WEBSITE BSE:530141 NSE: GYAN DEVELOP Inc. Year: 1992 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 10:38
No Notes Added Yet
1. Business Overview
Gyan Developers & Builders Ltd. operates in the Construction - Real Estate sector in India. The company's core business involves the development, construction, and sale of real estate properties. This typically includes residential projects (apartments, villas, plotted developments) and potentially commercial spaces (offices, retail outlets). The company generates revenue and profits primarily through the sale of these developed properties to end-users and investors.
2. Key Segments / Revenue Mix
Specific details on Gyan Developers & Builders Ltd.'s revenue mix and key business segments are not provided in the given information. However, typical segments for real estate developers in India include:
Residential Development (apartments, villas, plotted lands)
Commercial Development (office spaces, retail, hospitality)
Integrated Townships
Without specific data, it is assumed the company focuses on one or more of these common real estate development areas.
3. Industry & Positioning
The Indian real estate industry is large, diverse, and highly competitive, characterized by both large national players and numerous regional developers. It is cyclical, heavily influenced by economic growth, interest rates, government policies (e.g., RERA, housing initiatives), and consumer sentiment. Gyan Developers & Builders Ltd. likely positions itself as a regional or local player within the Indian market, focusing on specific geographies or property types where it has expertise or an established presence, competing with other developers of similar scale.
4. Competitive Advantage (Moat)
Based on the limited information, Gyan Developers & Builders Ltd. does not exhibit clear, strong competitive advantages (moats) typical of market leaders (e.g., massive scale, national brand dominance, proprietary technology, strong network effects). Potential minor or localized advantages could include:
Local Brand Reputation: Trust built within specific geographies through successful past projects.
Strategic Land Bank: Acquisition of well-located land parcels at favorable prices.
Execution Capability: Efficient project management and timely delivery of projects, fostering customer confidence.
However, these are difficult to assess without further company-specific details.
5. Growth Drivers
Key factors that could drive growth for Gyan Developers & Builders Ltd. over the next 3-5 years include:
Urbanization & Demographics: Continued migration to urban centers and a young, growing population driving housing demand.
Rising Disposable Incomes: Increased affordability for homeownership and real estate investments.
Government Initiatives: Schemes promoting affordable housing and infrastructure development that create new growth corridors.
Favorable Interest Rate Environment: Lower interest rates making home loans more affordable, stimulating demand.
Successful Project Launches: Timely execution and delivery of new, well-received projects in attractive markets.
6. Risks
Gyan Developers & Builders Ltd. faces several business risks:
Economic Downturns: A slowdown in the Indian economy can depress housing demand and property prices.
Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for the company and reduce housing affordability for buyers.
Regulatory & Policy Changes: New or revised regulations (e.g., RERA compliance, environmental norms, taxation) can impact project timelines and costs.
Funding & Liquidity Challenges: Real estate is capital-intensive; access to timely and affordable financing is crucial.
Competition: Intense competition from other regional and national developers for land, buyers, and financing.
Project Delays & Cost Overruns: Issues with land acquisition, approvals, material costs, and labor can lead to delays and reduced profitability.
7. Management & Ownership
Specific details on the promoters, management quality, and ownership structure of Gyan Developers & Builders Ltd. are not provided. In typical Indian companies, promoters (founders or their families) often hold significant stakes and are actively involved in the strategic and operational management. The company would likely have a board of directors and a professional management team overseeing day-to-day operations.
8. Outlook
Gyan Developers & Builders Ltd., operating in the dynamic Indian real estate market, presents a mixed outlook. On one hand, it stands to benefit from strong underlying demographic trends, increasing urbanization, and government focus on housing and infrastructure development, which could drive demand for its projects. Successful execution of new projects, efficient capital allocation, and maintaining a good reputation for timely delivery could lead to sustained revenue and profit growth. On the other hand, the company faces significant challenges including the cyclical nature of the real estate market, exposure to interest rate risks, intense competition, potential regulatory hurdles, and the ever-present risk of project delays or cost overruns. Its ability to navigate these industry-specific challenges and secure financing for future developments will be critical to its performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹14 Cr.
Stock P/E 14.3
P/B 2.9
Current Price ₹45.8
Book Value ₹ 15.6
Face Value 10
52W High ₹75.6
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Operating Profit | 0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | 0.8 | -0.1 | -0 | -0 | -0 | -0.2 | 4.6 | -0 | -0.1 | -0.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 4 | 4 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 4 | 4 |
| Total Expenditure | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 1 | 1 |
| Adjusted Earnings Per Share | 0.4 | 0.1 | 0.1 | 0.5 | 0.2 | 0.2 | -0.3 | -0.5 | -0.5 | 0.5 | 3.2 | 4.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 300% | 0% | 32% | 15% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 100% | 95% | 72% | 22% |
| ROE Average | 22% | 7% | 3% | 3% |
| ROCE Average | 32% | 11% | 5% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Total Liabilities | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 5 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 4 |
| Total Assets | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 2 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Cash Flow from Financing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 2 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.44 | 0.12 | 0.11 | 0.46 | 0.17 | 0.19 | -0.26 | -0.54 | -0.49 | 0.47 | 3.2 |
| CEPS(Rs) | 0.55 | 0.26 | 0.2 | 0.5 | 0.18 | 0.2 | -0.25 | -0.53 | -0.48 | 0.49 | 3.22 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.45 | 12.57 | 12.68 | 13.14 | 13.3 | 13.49 | 13.22 | 12.69 | 12.2 | 12.67 | 15.87 |
| Core EBITDA Margin(%) | 14.88 | 7.37 | 6.96 | 0.06 | 4.86 | 8.03 | -151.19 | -481.93 | -203.56 | 23.88 | 39.13 |
| EBIT Margin(%) | 15.48 | 4.97 | 4.44 | 12.32 | 4.77 | 9.3 | -91.27 | -487.68 | -206.46 | 25.87 | 38.98 |
| Pre Tax Margin(%) | 15.3 | 4.97 | 4.28 | 12.2 | 4.62 | 9.25 | -91.68 | -488.48 | -206.64 | 25.83 | 38.97 |
| PAT Margin (%) | 10.19 | 3.36 | 2.96 | 9.02 | 3.37 | 6.79 | -94.3 | -494.35 | -208.69 | 25.55 | 27.3 |
| Cash Profit Margin (%) | 12.77 | 7.48 | 5.48 | 9.88 | 3.61 | 7.28 | -91.09 | -488.6 | -205.77 | 26.26 | 27.46 |
| ROA(%) | 3.37 | 0.83 | 0.66 | 2.86 | 1.14 | 1.25 | -1.65 | -3.5 | -3.43 | 3.52 | 21.23 |
| ROE(%) | 3.6 | 0.94 | 0.84 | 3.55 | 1.25 | 1.39 | -1.97 | -4.14 | -3.91 | 3.8 | 22.43 |
| ROCE(%) | 5.44 | 1.39 | 1.26 | 4.85 | 1.78 | 1.9 | -1.91 | -4.08 | -3.87 | 3.85 | 32.01 |
| Receivable days | 0 | 250.91 | 320.22 | 196.12 | 103.1 | 100.25 | 482.41 | 1552.99 | 512.96 | 20.29 | 0.29 |
| Inventory Days | 561.22 | 814.47 | 909.66 | 610.81 | 528.23 | 923.65 | 0 | 0 | 0 | 1698.67 | 190.95 |
| Payable days | 20.5 | 112.48 | 175.02 | 108.98 | 55.31 | 39.3 | 0 | 0 | 0 | 9.86 | 0.14 |
| PER(x) | 0 | 53.58 | 0 | 0 | 41.33 | 0 | 0 | 0 | 0 | 57.36 | 12.17 |
| Price/Book(x) | 0 | 0.5 | 0 | 0 | 0.52 | 0 | 0.24 | 0 | 0.48 | 2.14 | 2.45 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.17 | 1.78 | 2.76 | 1.85 | 1.36 | 3.58 | 9.89 | 88.99 | 24.75 | 14.55 | 2.61 |
| EV/Core EBITDA(x) | 11.98 | 19.55 | 39.69 | 14.01 | 27.08 | 36.6 | -11.23 | -18.47 | -12.16 | 54.74 | 6.66 |
| Net Sales Growth(%) | 22.25 | -19.16 | 2.76 | 41.59 | -3.09 | -44.47 | -89.78 | -61.18 | 115.12 | 692.86 | 533.65 |
| EBIT Growth(%) | -29.87 | -74.05 | -8.18 | 292.93 | -62.46 | 8.13 | -200.34 | -107.44 | 8.93 | 199.34 | 854.8 |
| PAT Growth(%) | -35.97 | -73.36 | -9.52 | 331.94 | -63.83 | 11.98 | -241.95 | -103.52 | 9.19 | 197.06 | 577.21 |
| EPS Growth(%) | -35.97 | -73.37 | -9.49 | 331.94 | -63.83 | 11.98 | -241.97 | -103.49 | 9.19 | 197.06 | 577.25 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 27.02 | 4.42 | 3.56 | 5.81 | 21.73 | 5.53 | 4.73 | 6.56 | 6.77 | 31.9 | 10.75 |
| Quick Ratio(x) | 9.29 | 1.47 | 1.4 | 2.24 | 10.23 | 2.44 | 1.95 | 1.87 | 1.69 | 7.02 | 7.9 |
| Interest Cover(x) | 84.79 | 1121.82 | 28.11 | 98.92 | 31.6 | 196.09 | -218.57 | -610.35 | -1111.69 | 624.17 | 9790.79 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.85 | 64.85 | 64.85 | 64.85 | 64.85 | 64.86 | 64.86 | 64.86 | 64.86 | 64.86 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.15 | 35.15 | 35.15 | 35.15 | 35.15 | 35.14 | 35.14 | 35.14 | 35.14 | 35.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.