WEBSITE BSE:544557 NSE: GLOTTIS Inc. Year: 2022 Industry: Logistics My Bucket: Add Stock
Last updated: 15:57
No Notes Added Yet
Glottis Ltd. is an India‑based multimodal logistics and freight‑forwarding company that provides end-to-end transport services — covering ocean, air, and road freight — along with ancillary services such as warehousing, customs clearance, cargo handling, 3PL and supply‑chain solutions. The company caters to a broad mix of industries, with a significant focus on energy‑infrastructure and renewable‑energy projects. It offers a full logistics stack: from freight forwarding (imports/exports, project cargo, containers) to inland transp...Read More
Glottis Ltd. is an India‑based multimodal logistics and freight‑forwarding company that provides end-to-end transport services — covering ocean, air, and road freight — along with ancillary services such as warehousing, customs clearance, cargo handling, 3PL and supply‑chain solutions. The company caters to a broad mix of industries, with a significant focus on energy‑infrastructure and renewable‑energy projects. It offers a full logistics stack: from freight forwarding (imports/exports, project cargo, containers) to inland transportation and warehousing, making it a comprehensive logistics‑service provider. Glottis also handles large container volumes (TEUs) via ocean freight and serves a global client base. In 2025, it moved from a private to a public‑limited structure and raised fresh capital via an IPO to fund fleet expansion (vehicles & containers) and support general corporate and working‑capital needs. Given India’s expanding trade, project‑logistics demand and renewable‑energy supply chains, Glottis is positioned as a growing integrated‑logistics operator — though near‑term risks include execution, high competition and market expectations following its IPO. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹544 Cr.
Stock P/E 9.7
P/B 1.5
Current Price ₹58.9
Book Value ₹ 38.9
Face Value 2
52W High ₹93
Dividend Yield 0%
52W Low ₹ 37.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Net Sales | 149 | 287 | 198 | 168 | 215 | 144 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 1 |
| Total Income | 149 | 287 | 198 | 168 | 215 | 145 |
| Total Expenditure | 135 | 258 | 179 | 151 | 197 | 140 |
| Operating Profit | 15 | 29 | 19 | 17 | 19 | 5 |
| Interest | 0 | 0 | 1 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 14 | 28 | 18 | 16 | 17 | 4 |
| Provision for Tax | 4 | 8 | 4 | 4 | 5 | 1 |
| Profit After Tax | 11 | 21 | 13 | 12 | 12 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 11 | 21 | 13 | 12 | 12 | 3 |
| Adjusted Earnings Per Share | 0.3 | 2.6 | 1.7 | 1.5 | 1.5 | 0.3 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 479 | 497 | 941 | 725 |
| Other Income | 1 | 2 | 1 | 2 |
| Total Income | 479 | 499 | 943 | 726 |
| Total Expenditure | 445 | 457 | 862 | 667 |
| Operating Profit | 34 | 43 | 80 | 60 |
| Interest | 0 | 1 | 3 | 3 |
| Depreciation | 1 | 1 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 33 | 42 | 76 | 55 |
| Provision for Tax | 11 | 11 | 20 | 14 |
| Profit After Tax | 23 | 31 | 56 | 40 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 23 | 31 | 56 | 40 |
| Adjusted Earnings Per Share | 2.8 | 3.9 | 7 | 5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 89% | 0% | 0% | 0% |
| Operating Profit CAGR | 86% | 0% | 0% | 0% |
| PAT CAGR | 81% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 80% | 142% | 142% | 142% |
| ROCE Average | 92% | 88% | 88% | 88% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 10 | 42 | 99 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 32 | 0 | 2 |
| Other Non-Current Liabilities | 1 | 0 | 3 |
| Total Current Liabilities | 29 | 38 | 52 |
| Total Liabilities | 72 | 81 | 156 |
| Fixed Assets | 2 | 3 | 16 |
| Other Non-Current Assets | 1 | 4 | 0 |
| Total Current Assets | 69 | 74 | 139 |
| Total Assets | 72 | 81 | 156 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 27 | 8 | 1 |
| Cash Flow from Operating Activities | 25 | 7 | 1 |
| Cash Flow from Investing Activities | -0 | 9 | -9 |
| Cash Flow from Financing Activities | -22 | -23 | 12 |
| Net Cash Inflow / Outflow | 3 | -7 | 4 |
| Closing Cash & Cash Equivalent | 29 | 1 | 5 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 2.82 | 3.87 | 7.02 |
| CEPS(Rs) | 2.9 | 3.96 | 7.22 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.24 | 5.29 | 12.32 |
| Core EBITDA Margin(%) | 7.01 | 8.18 | 8.38 |
| EBIT Margin(%) | 7.03 | 8.48 | 8.36 |
| Pre Tax Margin(%) | 6.96 | 8.36 | 8.06 |
| PAT Margin (%) | 4.72 | 6.23 | 5.97 |
| Cash Profit Margin (%) | 4.84 | 6.38 | 6.14 |
| ROA(%) | 31.49 | 40.58 | 47.49 |
| ROE(%) | 227.94 | 118.49 | 79.7 |
| ROCE(%) | 79.71 | 90.95 | 91.95 |
| Receivable days | 27.09 | 32.74 | 30.96 |
| Inventory Days | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.01 | -0 | 0.02 |
| EV/Core EBITDA(x) | 0.12 | -0 | 0.29 |
| Net Sales Growth(%) | 0 | 3.89 | 89.3 |
| EBIT Growth(%) | 0 | 25.18 | 86.69 |
| PAT Growth(%) | 0 | 37.16 | 81.36 |
| EPS Growth(%) | 0 | 37.16 | 81.36 |
| Debt/Equity(x) | 3.26 | 0.19 | 0.22 |
| Current Ratio(x) | 2.38 | 1.95 | 2.65 |
| Quick Ratio(x) | 2.38 | 1.95 | 2.65 |
| Interest Cover(x) | 98.42 | 73.03 | 28.08 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 74.23 | 74.23 | 74.23 |
| FII | 4.88 | 2.5 | 0.86 |
| DII | 2.43 | 1.13 | 0.84 |
| Public | 18.47 | 22.14 | 24.07 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 6.86 | 6.86 | 6.86 |
| FII | 0.45 | 0.23 | 0.08 |
| DII | 0.22 | 0.1 | 0.08 |
| Public | 1.71 | 2.05 | 2.22 |
| Others | 0 | 0 | 0 |
| Total | 9.24 | 9.24 | 9.24 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
