Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹131 Cr.
Stock P/E
491.5
P/B
11.5
Current Price
₹107.8
Book Value
₹ 9.4
Face Value
10
52W High
₹107.8
52W Low
₹ 69.6
Dividend Yield
0%

Harmony Capital Ser. Overview

Business

Harmony Capital Services Ltd. operates within the Finance - Investment sector in India. As an investment company, its core business model likely revolves around providing various financial and investment-related services. This could include services such as stockbroking, wealth management, financial advisory, portfolio management, corporate advisory, or potentially acting as a Non-Banking Financial Company (NBFC) engaged in investment activities. The company makes money primarily through fees and commissions charged for its services, advisory fees, interest income (if engaged in lending or principal investments), or profits from proprietary trading activities.

Revenue Mix

Specific details regarding Harmony Capital Services Ltd.'s key business segments and their individual contributions to revenue are not available in the provided information. However, typical segments for an investment company can include:

Brokerage and Trading (equity, derivatives, commodities)

Wealth Management and Advisory

Asset Management (managing funds or portfolios)

Corporate Finance / Merchant Banking Services

Investment (principal investments or lending activities)

Industry

The Indian finance - investment industry is highly competitive, fragmented, and regulated, comprising a wide array of players including large public sector banks, private banks, dedicated brokerage houses, wealth management firms, mutual funds, fintech startups, and smaller independent investment advisors. Harmony Capital Services Ltd., without specific market share or scale indicators, is likely positioned as a smaller to mid-sized player within this ecosystem. Its positioning may rely on specialized services, regional focus, or catering to specific client segments (e.g., retail investors, High Net Worth Individuals, or small to medium enterprises), aiming to differentiate through personalized service or niche expertise rather than scale.

MOAT

Based on the limited information, Harmony Capital Services Ltd. likely possesses a nascent or limited durable competitive advantage. Potential moats, if any, could stem from:

Client Relationships: Strong, long-standing relationships with a loyal client base, built on trust and personalized service.

Niche Expertise: Specialization in a particular asset class, geographic region, or client segment where it has deep knowledge.

Regulatory Licenses: Essential licenses to operate in various financial market segments, though these are typically available to many players.

True scale, strong brand recognition, proprietary technology, or significant network effects are typically held by larger, more established players in the Indian financial market.

Growth Drivers

Key factors that could drive growth for Harmony Capital Services Ltd. over the next 3-5 years include:

Financialization of Savings: India's increasing shift from physical assets to financial assets.

Rising Disposable Incomes: Growth in per capita income leading to higher savings and investment potential.

Growing Investor Awareness: Increased financial literacy and participation in capital markets among the Indian population.

Digital Adoption: Leveraging technology to expand reach, improve service delivery, and enhance client experience.

Market Share Gains: Ability to attract new clients and retain existing ones through competitive offerings and service quality.

Economic Growth: A stable and growing Indian economy generally boosts investor confidence and market activity.

Risks

Market Volatility: Investment firms are highly susceptible to fluctuations in financial markets, which can impact asset values, trading volumes, and investor sentiment, thereby affecting fee and commission income.

Intense Competition: The presence of numerous large and small players, including fintechs, leads to pricing pressure and challenges in client acquisition and retention.

Regulatory Changes: The financial sector is highly regulated; changes in SEBI, RBI, or government policies can impact business models, compliance costs, and profitability.

Economic Downturns: Recessions or significant economic slowdowns can reduce investment activity, impact asset performance, and lead to client attrition.

Operational Risk: Risks related to system failures, cybersecurity breaches, fraud, and errors in execution.

Talent Retention: Dependence on key personnel, advisors, and relationship managers, whose departure can impact client relationships and business flow.

Management & Ownership

Specific details regarding the promoters, management team's experience, or the company's ownership structure are not provided. For an investment firm, the reputation, experience, and integrity of its promoters and key management personnel are crucial for building trust with clients and navigating complex market dynamics and regulatory environments.

Outlook

Harmony Capital Services Ltd. operates in a sector with significant long-term growth potential, driven by India's expanding economy and the increasing financialization of savings. The "bull case" scenario would involve the company successfully capitalizing on these macro tailwinds, expanding its client base, potentially specializing in a profitable niche, and leveraging technology to enhance its offerings. This would allow it to grow its assets under management or advisory, thereby increasing fee and commission income.

Conversely, the "bear case" highlights the considerable challenges posed by intense competition from larger, more resourced players and agile fintechs. The company's profitability and stability are inherently exposed to market volatility and potential adverse regulatory changes. Without clear competitive differentiators or significant scale, Harmony Capital could struggle to gain substantial market share, facing pressure on margins and difficulty in attracting and retaining clients during periods of market stress. The ability to manage these risks while adapting to evolving client needs will be key to its sustained performance.

Harmony Capital Ser. Share Price

Live · BSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Harmony Capital Ser. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 0 0 0 0 0 0 4
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 4
Total Expenditure 0 0 0 0 0 0 0 0 0 3
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 0 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 -0 0 1
Provision for Tax -0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 -0 0 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 -0 0 1
Adjusted Earnings Per Share -0 -0.4 -0.5 -0.5 -0.6 -0 -0.1 -0.1 1.2 1

Harmony Capital Ser. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 0 0 0 0 0 0 0 0 0 0 4
Other Income 0 0 0 0 -0 0 0 0 0 0 0 0
Total Income 0 0 0 0 -0 0 0 0 0 0 0 4
Total Expenditure 0 0 0 0 0 0 0 0 0 1 0 3
Operating Profit -0 0 0 0 -0 -0 -0 0 -0 -1 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 -0 -0 -0 0 -0 -1 0 1
Provision for Tax 0 0 0 0 -0 -0 -0 0 -0 0 0 0
Profit After Tax -0 0 0 0 -0 -0 -0 0 -0 -1 0 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 0 0 -0 -0 -0 0 -0 -1 0 1
Adjusted Earnings Per Share -0.5 0.2 0.6 0.1 -0.3 -0.2 -0 0.3 -0.2 -2 0.9 2

Harmony Capital Ser. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1 1 1 1 1 1 1 1 1 1 1
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 -0 -0 -0
Total Current Liabilities 0 0 0 0 0 0 0 0 1 0 0
Total Liabilities 1 1 1 1 1 1 1 1 2 1 1
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 1 1 0 0 0 0 0 0 0 0
Total Current Assets 1 0 0 1 1 1 1 1 2 1 1
Total Assets 1 1 1 1 1 1 1 1 2 1 1

Harmony Capital Ser. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 1 0 0
Cash Flow from Operating Activities -0 0 -0 0 0 -0 -0 -0 1 -0 -0
Cash Flow from Investing Activities 0 -0 0 0 0 0 0 1 -1 0 0
Cash Flow from Financing Activities -0 0 0 0 0 0 0 -0 0 0 0
Net Cash Inflow / Outflow -0 0 -0 0 0 -0 -0 1 -0 -0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 1 0 0 0

Harmony Capital Ser. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.45 0.16 0.61 0.06 -0.33 -0.19 -0.03 0.33 -0.22 -2.02 0.89
CEPS(Rs) -0.45 0.16 0.61 0.07 -0.33 -0.19 -0.03 0.33 -0.22 -2.02 0.89
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 4.07 4.24 4.85 4.91 4.59 4.39 4.37 4.69 4.47 2.45 3.34
Core EBITDA Margin(%) 0 0 0 0 0 0 0 0 -1428.13 0 0
EBIT Margin(%) 0 0 0 0 0 0 0 0 -1439.06 0 0
Pre Tax Margin(%) 0 0 0 0 0 0 0 0 -1439.06 0 0
PAT Margin (%) 0 0 0 0 0 0 0 0 -1051.56 0 0
Cash Profit Margin (%) 0 0 0 0 0 0 0 0 -1040.63 0 0
ROA(%) -10.1 3.78 13.11 1.31 -6.88 -4.25 -0.59 7.09 -4.08 -40 23.2
ROE(%) -10.47 3.92 13.48 1.32 -6.9 -4.27 -0.6 7.18 -4.89 -58.2 30.59
ROCE(%) -10.47 4.71 16.32 1.44 -6.91 -3.85 -0.19 7.15 -6.7 -58.2 31.16
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 8.62 0 0 0 0 38.68 0 0 95.37
Price/Book(x) 1.4 0 1.09 0 1.13 1.02 2.2 2.68 13.43 0 25.3
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 0 0 0 0 2737.94 0 0
EV/Core EBITDA(x) -12.54 47.17 7.08 140.55 -15.05 -24.79 -1263.81 32.39 -191.72 -4.84 93.4
Net Sales Growth(%) 0 0 0 0 0 0 0 0 0 -100 0
EBIT Growth(%) -168.92 143.45 279.21 -90.55 -567.9 47.27 95.23 4044.29 -194.27 -556.57 144.82
PAT Growth(%) -183.42 136.22 275.43 -89.44 -607.1 41.54 86.4 1347.13 -168.95 -798.51 143.99
EPS Growth(%) -183.42 136.22 275.43 -89.43 -606.96 41.55 86.38 1345.98 -168.97 -798.4 143.99
Debt/Equity(x) 0 0 0 0 0 0 0.01 0 0 0 0
Current Ratio(x) 18.96 8.48 2.02 389.47 217.34 272.08 58.46 92.44 3.35 2.64 6.76
Quick Ratio(x) 18.19 7.25 2.02 389.47 217.34 272.08 58.46 92.44 3.35 2.64 6.76
Interest Cover(x) -3859.61 894.66 4598.35 149.96 0 -8.93 -0.46 977 0 0 54.2
Total Debt/Mcap(x) 0 0 0 0 0 0 0.01 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — — —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR +55% +25% +85% +34%
ROE Average +31% -11% -5% -3%
ROCE Average +31% -11% -5% -2%

Harmony Capital Ser. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.37 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 40.63 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.0473.0473.0473.0473.0473.0473.04056.6559.37
FII 0000000000
DII 0000000000
Public 26.9626.9626.9626.9626.9626.9626.9610043.3540.63
Others 0000000000
Total 100100100100100100100100100100

Harmony Capital Ser. Peer Comparison

Finance - Investment Edit Columns

Harmony Capital Ser. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Harmony Capital Ser. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -11% over the last 3 years.
  • Stock is trading at 11.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp