Market Cap ₹494 Cr.
Stock P/E 46.2
P/B 4.6
Current Price ₹198.1
Book Value ₹ 42.9
Face Value 10
52W High ₹255
Dividend Yield 0%
52W Low ₹ 101.9
Grand Continent Hotels Ltd. is an Indian hospitality company established in 2011 by Ramesh Shiva, a seasoned professional with over 30 years in the industry. Headquartered in Bengaluru, Karnataka, the company operates a mid-scale hotel chain catering to both business and leisure travelers. As of September 30, 2024, Grand Continent Hotels had 16 operational properties with a total of 753 hotel keys across Karnataka, Tamil Nadu, Goa, Andhra Pradesh, and Telangana. The company follows an asset-light model, primarily leasing properties, with select ownership in Bengaluru. It also collaborates with franchise partners such as Sarovar Hotels and Royal Orchid Associated Hotels to enhance branding and marketing efforts . The company\'s portfolio includes upper-midscale, mid-priced, and economy hotel segments, offering well-furnished rooms with modern amenities, on-site dining options, conference and banquet facilities, and 24/7 customer support. Grand Continent Hotels aims to provide value-driven stays with quality services, strategically located in urban hubs to cater to the diverse needs of its clientele
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 6 | 17 | 31 | 73 | |
| Other Income | 0 | 0 | 0 | 1 | |
| Total Income | 6 | 17 | 32 | 73 | |
| Total Expenditure | 4 | 11 | 21 | 53 | |
| Operating Profit | 2 | 7 | 10 | 20 | |
| Interest | 3 | 4 | 4 | 5 | |
| Depreciation | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -2 | 2 | 6 | 13 | |
| Provision for Tax | -1 | 1 | 1 | 3 | |
| Profit After Tax | -1 | 1 | 4 | 11 | |
| Adjustments | 0 | -0 | -0 | -0 | |
| Profit After Adjustments | -1 | 1 | 4 | 11 | |
| Adjusted Earnings Per Share | -1.7 | 2.3 | 2.3 | 4.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 135% | 130% | 0% | 0% |
| Operating Profit CAGR | 100% | 115% | 0% | 0% |
| PAT CAGR | 175% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 16% | 14% | 11% | 11% |
| ROCE Average | 20% | 18% | 15% | 15% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | -2 | 1 | 30 | 107 |
| Minority's Interest | 0 | 1 | 1 | 6 |
| Borrowings | 31 | 33 | 29 | 9 |
| Other Non-Current Liabilities | 0 | 1 | 2 | 3 |
| Total Current Liabilities | 5 | 6 | 12 | 14 |
| Total Liabilities | 34 | 42 | 74 | 139 |
| Fixed Assets | 28 | 31 | 35 | 63 |
| Other Non-Current Assets | 2 | 9 | 24 | 24 |
| Total Current Assets | 5 | 2 | 15 | 53 |
| Total Assets | 34 | 42 | 74 | 139 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 8 |
| Cash Flow from Operating Activities | 1 | 8 | -1 | 6 |
| Cash Flow from Investing Activities | -1 | -9 | -12 | -24 |
| Cash Flow from Financing Activities | 0 | 1 | 21 | 42 |
| Net Cash Inflow / Outflow | 0 | 0 | 8 | 24 |
| Closing Cash & Cash Equivalent | 0 | 0 | 8 | 33 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.74 | 2.28 | 2.27 | 4.27 |
| CEPS(Rs) | 0.41 | 4.67 | 2.92 | 4.88 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -3.59 | 1.29 | 16.7 | 42.85 |
| Core EBITDA Margin(%) | 40.03 | 37.38 | 31.7 | 26.45 |
| EBIT Margin(%) | 23.8 | 32.45 | 29.04 | 25.27 |
| Pre Tax Margin(%) | -27.22 | 11.31 | 17.68 | 18.21 |
| PAT Margin (%) | -13.16 | 6.24 | 13.17 | 14.7 |
| Cash Profit Margin (%) | 3.08 | 12.62 | 16.77 | 16.74 |
| ROA(%) | -2.31 | 2.74 | 7.08 | 10.02 |
| ROE(%) | 0 | 0 | 26.91 | 15.61 |
| ROCE(%) | 4.34 | 15.42 | 17.98 | 20.27 |
| Receivable days | 153.29 | 41.04 | 24.16 | 20.54 |
| Inventory Days | 0 | 0 | 1.75 | 3.21 |
| Payable days | 0 | 0 | 226.42 | 167.1 |
| PER(x) | 0 | 0 | 0 | 26.38 |
| Price/Book(x) | 0 | 0 | 0 | 2.63 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.86 | 2.24 | 0.92 | 3.57 |
| EV/Core EBITDA(x) | 14.63 | 5.77 | 2.82 | 13.06 |
| Net Sales Growth(%) | 0 | 178.78 | 85.92 | 132.49 |
| EBIT Growth(%) | 0 | 280.07 | 66.37 | 102.27 |
| PAT Growth(%) | 0 | 232.26 | 292.39 | 159.5 |
| EPS Growth(%) | 0 | 230.52 | -0.27 | 87.99 |
| Debt/Equity(x) | -21.28 | 63.11 | 1.11 | 0.1 |
| Current Ratio(x) | 0.96 | 0.36 | 1.28 | 3.74 |
| Quick Ratio(x) | 0.96 | 0.36 | 1.26 | 3.66 |
| Interest Cover(x) | 0.47 | 1.53 | 2.56 | 3.58 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.04 |
| # | Mar 2025 | Sep 2025 |
|---|---|---|
| Promoter | 54.85 | 54.85 |
| FII | 4.33 | 0.34 |
| DII | 13.18 | 13.87 |
| Public | 27.63 | 30.93 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Mar 2025 | Sep 2025 |
|---|---|---|
| Promoter | 1.37 | 1.37 |
| FII | 0.11 | 0.01 |
| DII | 0.33 | 0.35 |
| Public | 0.69 | 0.77 |
| Others | 0 | 0 |
| Total | 2.49 | 2.49 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
