Tax | 0 | 0 | 5 | 0 | 0 | 0 | 4 | -0 | 5 | -1 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 5 | 0 | 0 | 0 | 4 | -0 | 5 | -1 |
| Adjusted Earnings Per Share | 0.2 | 0.4 | 8.7 | 0.5 | 0.5 | 0.1 | 8.5 | -0.1 | 10.3 | -1.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 4 | 8 | 6 |
| Other Income | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 6 |
| Total Income | 2 | 2 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 8 | 13 |
| Total Expenditure | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Operating Profit | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 4 | 7 | 12 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 4 | 7 | 11 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Profit After Tax | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 5 | 8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 5 | 8 |
| Adjusted Earnings Per Share | 3.4 | 2.9 | 1.7 | 3 | 3.8 | 3.7 | 1.6 | 2.1 | 3 | 5.4 | 10 | 17.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 100% | 59% | 32% | 15% |
| Operating Profit CAGR | 75% | 91% | 28% | 13% |
| PAT CAGR | 67% | 71% | 20% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 5% | 26% | 23% |
| ROE Average | 1% | 1% | 1% | 2% |
| ROCE Average | 2% | 1% | 1% | 3% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 33 | 34 | 35 | 37 | 133 | 68 | 90 | 148 | 182 | 401 | 337 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 25 | 7 | 14 | 32 | 46 | 119 | 96 |
| Total Liabilities | 33 | 34 | 35 | 37 | 159 | 75 | 105 | 180 | 228 | 520 | 434 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 2 |
| Investments | 26 | 26 | 26 | 26 | 145 | 60 | 88 | 162 | 210 | 498 | 424 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 7 | 8 | 9 | 11 | 13 | 15 | 16 | 18 | 19 | 0 | 8 |
| Total Assets | 33 | 34 | 35 | 37 | 159 | 75 | 105 | 180 | 228 | 520 | 434 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -0 | 1 | 1 | -0 | -0 | -1 | -0 | 45 | -2 | -2 |
| Cash Flow from Investing Activities | -0 | 0 | -1 | -1 | -1 | 0 | 1 | 0 | -45 | 2 | 2 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.44 | 2.91 | 1.72 | 3.02 | 3.82 | 3.72 | 1.61 | 2.1 | 3.01 | 5.41 | 10.02 |
| CEPS(Rs) | 3.44 | 2.91 | 1.72 | 3.02 | 3.82 | 3.72 | 1.61 | 2.1 | 3.02 | 5.41 | 10.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 62.93 | 65.84 | 67.56 | 70.58 | 255.99 | 129.88 | 173.44 | 283.39 | 349.06 | 768.99 | 647.78 |
| Net Profit Margin | 79.71 | 75.05 | 65.16 | 74.11 | 255.35 | 77.82 | 87.35 | 52.91 | 57.24 | 64.17 | 69.34 |
| Operating Margin | 84.34 | 80.25 | 71.33 | 77.36 | 267.55 | 80.47 | 119.66 | 70.8 | 77.7 | 86.07 | 91.98 |
| PBT Margin | 84.33 | 80.23 | 71.32 | 77.35 | 267.55 | 80.47 | 119.62 | 70.8 | 77.7 | 86.06 | 91.98 |
| ROA(%) | 5.61 | 4.51 | 2.57 | 4.36 | 2.03 | 1.66 | 0.93 | 0.77 | 0.77 | 0.75 | 1.1 |
| ROE(%) | 5.62 | 4.52 | 2.58 | 4.37 | 2.34 | 1.93 | 1.06 | 0.92 | 0.95 | 0.97 | 1.42 |
| ROCE(%) | 5.95 | 4.83 | 2.82 | 4.57 | 2.45 | 1.99 | 1.46 | 1.23 | 1.29 | 1.3 | 1.88 |
| Price/Earnings(x) | 4.81 | 6.08 | 15.78 | 13.89 | 11.13 | 7.8 | 19.24 | 26.35 | 17.12 | 29.08 | 18.05 |
| Price/Book(x) | 0.26 | 0.27 | 0.4 | 0.59 | 0.17 | 0.22 | 0.18 | 0.2 | 0.15 | 0.2 | 0.28 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.82 | 4.56 | 10.24 | 10.28 | 28.38 | 6.06 | 16.76 | 13.93 | 9.76 | 18.64 | 12.5 |
| EV/Core EBITDA(x) | 4.53 | 5.67 | 14.33 | 13.27 | 10.6 | 7.52 | 13.98 | 19.66 | 12.56 | 21.64 | 13.59 |
| Interest Earned Growth(%) | 7.71 | -10.17 | -32.04 | 54.61 | -63.31 | 219.41 | -61.38 | 115.04 | 32.75 | 60.09 | 71.48 |
| Net Profit Growth | -2.41 | -15.42 | -41 | 75.86 | 26.41 | -2.65 | -56.65 | 30.25 | 43.61 | 79.48 | 85.3 |
| EPS Growth(%) | -2.41 | -15.42 | -41.01 | 75.86 | 26.41 | -2.66 | -56.65 | 30.26 | 43.61 | 79.48 | 85.3 |
| Interest Coverage(x) % | 6891.04 | 4497.62 | 4072.59 | 5289.27 | 0 | 0 | 2874.25 | 7314.5 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 |
| FII | 0 | 0 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 29.21 | 29.21 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +100% | +59% | +32% | +15% |
| Operating Profit CAGR | +75% | +91% | +28% | +13% |
| PAT CAGR | +67% | +71% | +20% | +10% |
| Share Price CAGR | -33% | +5% | +26% | +23% |
| ROE Average | +1% | +1% | +1% | +2% |
| ROCE Average | +2% | +1% | +1% | +3% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 | 70.78 |
| FII | 0 | 0 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 29.21 | 29.21 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 | 28.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.