WEBSITE BSE:531341 NSE : GUJ.INVESTA 17 May, 10:15
Market Cap ₹9 Cr.
Stock P/E 420.0
P/B 0.8
Current Price ₹11.8
Book Value ₹ 14.1
Face Value 10
52W High ₹14.8
Dividend Yield 0%
52W Low ₹ 8.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0.1 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0.1 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0 | 0 | 0.1 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -2% | 59% | 24% | 13% |
ROE Average | 0% | 0% | 1% | 1% |
ROCE Average | 0% | 0% | 1% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 4 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 14 | 11 | 13 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 6 | 3 | 4 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
Total Assets | 14 | 11 | 13 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.05 | 0.08 | 0.02 | 0.01 | 0.04 | 0.05 | 0.05 | 0.42 | 0.04 | 0.04 | 0.05 |
CEPS(Rs) | 0.05 | 0.08 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.42 | 0.04 | 0.04 | 0.05 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.95 | 13.03 | 13.36 | 13.37 | 13.41 | 13.46 | 13.51 | 13.93 | 13.97 | 14.01 | 14.06 |
Net Profit Margin | 0.81 | 0.85 | 9.06 | 6.95 | 19.74 | 22.7 | 21.41 | 73.9 | 16.5 | 8.88 | 14.04 |
Operating Margin | 0.96 | 1.23 | 13.52 | 13.04 | 28.52 | 32.58 | 38.73 | 82.41 | 35.09 | 11.94 | 17.86 |
PBT Margin | 0.96 | 1.23 | 13.5 | 12.88 | 28.18 | 32.48 | 26.55 | 82.35 | 35.04 | 11.94 | 17.86 |
ROA(%) | 0.22 | 0.46 | 0.13 | 0.1 | 0.29 | 0.33 | 0.38 | 2.94 | 0.27 | 0.3 | 0.38 |
ROE(%) | 0.38 | 0.59 | 0.15 | 0.11 | 0.29 | 0.34 | 0.39 | 3.04 | 0.27 | 0.3 | 0.38 |
ROCE(%) | 0.44 | 0.84 | 0.22 | 0.21 | 0.42 | 0.47 | 0.68 | 3.29 | 0.58 | 0.4 | 0.49 |
Price/Earnings(x) | 192.62 | 41.97 | 378.68 | 0 | 101.52 | 86.53 | 0 | 0 | 94.49 | 105.52 | 168.34 |
Price/Book(x) | 0.73 | 0.25 | 0.56 | 0 | 0.3 | 0.29 | 0 | 0 | 0.26 | 0.31 | 0.64 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.55 | 0.35 | 34.21 | 47.34 | 21.48 | 21.55 | 42.86 | 17.96 | 15.47 | 9.26 | 23.42 |
EV/Core EBITDA(x) | 146.19 | 27.48 | 219.95 | 258.54 | 73.55 | 66.16 | 110.66 | 21.79 | 44.09 | 77.53 | 131.11 |
Interest Earned Growth(%) | -47.11 | 49.49 | -97.6 | -2.86 | -5.39 | 0 | 23.21 | 129.55 | -59.09 | 103.39 | -18.63 |
Net Profit Growth | -40.58 | 58.3 | -74.52 | -25.42 | 168.65 | 14.98 | 16.23 | 692.12 | -90.86 | 9.42 | 28.69 |
EPS Growth(%) | -40.56 | 58.2 | -74.48 | -25.49 | 168.44 | 14.97 | 16.33 | 692.09 | -90.87 | 9.45 | 28.78 |
Interest Coverage(x) % | 108.74 | 2381.7 | 672.71 | 82.49 | 84.78 | 343.38 | 3.18 | 1332.84 | 796.04 | 1706.96 | 2102.68 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 58.07 | 58.07 | 58.07 | 58.07 | 58.07 | 58.07 | 58.07 | 58.07 | 35.3 | 58.07 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 41.93 | 41.93 | 41.93 | 41.93 | 41.93 | 41.93 | 41.93 | 41.93 | 64.7 | 41.93 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.27 | 0.44 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.49 | 0.31 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About