WEBSITE BSE:544525 NSE: GKENERGY Inc. Year: 2008 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:59
GK Energy Ltd. is a top-tier pure-play EPC (Engineering, Procurement, and Commissioning) firm offering solar-powered agricultural water pump systems, with its principal work being done under India’s PM-KUSUM initiative. GK Energy provides comprehensive, \"one-stop-shop\" solutions to farmers that includes services from survey design, procurement, installation, and maintenance for solar pump systems; the company also executes EPC projects for water storage and dual pump systems for governmental clients. GK Energy operates on an asset-light mod...Read More
GK Energy Ltd. is a top-tier pure-play EPC (Engineering, Procurement, and Commissioning) firm offering solar-powered agricultural water pump systems, with its principal work being done under India’s PM-KUSUM initiative. GK Energy provides comprehensive, \"one-stop-shop\" solutions to farmers that includes services from survey design, procurement, installation, and maintenance for solar pump systems; the company also executes EPC projects for water storage and dual pump systems for governmental clients. GK Energy operates on an asset-light model and sources the vast majority of its components from third-party vendors, branding the components as products of GK Energy. GK Energy is empanelled to work with the Ministry of New and Renewable Energy across predominantly key states like Maharashtra, Haryana, Rajasthan, Uttar Pradesh, and Madhya Pradesh, and they have installed greater than 62,500 pumps according to agency records through mid-2025. They have been building their order book and are well above ₹1,000 crore; during a time of aggressive growth over the past few years, GK Energy has demonstrated substantial revenue growth and generated revenue of approximately ₹285 crore in FY23 and over ₹1,090 crore in FY25 due to the demand for clean energy in agriculture within India. GK Energy is preparing to launch an IPO to raise capital for their Working Capital requirements and future growth for their expansion in rooftop solar business. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2564 Cr.
Stock P/E 19.2
P/B 3
Current Price ₹126.4
Book Value ₹ 41.5
Face Value 2
52W High ₹239.5
Dividend Yield 0%
52W Low ₹ 87.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Net Sales | 320 | 325 | 404 | 510 |
| Other Income | 2 | 2 | 2 | 3 |
| Total Income | 322 | 326 | 406 | 513 |
| Total Expenditure | 265 | 267 | 331 | 415 |
| Operating Profit | 57 | 59 | 75 | 98 |
| Interest | 6 | 8 | 11 | 11 |
| Depreciation | 0 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 50 | 51 | 63 | 86 |
| Provision for Tax | 12 | 13 | 16 | 25 |
| Profit After Tax | 37 | 37 | 47 | 61 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 37 | 37 | 47 | 61 |
| Adjusted Earnings Per Share | 2.2 | 2.2 | 2.3 | 3 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 411 | 1095 | 1559 |
| Other Income | 1 | 4 | 9 |
| Total Income | 412 | 1099 | 1567 |
| Total Expenditure | 357 | 895 | 1278 |
| Operating Profit | 55 | 204 | 289 |
| Interest | 6 | 22 | 36 |
| Depreciation | 1 | 1 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 48 | 180 | 250 |
| Provision for Tax | 12 | 47 | 66 |
| Profit After Tax | 36 | 133 | 182 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 36 | 133 | 182 |
| Adjusted Earnings Per Share | 2.1 | 7.8 | 9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 166% | 0% | 0% | 0% |
| Operating Profit CAGR | 271% | 0% | 0% | 0% |
| PAT CAGR | 269% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 101% | 83% | 83% | 83% |
| ROCE Average | 74% | 60% | 60% | 60% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 56 | 209 |
| Minority's Interest | 0 | 0 |
| Borrowings | 16 | 12 |
| Other Non-Current Liabilities | 3 | 1 |
| Total Current Liabilities | 139 | 361 |
| Total Liabilities | 214 | 584 |
| Fixed Assets | 11 | 14 |
| Other Non-Current Assets | 10 | 15 |
| Total Current Assets | 193 | 555 |
| Total Assets | 214 | 584 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 |
| Cash Flow from Operating Activities | -5 | -99 |
| Cash Flow from Investing Activities | -10 | -53 |
| Cash Flow from Financing Activities | 15 | 152 |
| Net Cash Inflow / Outflow | 0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 1 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 2.14 | 7.83 |
| CEPS(Rs) | 2.18 | 7.91 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 3.31 | 12.29 |
| Core EBITDA Margin(%) | 13.09 | 18.24 |
| EBIT Margin(%) | 13.23 | 18.51 |
| Pre Tax Margin(%) | 11.74 | 16.47 |
| PAT Margin (%) | 8.78 | 12.17 |
| Cash Profit Margin (%) | 8.94 | 12.3 |
| ROA(%) | 16.86 | 33.4 |
| ROE(%) | 64.49 | 100.52 |
| ROCE(%) | 45.99 | 74.34 |
| Receivable days | 134.88 | 85.47 |
| Inventory Days | 17.55 | 13.29 |
| Payable days | 78.23 | 47.72 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.13 | 0.17 |
| EV/Core EBITDA(x) | 0.98 | 0.93 |
| Net Sales Growth(%) | 0 | 166.32 |
| EBIT Growth(%) | 0 | 272.6 |
| PAT Growth(%) | 0 | 269.1 |
| EPS Growth(%) | 0 | 266.63 |
| Debt/Equity(x) | 1.11 | 1.04 |
| Current Ratio(x) | 1.39 | 1.54 |
| Quick Ratio(x) | 1.25 | 1.37 |
| Interest Cover(x) | 8.91 | 9.07 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 79.2 | 79.2 | 79.2 | 79.2 |
| FII | 2.92 | 1.68 | 1.02 | 0.79 |
| DII | 8.15 | 8.37 | 7.77 | 8.29 |
| Public | 9.73 | 10.75 | 12.01 | 11.73 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 16.06 | 16.06 | 16.06 | 16.06 |
| FII | 0.59 | 0.34 | 0.21 | 0.16 |
| DII | 1.65 | 1.7 | 1.58 | 1.68 |
| Public | 1.97 | 2.18 | 2.44 | 2.38 |
| Others | 0 | 0 | 0 | 0 |
| Total | 20.28 | 20.28 | 20.28 | 20.28 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
