WEBSITE BSE:531360 NSE : GOLECHA GLOB 18 May, 12:50
Market Cap ₹11 Cr.
Stock P/E 7.5
P/B 1.3
Current Price ₹20.2
Book Value ₹ 15.7
Face Value 10
52W High ₹25.5
Dividend Yield 0%
52W Low ₹ 12
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 12 | 8 | 2 | 1 | 10 | 2 | 4 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 12 | 8 | 2 | 1 | 10 | 2 | 4 |
Total Expenditure | 0 | 0 | 0 | 9 | 10 | 5 | 0 | 10 | 2 | 3 |
Operating Profit | 0 | 0 | -0 | 3 | -2 | -4 | 1 | -0 | 1 | 1 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 3 | -2 | -4 | 1 | -0 | 1 | 1 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 3 | -2 | -3 | 1 | -0 | 0 | 1 |
Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 3 | -2 | -3 | 1 | -0 | 0 | 1 |
Adjusted Earnings Per Share | 0.2 | 0.2 | -0.1 | 5.6 | -4 | -5.2 | 1.1 | -0.4 | 0.7 | 1.3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 22 | 17 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 22 | 17 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 25 | 15 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -2 | 3 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -2 | 3 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 |
Adjusted Earnings Per Share | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.8 | 0.7 | 0.6 | 0.7 | -3.2 | 2.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 2100% | 180% | 86% | 36% |
Operating Profit CAGR | -300% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 1% | 57% | 24% | 8% |
ROE Average | -21% | -4% | -1% | 1% |
ROCE Average | -28% | -6% | -1% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Total Liabilities | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 7 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 7 |
Total Assets | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 1 |
Cash Flow from Investing Activities | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.24 | 0.25 | 0.31 | 0.33 | 0.38 | 0.33 | 0.8 | 0.69 | 0.56 | 0.73 | -3.18 |
CEPS(Rs) | 0.24 | 0.25 | 0.31 | 0.33 | 0.38 | 0.33 | 0.8 | 0.69 | 0.55 | 0.73 | -3.18 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.9 | 13.16 | 13.47 | 13.8 | 14.17 | 14.5 | 15.3 | 15.99 | 16.52 | 17.25 | 13.06 |
Net Profit Margin | 21.63 | 22.26 | 27.1 | 27.46 | 27.37 | 21.13 | 47.91 | 40 | 33.79 | 33.61 | -7.86 |
Operating Margin | 31.49 | 32.34 | 39.28 | 41.21 | 41.43 | 27.32 | 65.41 | 52.07 | 45.56 | 44.84 | -10.47 |
PBT Margin | 31.41 | 32.26 | 39.26 | 41.12 | 41.4 | 27.31 | 65.39 | 52.06 | 45.55 | 44.83 | -10.53 |
ROA(%) | 1.81 | 1.91 | 2.29 | 2.36 | 2.68 | 2.25 | 5.3 | 4.31 | 3.33 | 4.23 | -21.46 |
ROE(%) | 1.84 | 1.95 | 2.35 | 2.39 | 2.71 | 2.28 | 5.4 | 4.43 | 3.41 | 4.32 | -20.98 |
ROCE(%) | 2.68 | 2.83 | 3.4 | 3.59 | 4.1 | 2.95 | 7.37 | 5.76 | 4.6 | 5.76 | -27.92 |
Price/Earnings(x) | 25.1 | 28.34 | 33.28 | 35.31 | 15.8 | 40.82 | 9.94 | 10.22 | 11.89 | 8.73 | 0 |
Price/Book(x) | 0.46 | 0.55 | 0.77 | 0.83 | 0.42 | 0.92 | 0.52 | 0.44 | 0.4 | 0.37 | 1.45 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 5.41 | 6.3 | 9.01 | 9.54 | 3.87 | 8.58 | 4.75 | 4.08 | 4 | 2.91 | 0.47 |
EV/Core EBITDA(x) | 17.19 | 19.47 | 22.93 | 23.14 | 9.34 | 31.42 | 7.27 | 7.84 | 8.78 | 6.49 | -4.45 |
Interest Earned Growth(%) | 28.61 | 4.95 | 0.97 | 3.02 | 16.68 | 11.82 | 8.46 | 3.09 | -5.16 | 32.16 | 1762.86 |
Net Profit Growth | -6.6 | 8.05 | 22.9 | 4.4 | 16.3 | -13.67 | 145.86 | -13.93 | -19.87 | 31.44 | -535.83 |
EPS Growth(%) | -6.63 | 8.07 | 22.88 | 4.42 | 16.29 | -13.66 | 145.83 | -13.92 | -19.87 | 31.44 | -535.82 |
Interest Coverage(x) % | 381.74 | 439.35 | 1376.06 | 416.29 | 1590.55 | 1818.05 | 3353.02 | 4024.96 | 6051.65 | 2904.29 | -170.87 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 46.57 | 46.57 | 46.57 | 46.57 | 46.57 | 46.57 | 46.57 | 46.57 | 46.57 | 47.61 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 53.43 | 53.43 | 53.43 | 53.43 | 53.43 | 53.43 | 53.43 | 53.43 | 53.43 | 52.39 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About