Sharescart Research Club logo

Grovy India Overview

1. Business Overview

Grovy India Ltd. operates within the Indian real estate sector. The company is primarily involved in real estate development, construction, and potentially related services. Its core business model typically involves acquiring land parcels, planning and developing residential, commercial, or mixed-use properties, and subsequently selling these developed units to customers. Revenue is primarily generated from the sales of these developed properties or from providing construction and development services for third parties.

2. Key Segments / Revenue Mix

While specific breakdowns are not publicly detailed, Grovy India Ltd.'s revenue streams are generally derived from:

Real Estate Development: This is likely the primary segment, involving the conceptualization, design, construction, and sale of owned projects (e.g., residential apartments, commercial spaces).

Construction Services: The company may also undertake construction contracts for external clients, providing engineering, procurement, and construction (EPC) services.

Given its sector, the bulk of its revenue would typically stem from property sales.

3. Industry & Positioning

The Indian real estate industry is large, fragmented, and highly competitive, characterized by numerous regional and local players alongside a few national developers. The industry is cyclical and heavily influenced by economic conditions, interest rates, and government policies. Grovy India Ltd. likely operates as a regional or mid-tier developer, focusing on specific geographies or market segments within India. Its positioning would depend on its project quality, pricing strategy, timely execution, and ability to secure land and regulatory approvals, competing with both larger established players and smaller local entities.

4. Competitive Advantage (Moat)

For a company of its likely scale, Grovy India Ltd. may derive competitive advantages from:

Local Market Knowledge & Relationships: Deep understanding of specific micro-markets, local regulations, and strong relationships with local authorities, landowners, and suppliers.

Execution Capabilities: A track record of timely project delivery and quality construction, which can build trust among buyers.

Cost Efficiency: Ability to manage construction costs effectively and source materials competitively.

However, establishing a strong brand moat against larger, more diversified national developers can be challenging.

5. Growth Drivers

Key factors that can drive Grovy India Ltd.'s growth over the next 3-5 years include:

Urbanization & Demographic Trends: Continued migration to urban centers drives demand for housing and commercial spaces.

Rising Disposable Incomes: Growth in middle and upper-middle-class incomes supports property purchases.

Government Initiatives: Policy support for affordable housing, infrastructure development, and ease of doing business (e.g., RERA compliance driving consolidation).

Favorable Interest Rate Environment: Lower interest rates can make home loans more affordable, stimulating demand.

Successful Project Pipeline Expansion: Ability to acquire new land parcels and launch well-received projects in high-demand areas.

6. Risks

Grovy India Ltd. faces several business risks:

Regulatory & Environmental Risks: Changes in real estate regulations (e.g., RERA, building codes, land acquisition laws) and environmental clearances can lead to delays and cost overruns.

Cyclical Nature of Real Estate: The sector is highly sensitive to economic downturns, interest rate hikes, and market sentiment, which can impact property sales and pricing.

Land Acquisition Challenges: Difficulty and cost associated with acquiring suitable land parcels for development.

Funding & Liquidity Risks: Reliance on debt financing and advance sales for project funding, making it vulnerable to credit market conditions and project delays.

Construction Cost Inflation: Rising prices of raw materials (cement, steel) and labor can impact project profitability.

Intense Competition: Pressure from numerous local and national developers can impact pricing power and market share.

7. Management & Ownership

Grovy India Ltd., like many Indian companies, is typically promoter-led. The ownership structure generally involves a founding family or group holding a significant stake, with the remaining shares held by public shareholders and institutional investors. Management quality would depend on the experience, strategic vision, and corporate governance practices of the board and executive team. Continuity and succession planning within the promoter group are often important aspects for such companies.

8. Outlook

The outlook for Grovy India Ltd. is tied to the broader dynamics of the Indian real estate market and its own execution capabilities.

Bull Case: A robust economic recovery, sustained urbanization, and government support for the real estate sector could create a favorable environment. If the company can successfully acquire land, execute projects efficiently, maintain quality, and adapt to regulatory changes, it could achieve steady growth through new project launches and timely sales. Favorable interest rates and increasing consumer confidence would further support this.

Bear Case: A downturn in the broader economy, rising interest rates, or significant project delays and cost overruns could negatively impact profitability and cash flow. Stricter regulatory enforcement, challenges in land acquisition, or intense competition leading to price wars could also constrain growth. The ability to secure timely financing for new projects and manage existing debt effectively will be crucial.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Grovy India Key Financials

Market Cap ₹57 Cr.

Stock P/E 31.7

P/B 2.5

Current Price ₹42.7

Book Value ₹ 17.3

Face Value 10

52W High ₹53.5

Dividend Yield 0%

52W Low ₹ 32

Grovy India Share Price

| |

Volume
Price

Grovy India Quarterly Price

Show Value Show %

Grovy India Peer Comparison

Grovy India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 6 4 1 1 20 3 8 15 3 7
Other Income 0 0 0 0 0 1 0 1 1 1
Total Income 6 4 1 1 20 4 8 16 4 8
Total Expenditure 6 4 1 1 17 3 7 15 3 6
Operating Profit 0 0 -0 0 2 1 2 1 1 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 0 2 0 1 1 1 1
Provision for Tax 0 0 0 0 1 0 0 0 0 0
Profit After Tax 0 0 -0 0 2 0 1 0 1 1
Adjustments -0 0 0 0 0 0 0 -0 0 -0
Profit After Adjustments 0 0 -0 0 2 0 1 0 1 1
Adjusted Earnings Per Share 0.1 0 -0 0 5.5 0.1 0.8 0.3 0.4 0.7

Grovy India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4 6 9 12 9 18 13 22 21 20 25 33
Other Income 0 1 0 0 0 1 1 1 0 1 1 3
Total Income 4 8 9 12 9 19 15 22 21 20 26 36
Total Expenditure 4 7 9 12 9 20 13 21 20 18 23 31
Operating Profit 0 0 0 0 0 -1 2 1 2 2 3 6
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 -1 1 1 1 1 2 4
Provision for Tax 0 0 0 0 0 0 0 0 0 0 1 0
Profit After Tax 0 0 0 0 0 -1 1 1 1 1 2 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -1 1 1 1 1 2 3
Adjusted Earnings Per Share 0.2 0.1 0.1 0.2 0.1 -1.3 1.4 1.1 0.7 0.8 1.3 2.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 25% 4% 7% 20%
Operating Profit CAGR 50% 44% 0% 0%
PAT CAGR 100% 26% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -13% 20% 45% 17%
ROE Average 9% 7% 9% 4%
ROCE Average 8% 7% 7% 3%

Grovy India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 3 3 3 10 9 11 12 18 19 20
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 4 1 3
Other Non-Current Liabilities -0 -0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 7 6 5 5 7 10 6 6 14 10 25
Total Liabilities 10 9 8 9 17 19 17 18 35 30 49
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 3 0 0 0 0 1 1 1 1 1
Total Current Assets 10 5 8 9 17 19 16 18 34 29 48
Total Assets 10 9 8 9 17 19 17 18 35 30 49

Grovy India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 0 1 0 0 1 1 0 0
Cash Flow from Operating Activities -3 6 -3 -1 -4 -1 1 -0 -8 -0 -13
Cash Flow from Investing Activities 0 -4 3 -0 3 1 -0 0 -0 -0 1
Cash Flow from Financing Activities 2 -2 -1 1 -0 -0 0 0 8 1 13
Net Cash Inflow / Outflow -0 1 -1 -0 -1 -0 0 0 -1 -0 0
Closing Cash & Cash Equivalent 0 1 0 0 0 0 1 1 0 0 0

Grovy India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.25 0.09 0.11 0.21 0.13 -1.34 1.43 1.07 0.68 0.75 1.35
CEPS(Rs) 0.29 0.14 0.18 0.26 0.16 -1.32 1.46 1.13 0.71 0.79 1.4
DPS(Rs) 0 0 0.03 0.03 0.03 0 0.03 0.03 0.03 0.03 0.1
Book NAV/Share(Rs) 5.4 5.49 5.83 6.06 16.38 8.85 10.54 11.64 13.19 14.14 15.31
Core EBITDA Margin(%) 2.16 -22.73 -0.51 1.29 1.12 -12.54 2.39 2.82 6.18 5.6 7.83
EBIT Margin(%) 4.42 1.47 1.11 1.34 1.15 -7.31 11.72 5.32 7.16 8.84 11.27
Pre Tax Margin(%) 4.42 1.27 1.1 1.33 1.14 -7.52 10.97 5.2 5.83 6.8 9.43
PAT Margin (%) 3.62 0.87 0.67 0.97 0.84 -7.52 10.83 4.99 4.33 5.12 7.06
Cash Profit Margin (%) 4.26 1.34 1.1 1.18 1.05 -7.45 11.03 5.29 4.55 5.41 7.34
ROA(%) 1.49 0.55 0.73 1.39 0.56 -7.34 8.01 6.12 3.38 3.06 4.55
ROE(%) 4.68 1.72 1.93 3.57 1.17 -14.86 14.76 9.64 6.18 5.5 9.14
ROCE(%) 1.82 0.93 1.23 1.98 0.78 -7.58 9.22 6.55 6.49 5.96 7.61
Receivable days 0 0 0 0 0 0.61 2.44 1.34 0 37.55 39.77
Inventory Days 711.01 395.82 226.5 181.97 400.45 313.25 401.5 234.55 330.76 442.36 434.87
Payable days 0 0 0 0.29 0.24 1.44 3.86 0 15.31 8.18 0.06
PER(x) 0 79.72 77.94 0 49.92 0 5.94 12.38 36.09 38.74 35.02
Price/Book(x) 0 1.36 1.46 0 0.4 0.58 0.81 1.14 1.86 2.06 3.08
Dividend Yield(%) 0 0 0.29 0 0.38 0 0.29 0.19 0.1 0.09 0.21
EV/Net Sales(x) 2.26 1.49 0.99 0.54 1.19 0.75 1.06 0.9 2.05 2.57 3.44
EV/Core EBITDA(x) 44.7 76.73 64.68 34.95 87.77 -10.39 8.88 16.07 27.76 28.11 29.78
Net Sales Growth(%) 2092.56 57.82 52.06 34.25 -28.71 103.65 -25.58 62.08 -2.85 -6.56 30
EBIT Growth(%) 482.19 -47.5 14.61 61.77 -38.64 -1395.32 219.24 -26.41 30.73 15.42 65.61
PAT Growth(%) 506.41 -62.11 17.05 93.82 -38.11 -1928.39 207.16 -25.33 -15.8 10.66 79.13
EPS Growth(%) 506.33 -62.11 17.04 93.83 -38.11 -1118.06 207.16 -25.33 -36.49 10.65 79.12
Debt/Equity(x) 2.44 1.81 1.39 1.58 0.76 0.93 0.57 0.57 0.58 0.6 1.21
Current Ratio(x) 1.39 0.92 1.62 1.57 2.41 1.85 2.62 2.82 2.51 2.89 1.87
Quick Ratio(x) 0.16 0.22 0.09 0.69 0.38 0.27 0.47 0.47 0.82 0.51 0.44
Interest Cover(x) 735.53 7.17 216.98 126.48 163.53 -34.66 15.66 45.29 5.39 4.34 6.14
Total Debt/Mcap(x) 0 1.34 0.95 0 1.9 1.59 0.7 0.5 0.31 0.29 0.39

Grovy India Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 72.58 72.58 72.58 72.58 72.58 72.58 72.58 72.58 73 73
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 27.42 27.42 27.42 27.42 27.42 27.42 27.42 27.42 27 27
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Grovy India News

Grovy India Pros & Cons

Pros

  • Debtor days have improved from 8.18 to 0.06days.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
whatsapp