Market Cap ₹53 Cr.
Stock P/E -163.8
P/B 1.7
Current Price ₹21
Book Value ₹ 12.2
Face Value 10
52W High ₹37.4
Dividend Yield 0%
52W Low ₹ 18.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | -0 | -0 | -1 | -0 | -0 | 1 | 0 | -0 | -0 | -0 |
Profit After Adjustments | -0 | -0 | -1 | -0 | -0 | 1 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -1 | -0.3 | -0.2 | 1.5 | 0.1 | -0.1 | -0.1 | -0.1 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | -0 | 0 | -0 | 1 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 1 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0.1 | 0.2 | 0.1 | -0.2 | 1.8 | 0 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -7% | 61% | 17% | 1% |
ROE Average | 0% | 0% | 1% | 1% |
ROCE Average | 0% | 0% | 0% | 0% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 12 | 13 | 13 | 13 | 12 | 14 | 14 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 18 | 18 | 17 | 17 | 17 | 17 | 19 |
Other Non-Current Liabilities | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 30 | 30 | 30 | 30 | 30 | 32 | 33 |
Fixed Assets | 27 | 27 | 27 | 27 | 27 | 27 | 28 |
Other Non-Current Assets | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Assets | 30 | 30 | 30 | 30 | 30 | 32 | 33 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 20 | 0 | 0 | 0 | -0 | 0 | -0 |
Cash Flow from Investing Activities | -20 | -0 | 0 | -0 | 0 | -0 | -1 |
Cash Flow from Financing Activities | 0 | 0 | -0 | 0 | -0 | -0 | 1 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | 0.15 | 0.2 | 0.09 | -0.17 | 1.76 | 0.03 |
CEPS(Rs) | 0.03 | 0.08 | 0.31 | 0.05 | 0.08 | 0.06 | 0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.21 | 12.41 | 12.44 | 12.52 | 12.34 | 14.57 | 14.59 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | 0.04 | 0.23 | 1 | 0.13 | 0.22 | 0.12 | 0.03 |
ROE(%) | 0.09 | 0.55 | 2.41 | 0.32 | 0.52 | 0.31 | 0.08 |
ROCE(%) | 0.08 | 0.24 | 1.27 | 0.15 | 0.3 | 0.19 | 0.11 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 1593.75 | 101.43 | 48.23 | 121.19 | 0 | 28.53 | 588.24 |
Price/Book(x) | 1.46 | 1.2 | 0.78 | 0.83 | 0.3 | 3.45 | 1.37 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 731.4 | 460.79 | 68.5 | 490.23 | 184.51 | 765.49 | 846.39 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 0 | 179.68 | 438.9 | -88.23 | 99.35 | -35.78 | -40.14 |
PAT Growth(%) | 0 | 505.05 | 342.34 | -86.8 | 62.8 | -41.14 | -74.87 |
EPS Growth(%) | 0 | 1207.14 | 37.36 | -57.12 | -302.71 | 1106.58 | -98.07 |
Debt/Equity(x) | 1.45 | 1.43 | 1.39 | 1.39 | 1.4 | 1.41 | 1.5 |
Current Ratio(x) | 1.22 | 0.42 | 0.46 | 0.84 | 3.79 | 2.08 | 4.82 |
Quick Ratio(x) | 1.22 | 0.42 | 0.46 | 0.84 | 3.79 | 2.08 | 4.82 |
Interest Cover(x) | 4.43 | 16.08 | 203.7 | 30.27 | 128.57 | 115.6 | 26.62 |
Total Debt/Mcap(x) | 0.4 | 0.48 | 0.72 | 0.67 | 1.86 | 0.14 | 0.37 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 | 68.39 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About