Sharescart Research Club logo

Goyal Associates Overview

1. Business Overview

Goyal Associates Ltd. is an Non-Banking Financial Company (NBFC) operating in India. Its core business involves providing various financial services, primarily extending loans and advances to its customers. As an NBFC, it typically funds its operations through borrowings and equity, and then lends these funds out, earning interest income on the loans provided. Its business model focuses on catering to credit needs that might not be fully met by traditional banks, potentially targeting specific segments like retail customers, small and medium enterprises (SMEs), or specific asset-backed lending.

2. Key Segments / Revenue Mix

Specific key business segments or a detailed revenue mix for Goyal Associates Ltd. are not explicitly available from the provided information. Generally, NBFCs categorize their loan books by product type (e.g., personal loans, business loans, vehicle finance, housing finance, gold loans) or customer segments.

3. Industry & Positioning

The Indian NBFC sector is dynamic and highly competitive, comprising a wide range of players from large, diversified entities to smaller, specialized and regional companies. The industry is regulated by the Reserve Bank of India (RBI). Goyal Associates Ltd. operates within this competitive landscape, likely competing with other NBFCs, small finance banks, and even some public/private sector banks for market share. Without specific market share data or scale indicators, its positioning is generally that of an NBFC contributing to the broader financial services ecosystem, possibly catering to specific regional or niche market requirements.

4. Competitive Advantage (Moat)

Without specific details about Goyal Associates Ltd., identifying a strong, durable competitive advantage (moat) is challenging. NBFCs typically compete on factors like quick turnaround times, localized presence, specialized product offerings, customer service, or competitive interest rates. Potential advantages could arise from a strong regional network, deep understanding of specific customer segments, efficient loan underwriting and collection processes, or strong promoter relationships leading to cost-effective funding. However, these are generally harder to sustain in the highly competitive NBFC sector unless combined with significant scale or a unique value proposition.

5. Growth Drivers

Key growth drivers for Goyal Associates Ltd. over the next 3-5 years could include:

Increasing Credit Demand: Growing demand for credit in India, particularly from retail customers and MSMEs, which are often underserved by traditional banking channels.

Financial Inclusion: Expansion into semi-urban and rural areas or specific underserved customer segments that present new growth opportunities.

Digitalization of Lending: Adoption of technology for faster loan origination, underwriting, and collection, enhancing efficiency and reach.

Economic Growth: A stable and growing Indian economy generally leads to higher disposable incomes and increased borrowing capacity.

Product Diversification: Expansion into new loan categories or financial services where demand is strong and competition manageable.

6. Risks

Goyal Associates Ltd., as an NBFC, faces several key risks:

Asset Quality Deterioration: Non-Performing Assets (NPAs) arising from borrower defaults can significantly impact profitability and capital.

Funding and Liquidity Risk: Dependence on wholesale funding markets, interest rate volatility, and potential challenges in raising funds at competitive rates can impact its operations.

Interest Rate Risk: Mismatches between the repricing of assets (loans) and liabilities (borrowings) due to interest rate fluctuations can affect net interest margins.

Regulatory Changes: Changes in RBI regulations concerning capital adequacy, provisioning norms, asset classification, or fair practices can impact business operations and profitability.

Intense Competition: Competition from banks, other NBFCs, and fintech companies can put pressure on lending rates and margins.

Economic Downturns: Economic slowdowns can negatively impact borrowers' repayment capabilities, leading to higher delinquencies.

7. Management & Ownership

Specific information regarding the promoters, detailed management quality, or precise ownership structure of Goyal Associates Ltd. is not available in the provided data. Typically, many Indian NBFCs are promoter-driven, with significant ownership and control vested in the founding family or individuals. The quality of management is crucial for an NBFC, impacting asset quality, risk management, and strategic direction.

8. Outlook

Goyal Associates Ltd. operates in a sector with significant long-term growth potential driven by India's expanding economy and credit demand, particularly from underserved segments. The company's ability to identify and cater to specific market niches, maintain prudent asset quality, and manage its funding costs effectively will be critical for its sustained performance. However, it faces inherent challenges of intense competition, interest rate volatility, and the constant need to adhere to evolving regulatory frameworks. Its future trajectory will depend on its strategic execution, risk management capabilities, and agility in adapting to market dynamics within the competitive Indian financial services industry.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Goyal Associates Key Financials

Market Cap ₹5 Cr.

Stock P/E 7.6

P/B 0.9

Current Price ₹0.9

Book Value ₹ 1.1

Face Value 1

52W High ₹1.4

Dividend Yield 0%

52W Low ₹ 0.7

Goyal Associates Share Price

| |

Volume
Price

Goyal Associates Quarterly Price

Show Value Show %

Goyal Associates Peer Comparison

Goyal Associates Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1 1 1 1 0 1 1 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 1 0 1 1 0 0 0
Total Expenditure 1 1 1 1 0 1 0 0 0 0
Operating Profit 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0 0 0 0 0 0.1 0 0 0 0

Goyal Associates Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 0 0 0 0 1 7 4 1 2 3 4 1
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 1 7 4 1 2 4 4 1
Total Expenditure 0 0 0 0 1 8 4 1 2 3 3 0
Operating Profit -0 0 -0 -0 -0 -1 0 0 -0 1 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -1 0 0 -0 1 1 0
Provision for Tax 0 -0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 -1 0 0 -0 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -1 0 0 -0 1 1 0
Adjusted Earnings Per Share -0 -0 -0 -0 -0 -0.1 0 0 -0.1 0.1 0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 33% 59% -11% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -30% -31% -24% 5%
ROE Average 21% 9% 7% -0%
ROCE Average 23% 12% 9% 1%

Goyal Associates Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds -1 -1 3 3 3 2 2 2 2 3 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 3 2 1 1
Other Non-Current Liabilities 0 0 0 0 0 0 0 1 1 1 1
Total Current Liabilities 6 5 1 0 0 3 0 0 0 0 1
Total Liabilities 5 3 4 3 3 5 3 7 5 5 6
Fixed Assets 0 0 0 0 0 0 0 0 0 1 0
Other Non-Current Assets 0 0 0 0 1 0 0 0 0 0 0
Total Current Assets 5 3 4 3 2 5 3 6 5 4 6
Total Assets 5 3 4 3 3 5 3 7 5 5 6

Goyal Associates Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 2 0 0 1 0 1 0 0
Cash Flow from Operating Activities -3 2 2 -1 -1 -0 -1 -2 1 1 -0
Cash Flow from Investing Activities 0 0 0 -0 1 1 0 -0 -0 -0 0
Cash Flow from Financing Activities 2 -2 -0 0 0 0 0 3 -1 -1 -0
Net Cash Inflow / Outflow -0 -0 2 -2 -0 0 -1 1 -0 -0 -0
Closing Cash & Cash Equivalent 0 0 2 0 0 1 0 1 0 0 0

Goyal Associates Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.04 -0 -0.01 -0.01 -0.01 -0.13 0.04 0.01 -0.1 0.13 0.13
CEPS(Rs) -0.03 0 -0.01 -0.01 -0.01 -0.13 0.04 0.02 -0.07 0.16 0.17
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -0.27 -0.27 0.64 0.63 0.62 0.49 0.52 0.53 0.43 0.56 0.69
Core EBITDA Margin(%) -37.5 -1.57 -38.31 -23.26 -10.39 -8.85 4.95 14.38 -13.84 24.67 29.21
EBIT Margin(%) -48.15 -5 -37.72 -23.05 -10.29 -8.82 4.95 9.68 -22.03 23.96 24.87
Pre Tax Margin(%) -48.15 -5 -38.29 -23.05 -10.29 -8.82 4.95 4.33 -29.53 20.9 22.43
PAT Margin (%) -52.31 -3.34 -38.29 -23.05 -10.29 -8.82 4.18 2.87 -29.53 17.26 16.81
Cash Profit Margin (%) -41.66 2.28 -38.29 -23.05 -10.29 -8.82 4.18 7.58 -21.34 22.09 21.7
ROA(%) -4.48 -0.36 -1.85 -0.93 -2.13 -15.44 4.17 0.72 -7.41 11.32 11.42
ROE(%) 0 0 -8.24 -1.09 -2.13 -24.22 6.97 1.36 -19.85 25.3 21.49
ROCE(%) -4.38 -0.54 -2.12 -1.09 -2.13 -24.22 8.25 2.77 -6.88 20.71 22.6
Receivable days 22.98 0 0 0 343.18 105.55 172.35 42.58 13.69 69.19 82.89
Inventory Days 899.63 423.48 1744.94 3467.7 829.11 62.48 72.5 0 0 0 0
Payable days 0 0 4878.82 3109.95 0 150.96 173.46 63.86 0 0 0
PER(x) 0 0 0 0 0 0 14.26 491.55 0 22.19 13.11
Price/Book(x) -0.86 -1.03 0 7.82 0 5.66 0.96 6.61 3.77 4.98 2.54
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 21.27 13.43 15.81 164.01 7.54 1.73 0.58 16.24 6.1 4.16 2.5
EV/Core EBITDA(x) -56.71 2153.71 -41.9 -711.56 -73.25 -19.59 11.63 112.92 -44.07 14.47 8.39
Net Sales Growth(%) -92.97 27.11 -60.74 -19.64 331.69 1070.77 -44.72 -70.4 29.99 124.79 10.09
EBIT Growth(%) 96.58 86.81 -196.38 50.9 -92.76 -903.13 131.03 -42.14 -395.92 344.41 14.28
PAT Growth(%) 96.28 91.89 -350.38 51.63 -92.76 -903.13 126.19 -79.67 -1438 231.39 7.21
EPS Growth(%) 96.29 91.99 -393.62 51.63 -92.08 -906.77 126.19 -79.75 -1443.66 231.34 7.18
Debt/Equity(x) -4.69 -3.37 0 0 0 0 0 1.3 0.98 0.47 0.35
Current Ratio(x) 0.77 0.7 3.98 486.15 506.36 1.77 13.51 54.2 42 10.3 6.95
Quick Ratio(x) 0.67 0.62 2.69 226.42 184.7 1.42 10.9 54.2 42 10.3 6.95
Interest Cover(x) 0 0 -66.44 0 0 0 0 1.81 -2.94 7.83 10.21
Total Debt/Mcap(x) 5.45 3.26 0 0 0 0 0 0.2 0.26 0.1 0.14

Goyal Associates Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 5.33 5.33 5.33 5.33 5.33 4.72 4.72 4.72 4.72 4.72
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Public 94.66 94.66 94.66 94.66 94.66 95.26 95.26 95.26 95.26 95.26
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Goyal Associates News

Goyal Associates Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 4.72%.
  • Company has a low return on equity of 9% over the last 3 years.
whatsapp