Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹24 Cr.
Stock P/E
28.2
P/B
1.7
Current Price
₹45.1
Book Value
₹ 25.8
Face Value
10
52W High
₹126.1
52W Low
₹ 40.3
Dividend Yield
0%

Gorani Industries Overview

Business

Gorani Industries Ltd. is an Indian company primarily engaged in the manufacturing and trading of various consumer durable goods and related products. Its core business revolves around domestic appliances, including electric water heaters, mixer grinders, induction cooktops, and electric kettles, often sold under its own "Gorani" brand. The company also manufactures and trades LED lighting products and has recently diversified into manufacturing PVC pipes and fittings. It generates revenue through direct sales of its branded products and potentially through OEM/ODM (Original Equipment Manufacturer/Design Manufacturer) contracts for other brands.

Revenue Mix

Gorani Industries operates across multiple product categories. While specific revenue percentages for each segment are not always consistently disclosed, its major product lines include:

Domestic Appliances: Electric water heaters, mixer grinders, induction cooktops, electric kettles, and other small kitchen and home appliances.

LED Lighting: Various types of LED bulbs, panels, and fixtures.

PVC Pipes & Fittings: A relatively newer segment, catering to plumbing and construction needs.

The company's revenue mix is dynamic, with domestic appliances historically forming a significant part, supplemented by LED lighting, and now expanding with PVC pipes.

Industry

Gorani Industries operates in highly competitive and fragmented markets within India. The "Consumer Durables - Domestic Appliances" sector is dominated by established national and international players with strong brand recall, extensive distribution networks, and large marketing budgets (e.g., Havells, Crompton Greaves Consumer Electricals, Bajaj Electricals, V-Guard, Whirlpool, LG). Gorani likely targets the mid-to-budget segment, possibly focusing on regional markets, smaller retailers, or online channels, and leveraging its manufacturing capabilities for cost efficiency or OEM partnerships. The LED lighting and PVC pipes segments are similarly competitive, with numerous players ranging from large corporations to unorganized local manufacturers.

MOAT

Gorani Industries appears to have a limited sustainable competitive advantage or "moat" compared to larger, more established players. Its potential advantages might include:

Cost Efficiency: As a manufacturer, it might leverage cost-effective production processes, especially for OEM/ODM contracts.

Product Diversification: Its presence across appliances, LED lighting, and PVC pipes provides some diversification, though each individual segment is highly competitive.

Regional Strength (Potential): May have specific distribution strengths or brand acceptance in certain regional markets, though not on a national scale.

It currently lacks strong brand equity, vast economies of scale, proprietary technology, or significant switching costs that typically define a durable moat in the consumer durables space.

Growth Drivers

Key factors that could drive Gorani Industries' growth over the next 3-5 years include:

Increasing Disposable Incomes: Rising middle-class incomes and urbanization in India will fuel demand for consumer durables and home improvement products.

Product Portfolio Expansion: Continued introduction of new appliance models, smart features, and expansion within the PVC pipes and LED lighting segments.

Distribution Network Expansion: Increasing reach into Tier 2 and Tier 3 cities, as well as strengthening online sales channels.

Government Initiatives: "Make in India" and infrastructure development drives can support domestic manufacturing and increase demand for building materials like PVC pipes.

OEM Opportunities: Securing more manufacturing contracts from larger brands.

Risks

Intense Competition: Facing established national and international brands with superior market share, brand recognition, and marketing budgets.

Raw Material Price Volatility: Fluctuations in prices of commodities like plastics, metals, and electronic components can impact manufacturing costs and profitability.

Economic Downturn: Reduced consumer discretionary spending during economic slowdowns can negatively impact demand for durables.

Supply Chain Disruptions: Reliance on specific suppliers or global supply chains can lead to production delays and cost increases.

Limited Brand Recall: As a smaller player, building national brand recognition and customer loyalty requires significant investment and is challenging.

Regulatory Changes: Changes in product safety standards, energy efficiency norms, or import duties could impact operations.

Management & Ownership

Gorani Industries Ltd. is promoted by the Gorani family. Mr. Ashok Gorani is the Chairman and Managing Director, leading the company. The promoter group typically holds a significant stake in the company, which is common for smaller and mid-sized Indian enterprises, indicating strong alignment with the company's long-term prospects. Information on specific institutional ownership and independent director composition would require reviewing recent annual reports and shareholding patterns on stock exchange filings.

Outlook

Gorani Industries operates in attractive, growing markets (consumer durables, LED lighting, building materials) driven by India's demographic tailwinds and increasing prosperity. The company's diversified product portfolio offers multiple avenues for growth and a degree of resilience across different economic cycles. However, its small scale and limited brand recognition expose it to intense competition from well-capitalized domestic and international players. To achieve sustainable growth, the company will need to consistently innovate, build a robust distribution network, differentiate its products, and judiciously manage its capital while navigating raw material price volatility and an evolving regulatory landscape. The success of its newer segments like PVC pipes will be crucial in its overall trajectory.

Gorani Industries Share Price

Live · BSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Gorani Industries Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 12 11 12 11 12 13 7 12 9 9
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 12 11 12 11 12 13 7 12 9 9
Total Expenditure 11 11 11 10 13 12 6 11 8 9
Operating Profit 1 0 1 1 -0 1 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 1 1 -1 1 0 0 0 0
Provision for Tax 0 0 0 0 -0 0 0 0 0 0
Profit After Tax 0 0 1 1 -0 0 0 0 0 0
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 -0 0 0 0 0 0
Adjusted Earnings Per Share 0.7 0.1 1.1 1 -0.8 0.8 0.6 0.5 0.3 0.3

Gorani Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 6 6 7 20 20 21 18 29 42 42 43 37
Other Income 0 0 0 0 0 0 0 0 1 0 0 0
Total Income 6 6 7 20 21 21 19 29 43 43 43 37
Total Expenditure 6 5 7 19 19 20 17 26 39 39 41 34
Operating Profit 0 0 0 1 1 1 1 3 3 3 3 4
Interest 0 0 0 0 0 0 0 0 1 1 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 1 1 1 2 2 2 1 0
Provision for Tax 0 0 0 0 0 0 0 1 1 0 0 0
Profit After Tax 0 0 0 1 1 1 1 2 1 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 1 1 1 2 1 1 1 0
Adjusted Earnings Per Share 0.5 0.4 0.5 1.5 1.1 1.3 1.4 3.4 2.8 2.5 1.6 1.7

Gorani Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 3 3 4 5 5 6 10 11 13 13
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 4 0 0 0 0 0 1 1 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 3 3 7 8 7 7 6 10 16 15 17
Total Liabilities 9 10 10 12 12 13 12 21 28 28 31
Fixed Assets 1 2 2 2 2 3 3 3 3 3 3
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 8 8 7 10 9 10 9 17 25 25 28
Total Assets 9 10 10 12 12 13 12 21 28 28 31

Gorani Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 0 0 1 1 1 2 3 0
Cash Flow from Operating Activities 0 1 0 0 1 2 1 -5 -1 -0 0
Cash Flow from Investing Activities -0 -1 -0 -0 -1 -0 -0 -1 -0 -0 -0
Cash Flow from Financing Activities 1 0 -1 -0 1 -2 -1 7 3 -2 -0
Net Cash Inflow / Outflow 1 0 -1 0 1 -0 0 1 1 -3 -0
Closing Cash & Cash Equivalent 1 1 0 0 1 1 1 2 3 0 0

Gorani Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.52 0.41 0.52 1.54 1.09 1.33 1.35 3.41 2.79 2.53 1.6
CEPS(Rs) 0.84 0.73 0.93 1.96 1.56 1.92 2.02 4.19 3.6 3.29 2.35
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 4.73 5.14 5.93 7.57 9.39 10.46 11.84 15.14 20.97 23.32 24.73
Core EBITDA Margin(%) 6.27 6.27 5.31 5 5.7 6.54 6.82 10.18 6.28 6.72 5.55
EBIT Margin(%) 4.1 3.62 3.51 4.39 4.98 5.44 5.69 9.25 6.53 6.56 5.18
Pre Tax Margin(%) 3.71 3.43 3.22 3.84 4.02 4.2 4.96 7.88 4.81 4.2 2.72
PAT Margin (%) 3.71 3.43 3.22 3.84 2.77 3.03 3.59 5.78 3.56 3.21 1.96
Cash Profit Margin (%) 5.93 6.18 5.75 4.89 3.95 4.37 5.35 7.11 4.6 4.17 2.87
ROA(%) 2.95 2.09 2.68 7.13 4.7 5.25 5.33 10.16 6.11 4.83 2.91
ROE(%) 10.62 8.23 9.57 22.85 13.01 13.05 12.14 25.29 16.09 11.44 6.66
ROCE(%) 4.1 2.89 3.97 12.04 11.73 12.88 12.23 20.63 13.78 12.24 9.66
Receivable days 48.58 45.52 49.81 56.64 75.95 83.08 104.44 60.54 59.42 78.11 76.41
Inventory Days 293.49 373.15 255.66 94.12 77.17 57.86 62.76 81.22 93.62 114.84 133.11
Payable days 164.09 565.8 178.11 65.71 288.23 169.92 163.18 172.53 100.78 177.56 233.15
PER(x) 0 0 22.23 14.97 21.09 9.76 9.12 23.95 57.26 43.86 53.71
Price/Book(x) 0 0 1.96 3.05 2.45 1.24 1.04 5.4 7.63 4.76 3.47
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.44 1.51 1.35 0.77 0.79 0.43 0.43 1.59 2.24 1.65 1.33
EV/Core EBITDA(x) 20.53 23.67 19.89 13.94 12.75 6.35 5.83 15.06 29.63 21.92 21.36
Net Sales Growth(%) 47.59 -6.73 25.84 175.1 1.64 4.98 -14.15 56.29 46.23 0.65 1.58
EBIT Growth(%) 541.84 -25.67 36.93 210.09 13.82 14.81 -10.22 153.82 3.23 1.19 -18.25
PAT Growth(%) 581.66 -22.35 32.86 195.68 -27.69 14.97 1.67 152.02 -9.9 -9.34 -36.88
EPS Growth(%) 581.71 -22.35 28.44 195.68 -29.15 21.81 1.67 152.02 -18.09 -9.34 -36.88
Debt/Equity(x) 2.09 1.94 1.37 1.02 1.1 0.67 0.49 1.02 1.02 0.82 0.83
Current Ratio(x) 2.89 2.38 1.11 1.22 1.33 1.34 1.53 1.72 1.55 1.65 1.62
Quick Ratio(x) 0.62 0.57 0.28 0.62 0.79 0.93 0.97 0.78 0.8 0.67 0.61
Interest Cover(x) 10.52 18.28 12.07 7.97 5.22 4.39 7.79 6.77 3.8 2.78 2.11
Total Debt/Mcap(x) 0 0 0.65 0.31 0.45 0.54 0.47 0.19 0.13 0.17 0.24

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +14% +15% +22%
Operating Profit CAGR 0% 0% +25%
PAT CAGR 0% -21% 0%
Share Price CAGR -47% -34% +16% +15%
ROE Average +7% +11% +14% +14%
ROCE Average +10% +12% +14% +11%

Gorani Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.26 %
FII 0 %
DII (MF + Insurance) 1.34 %
Public (retail) 37.74 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 62.2662.2662.2662.2662.2662.2662.2662.2662.2662.26
FII 0000000000
DII 1.341.341.341.341.341.341.341.341.341.34
Public 37.7437.7437.7437.7437.7437.7437.7437.7437.7437.74
Others 0000000000
Total 100100100100100100100100100100

Gorani Industries Peer Comparison

Consumer Durables - Domestic Appliances Edit Columns

Gorani Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gorani Industries Pros & Cons

Pros

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 177.56 to 233.15days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp