Sharescart Research Club logo

Grandma Trdg.&Agency Overview

Grandma Trading & Agencies Ltd is an Indian public limited company operating in the trading and distribution sector. The company is engaged in sourcing, marketing, and supplying goods and products across various industries and commercial markets. Its core business activities include procurement of products, wholesale and retail distribution, and agency services for different consumer and industrial goods. Grandma Trading & Agencies Ltd is a listed company in India and follows regulatory and corporate governance norms applicable to publicly tra...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Grandma Trdg.&Agency Key Financials

Market Cap ₹6 Cr.

Stock P/E -4.4

P/B -94.2

Current Price ₹0.5

Book Value ₹ -0

Face Value 1

52W High ₹0.6

Dividend Yield 0%

52W Low ₹ 0.5

Grandma Trdg.&Agency Share Price

| |

Volume
Price

Grandma Trdg.&Agency Quarterly Price

Show Value Show %

Grandma Trdg.&Agency Peer Comparison

Grandma Trdg.&Agency Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 0 0 -0 0 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 -1 0 -1 0 0 0
Profit Before Tax -0 0 0 -0 -1 -0 -1 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 0 -0 -1 -0 -1 -0 -0 -0
Adjustments 0 0 0 -0 0 0 0 -0 0 0
Profit After Adjustments -0 0 0 -0 -1 -0 -1 -0 -0 -0
Adjusted Earnings Per Share -0 0 0 -0 -0.1 -0 -0.1 -0 -0 -0

Grandma Trdg.&Agency Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 4 0 0 0 0 0 0 0 0 0
Other Income 1 1 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 4 0 0 0 0 0 0 0 0 0
Total Expenditure 1 1 4 0 0 0 0 0 0 0 1 0
Operating Profit 0 0 0 0 0 0 -0 -0 -0 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 -14 0 2 0 -1 -1
Profit Before Tax 0 0 0 0 0 0 -14 -0 2 -0 -1 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 -14 -0 2 -0 -1 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 -14 -0 2 -0 -1 -1
Adjusted Earnings Per Share 0 0 0 0 0 0 -1.1 -0 0.1 -0 -0.1 -0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% NA% NA% -33%
ROE Average -183% 15% -31% -14%
ROCE Average -155% 24% -26% -11%

Grandma Trdg.&Agency Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 14 14 14 14 14 14 -0 -0 2 2 0
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 5 5 5 3 2 2 0 0 0
Total Liabilities 14 14 18 19 19 17 2 2 2 2 0
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 14 14 18 19 19 17 2 2 2 2 0
Total Assets 14 14 18 19 19 17 2 2 2 2 0

Grandma Trdg.&Agency Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 0 -0 -0 0 0 -0 -0 0 0 -0
Cash Flow from Investing Activities 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 0 0 -0 -0 0 0 -0 -0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Grandma Trdg.&Agency Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.01 0.01 0 0 0 0 -1.06 -0 0.13 -0 -0.11
CEPS(Rs) 0.01 0.01 0 0 0 0 -1.06 -0 0.13 -0 -0.11
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.03 1.05 1.05 1.05 1.05 1.06 -0.01 -0.01 0.12 0.12 0.01
Core EBITDA Margin(%) -441.49 -127.12 -6.5 0 0 0 0 0 0 -134.2 -152.08
EBIT Margin(%) 198.32 87.33 1.58 0 0 0 0 0 0 -5.21 -647.74
Pre Tax Margin(%) 197.49 86.55 1.58 0 0 0 0 0 0 -5.21 -651.64
PAT Margin (%) 135.52 59 1.04 0 0 0 0 0 0 -19.59 -651.64
Cash Profit Margin (%) 135.52 59 1.04 0 0 0 0 0 0 -19.59 -651.64
ROA(%) 1.16 1.13 0.24 0.18 0.23 0.14 -149.73 -2.15 89.45 -1.46 -146.92
ROE(%) 1.18 1.14 0.29 0.25 0.31 0.18 -201.91 0 229.46 -1.61 -182.51
ROCE(%) 1.73 1.69 0.43 0.33 0.44 0.26 -201.72 0 226.55 -0.42 -154.71
Receivable days 0 277.59 201.93 0 0 0 0 0 0 0 0
Inventory Days 1324.08 156.12 177.52 0 0 0 0 0 0 0 158.53
Payable days 0 0 435 0 0 0 0 0 0 0 80.41
PER(x) 1628.1 1525.21 2333.33 1656.15 0 0 0 0 0 0 0
Price/Book(x) 19.09 17.36 6.67 4.07 0 0 0 0 0 0 99.45
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2200.07 900.97 24.33 0 0 0 0 0 0 99.91 31.8
EV/Core EBITDA(x) 1109.33 1031.73 1541.39 1220.05 218.13 363.07 -900.47 -345.49 -158.72 -1916.44 -24.45
Net Sales Growth(%) -31.17 124.92 1328.56 -100 0 0 0 0 0 0 76.22
EBIT Growth(%) 4.11 -0.96 -74.18 -22.75 30.77 -39.92 0 99.73 4481.48 -100.4 0
PAT Growth(%) 2.97 -2.09 -74.78 -13.73 26.28 -41.01 0 99.71 4185.19 -101.5 -5762.1
EPS Growth(%) 908.33 -1.65 -74.79 -13.86 26.28 -41.01 0 99.71 4187.1 -101.5 -5757.89
Debt/Equity(x) 0 0 0 0 0 0 0 0 0.01 0.01 3.66
Current Ratio(x) 90.45 54.03 3.87 3.83 3.81 5.87 0.97 0.95 6.86 21.96 1.22
Quick Ratio(x) 88.95 54.03 3.11 3.08 3.06 4.58 0.97 0.95 6.86 21.96 0.91
Interest Cover(x) 238.58 112.68 0 128.58 143.02 17.82 -7701.06 -14 0 0 -166.1
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.04

Grandma Trdg.&Agency Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 8.23 8.23 7.86 7.66 6.79 6.47 6.32 6.01 6.01 6.01
FII 0 0 0 0 0 0 0 0 0 0
DII 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12
Public 91.64 91.64 92.02 92.22 93.09 93.4 93.56 93.86 93.86 93.86
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Grandma Trdg.&Agency News

Grandma Trdg.&Agency Pros & Cons

Pros

  • Stock is trading at -94.2 times its book value

Cons

  • Promoter holding is low: 6.01%.
  • Debtor days have increased from 0 to 80.41days.
whatsapp