WEBSITE BSE:544733 NSE: GSPCROP Inc. Year: 1985 Industry: Pesticides & Agrochemicals
Last updated: 15:55
GSP Crop Science Ltd is an Indian agrochemical company engaged in the manufacturing of crop protection products including insecticides herbicides fungicides and plant growth regulators The company focuses on providing solutions to improve agricultural productivity and protect crops from pests and diseases It operates manufacturing facilities in India and serves both domestic and international markets with exports to multiple countries GSP Crop Science emphasizes research and development to create effective and sustainable formulations while mai...Read More
GSP Crop Science Ltd is an Indian agrochemical company engaged in the manufacturing of crop protection products including insecticides herbicides fungicides and plant growth regulators The company focuses on providing solutions to improve agricultural productivity and protect crops from pests and diseases It operates manufacturing facilities in India and serves both domestic and international markets with exports to multiple countries GSP Crop Science emphasizes research and development to create effective and sustainable formulations while maintaining quality standards and regulatory compliance The company aims to support farmers by offering reliable products that enhance crop yield and overall farm efficiency It also focuses on expanding its product portfolio and strengthening its global presence through strategic partnerships and continuous innovation in agrochemical solutions. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1710 Cr.
Stock P/E 21
P/B 2.5
Current Price ₹367.7
Book Value ₹ 148.3
Face Value 10
52W High ₹399
Dividend Yield 0.2%
52W Low ₹ 327.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 688 | 743 | 903 | 1077 | 1191 | 1203 | 1152 | 1287 | |
| Other Income | 1 | 1 | 4 | 11 | 11 | 3 | 6 | 14 | |
| Total Income | 689 | 744 | 908 | 1088 | 1203 | 1206 | 1158 | 1301 | |
| Total Expenditure | 609 | 667 | 832 | 949 | 1062 | 1125 | 1028 | 1137 | |
| Operating Profit | 80 | 77 | 76 | 140 | 141 | 81 | 130 | 164 | |
| Interest | 25 | 26 | 25 | 18 | 24 | 37 | 34 | 31 | |
| Depreciation | 24 | 21 | 18 | 18 | 20 | 21 | 20 | 23 | |
| Exceptional Income / Expenses | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -23 | 30 | 34 | 103 | 97 | 23 | 77 | 110 | |
| Provision for Tax | 1 | 5 | 12 | 36 | 25 | 6 | 21 | 28 | |
| Profit After Tax | -24 | 25 | 21 | 68 | 72 | 18 | 56 | 81 | |
| Adjustments | 0 | -0 | -0 | 0 | 3 | 4 | 6 | 2 | |
| Profit After Adjustments | -24 | 25 | 21 | 68 | 76 | 21 | 61 | 83 | |
| Adjusted Earnings Per Share | -5.4 | 5.7 | 4.8 | 15.3 | 17.1 | 5.2 | 15.7 | 21.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 3% | 7% | 0% |
| Operating Profit CAGR | 26% | 5% | 17% | 0% |
| PAT CAGR | 45% | 4% | 31% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 20% | 13% | 15% | 10% |
| ROCE Average | 21% | 15% | 18% | 14% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 288 | 314 | 331 | 396 | 469 | 363 | 370 | 450 |
| Minority's Interest | -1 | -1 | 0 | 0 | 0 | 0 | -0 | 2 |
| Borrowings | 28 | 32 | 15 | 10 | 120 | 98 | 55 | 76 |
| Other Non-Current Liabilities | -15 | -17 | -12 | -10 | -14 | -7 | -11 | -18 |
| Total Current Liabilities | 382 | 433 | 397 | 511 | 676 | 669 | 569 | 720 |
| Total Liabilities | 683 | 761 | 731 | 907 | 1250 | 1124 | 983 | 1230 |
| Fixed Assets | 167 | 161 | 159 | 161 | 166 | 169 | 177 | 214 |
| Other Non-Current Assets | 16 | 24 | 17 | 17 | 40 | 58 | 71 | 87 |
| Total Current Assets | 500 | 576 | 555 | 729 | 1044 | 897 | 735 | 929 |
| Total Assets | 683 | 761 | 731 | 907 | 1250 | 1124 | 983 | 1230 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 24 | 16 | 9 | 6 | 51 | 123 | 20 | 30 |
| Cash Flow from Operating Activities | 54 | 57 | 80 | 114 | -44 | 104 | 207 | 38 |
| Cash Flow from Investing Activities | -16 | -13 | -23 | -19 | -42 | -47 | -19 | -80 |
| Cash Flow from Financing Activities | -36 | -51 | -59 | -50 | 157 | -159 | -178 | 30 |
| Net Cash Inflow / Outflow | 2 | -8 | -2 | 45 | 71 | -102 | 9 | -12 |
| Closing Cash & Cash Equivalent | 27 | 9 | 6 | 51 | 123 | 20 | 30 | 18 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -5.39 | 5.72 | 4.82 | 15.33 | 17.11 | 5.18 | 15.68 | 21.38 |
| CEPS(Rs) | -0.07 | 10.38 | 8.83 | 19.41 | 20.86 | 9.36 | 19.32 | 26.87 |
| DPS(Rs) | 0 | 0.33 | 0.47 | 0.67 | 0.73 | 0.13 | 0.67 | 0.75 |
| Book NAV/Share(Rs) | 65.22 | 70.93 | 74.89 | 89.52 | 105.96 | 88.18 | 94.94 | 115.34 |
| Core EBITDA Margin(%) | 11.23 | 10.26 | 6.7 | 9.41 | 8.98 | 5.18 | 8.79 | 9.71 |
| EBIT Margin(%) | 0.25 | 7.61 | 5.46 | 8.9 | 8.37 | 3.97 | 7.82 | 9.08 |
| Pre Tax Margin(%) | -3.26 | 4.1 | 3.14 | 7.57 | 6.72 | 1.54 | 5.41 | 7.08 |
| PAT Margin (%) | -3.38 | 3.41 | 2.01 | 4.96 | 5.02 | 1.16 | 3.93 | 5.26 |
| Cash Profit Margin (%) | -0.05 | 6.18 | 3.66 | 6.28 | 6.4 | 2.54 | 5.33 | 6.77 |
| ROA(%) | -3.5 | 3.51 | 2.88 | 8.27 | 6.7 | 1.48 | 5.27 | 7.36 |
| ROE(%) | -8.28 | 8.42 | 6.65 | 18.63 | 16.73 | 4.22 | 15.13 | 19.85 |
| ROCE(%) | 0.36 | 11.1 | 11.46 | 23.5 | 18.23 | 8.16 | 17.09 | 20.81 |
| Receivable days | 112.15 | 107.13 | 85.52 | 76.45 | 88.49 | 98.93 | 95.42 | 83.91 |
| Inventory Days | 104.39 | 122.19 | 86.47 | 67.97 | 85.7 | 87.67 | 74.4 | 70.17 |
| Payable days | 111.91 | 143.12 | 122.47 | 139.2 | 158.36 | 148.13 | 143.55 | 139.06 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.32 | 0.29 | 0.19 | 0.09 | 0.18 | 0.26 | 0.19 | 0.23 |
| EV/Core EBITDA(x) | 2.71 | 2.78 | 2.3 | 0.71 | 1.55 | 3.8 | 1.7 | 1.84 |
| Net Sales Growth(%) | 0 | 8 | 21.62 | 19.22 | 10.6 | 1.01 | -4.25 | 11.74 |
| EBIT Growth(%) | 0 | 3066.44 | 2.95 | 108.84 | -0.78 | -50.02 | 83.4 | 27.2 |
| PAT Growth(%) | 0 | 206.18 | -15.37 | 215.77 | 6.75 | -75.7 | 216.05 | 46.6 |
| EPS Growth(%) | 0 | 206.09 | -15.65 | 217.85 | 11.66 | -69.72 | 202.59 | 36.37 |
| Debt/Equity(x) | 0.74 | 0.64 | 0.51 | 0.35 | 0.68 | 0.89 | 0.64 | 0.66 |
| Current Ratio(x) | 1.31 | 1.33 | 1.4 | 1.43 | 1.55 | 1.34 | 1.29 | 1.29 |
| Quick Ratio(x) | 0.78 | 0.65 | 0.87 | 0.84 | 0.99 | 0.82 | 0.89 | 0.78 |
| Interest Cover(x) | 0.07 | 2.17 | 2.36 | 6.69 | 5.08 | 1.63 | 3.25 | 4.55 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2025 | Mar 2026 |
|---|---|---|
| Promoter | 0 | 71.73 |
| FII | 0 | 11.85 |
| DII | 0 | 1 |
| Public | 0 | 15.43 |
| Others | 0 | 0 |
| Total | 0 | 100 |
| # | Dec 2025 | Mar 2026 |
|---|---|---|
| Promoter | 0 | 3.34 |
| FII | 0 | 0.55 |
| DII | 0 | 0.05 |
| Public | 0 | 0.72 |
| Others | 0 | 0 |
| Total | 0 | 4.65 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
