WEBSITE BSE:544424 NSE: GLOBECIVIL Inc. Year: 2002 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:52
Globe Civil Projects Ltd. is a New Delhi–headquartered integrated EPC and construction firm operating across a wide range of infrastructure and real‑estate projects. The company provides civil‑construction, structural engineering, and turnkey services, including architectural, MEP (mechanical, electrical, plumbing), HVAC, and fire‑safety systems, for transport and logistics projects (roads, railway bridges/terminals, airports), social and commercial infrastructure (schools, hospitals, institutional buildings), and commercial/residential...Read More
Globe Civil Projects Ltd. is a New Delhi–headquartered integrated EPC and construction firm operating across a wide range of infrastructure and real‑estate projects. The company provides civil‑construction, structural engineering, and turnkey services, including architectural, MEP (mechanical, electrical, plumbing), HVAC, and fire‑safety systems, for transport and logistics projects (roads, railway bridges/terminals, airports), social and commercial infrastructure (schools, hospitals, institutional buildings), and commercial/residential buildings. Over the past two decades, Globe Civil has completed numerous projects across multiple states. As of 2025, it has a healthy order book and several ongoing projects, providing near‑term revenue visibility. In recent years, the company has seen strong revenue and profit growth, reflecting improving execution and margins. Globe Civil leverages its diversified project capabilities, pan‑India presence, and full-service EPC strength, positioning it to benefit from India’s infrastructure expansion, urbanization, and growing demand for institutional and social infrastructure. Its future growth will depend on timely project execution, effective working-capital and cash-flow management, consistent order inflow, and stable regulatory and government support ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹284 Cr.
Stock P/E 11.8
P/B 1.2
Current Price ₹47.5
Book Value ₹ 38.7
Face Value 10
52W High ₹95
Dividend Yield 0%
52W Low ₹ 33.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Net Sales | 124 | 67 | 94 | 101 |
| Other Income | 1 | 0 | 1 | 1 |
| Total Income | 125 | 68 | 95 | 102 |
| Total Expenditure | 110 | 56 | 81 | 87 |
| Operating Profit | 15 | 12 | 14 | 15 |
| Interest | 4 | 4 | 5 | 5 |
| Depreciation | 1 | 1 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 7 | 9 | 8 |
| Provision for Tax | 4 | 2 | 3 | 1 |
| Profit After Tax | 6 | 5 | 6 | 7 |
| Adjustments | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 6 | 5 | 6 | 7 |
| Adjusted Earnings Per Share | 1.5 | 0.8 | 1 | 1.1 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 286 | 233 | 332 | 379 | 386 |
| Other Income | 1 | 2 | 3 | 3 | 3 |
| Total Income | 287 | 235 | 335 | 382 | 390 |
| Total Expenditure | 263 | 212 | 287 | 325 | 334 |
| Operating Profit | 24 | 23 | 47 | 57 | 56 |
| Interest | 14 | 13 | 23 | 20 | 18 |
| Depreciation | 3 | 3 | 4 | 4 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 7 | 21 | 33 | 34 |
| Provision for Tax | 2 | 2 | 6 | 9 | 10 |
| Profit After Tax | 5 | 5 | 15 | 24 | 24 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 5 | 15 | 24 | 24 |
| Adjusted Earnings Per Share | 1.2 | 1.2 | 3.7 | 5.6 | 4.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 10% | 0% | 0% |
| Operating Profit CAGR | 21% | 33% | 0% | 0% |
| PAT CAGR | 60% | 69% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 26% | 19% | 16% | 16% |
| ROCE Average | 23% | 20% | 19% | 19% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 57 | 62 | 78 | 106 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 15 | 13 | 12 | 13 |
| Other Non-Current Liabilities | 14 | 29 | 35 | 6 |
| Total Current Liabilities | 143 | 169 | 198 | 246 |
| Total Liabilities | 229 | 274 | 322 | 371 |
| Fixed Assets | 19 | 20 | 28 | 26 |
| Other Non-Current Assets | 6 | 16 | 6 | 24 |
| Total Current Assets | 204 | 239 | 289 | 322 |
| Total Assets | 229 | 274 | 322 | 371 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 7 | -11 | 3 | -11 |
| Cash Flow from Investing Activities | 0 | -3 | -8 | 3 |
| Cash Flow from Financing Activities | -10 | 15 | 5 | 9 |
| Net Cash Inflow / Outflow | -2 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.24 | 1.15 | 3.66 | 5.6 |
| CEPS(Rs) | 2.01 | 1.91 | 4.57 | 6.51 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.65 | 14.84 | 18.46 | 24.74 |
| Core EBITDA Margin(%) | 8.07 | 8.95 | 13.47 | 14.26 |
| EBIT Margin(%) | 7.31 | 8.36 | 13.11 | 14.03 |
| Pre Tax Margin(%) | 2.46 | 2.89 | 6.32 | 8.78 |
| PAT Margin (%) | 1.82 | 2.08 | 4.63 | 6.35 |
| Cash Profit Margin (%) | 2.96 | 3.45 | 5.79 | 7.38 |
| ROA(%) | 2.27 | 1.93 | 5.16 | 6.93 |
| ROE(%) | 9.05 | 8.09 | 21.95 | 26.15 |
| ROCE(%) | 16.28 | 13.56 | 24.09 | 23.27 |
| Receivable days | 47 | 82 | 90.1 | 112.05 |
| Inventory Days | 102.43 | 125.68 | 95.67 | 98.9 |
| Payable days | 114.82 | 120.33 | 118.39 | 155.32 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.25 | 0.42 | 0.31 | 0.49 |
| EV/Core EBITDA(x) | 2.96 | 4.35 | 2.15 | 3.23 |
| Net Sales Growth(%) | 0 | -18.33 | 42.35 | 13.97 |
| EBIT Growth(%) | 0 | -6.57 | 123.28 | 21.99 |
| PAT Growth(%) | 0 | -6.73 | 217.03 | 56.39 |
| EPS Growth(%) | 0 | -6.73 | 217.02 | 53.18 |
| Debt/Equity(x) | 1.23 | 1.55 | 1.6 | 1.39 |
| Current Ratio(x) | 1.43 | 1.41 | 1.46 | 1.31 |
| Quick Ratio(x) | 0.86 | 0.93 | 0.99 | 0.86 |
| Interest Cover(x) | 1.51 | 1.53 | 1.93 | 2.67 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 63.41 | 63.41 | 63.41 | 63.41 |
| FII | 3.27 | 2 | 0.92 | 0.94 |
| DII | 10.36 | 6 | 5.56 | 6.03 |
| Public | 22.96 | 28.59 | 30.11 | 29.62 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 3.79 | 3.79 | 3.79 | 3.79 |
| FII | 0.2 | 0.12 | 0.06 | 0.06 |
| DII | 0.62 | 0.36 | 0.33 | 0.36 |
| Public | 1.37 | 1.71 | 1.8 | 1.77 |
| Others | 0 | 0 | 0 | 0 |
| Total | 5.97 | 5.97 | 5.97 | 5.97 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
