Engineering - Construction · Founded 2005 · www.giriraj.co · NSE · ISIN INE614Z01017
No Notes Added Yet
Business
Giriraj Civil Developers Ltd. operates in the Engineering - Construction sector in India. The company's core business involves undertaking civil construction projects. This typically includes infrastructure development such as roads, bridges, buildings, water supply projects, drainage systems, and other public or private civil works. The business model revolves around bidding for and securing contracts (often through tenders from government bodies, public sector undertakings, or private developers), executing these projects, and generating revenue from their completion or based on progress milestones.
Revenue Mix
Given the company name and sector, its revenue is primarily derived from civil construction projects. While specific breakdowns are not available without detailed financials, it is highly probable that its operations are concentrated within various sub-segments of civil infrastructure development, such as:
Road and bridge construction
Building construction (residential, commercial, institutional)
Water infrastructure (pipelines, treatment plants)
Urban infrastructure development
The company likely operates as a single primary segment focused on general civil contracting.
Industry
The Indian engineering and construction industry is vast and highly competitive, characterized by a mix of large national players and numerous regional, medium-to-small-sized contractors. It is largely driven by government spending on infrastructure and real estate development. Giriraj Civil Developers Ltd. likely operates as a regional or specialized contractor, competing for project tenders with other companies of similar scale. Its positioning would depend on its geographical presence, specialized capabilities, project execution track record, and relationships with clients, particularly within the government and public sectors.
MOAT
The construction industry generally has a low moat. For a company like Giriraj Civil Developers Ltd., durable competitive advantages are typically hard to establish. Potential advantages, if any, could stem from:
Execution capability & Reputation: A strong track record of timely and quality project delivery can build trust with clients and improve tender win rates.
Client Relationships: Long-standing relationships with specific government agencies or private developers can provide a steady pipeline of work.
Cost Efficiency: Superior project management and procurement leading to lower costs.
Regional Dominance/Specialization: Expertise in specific types of projects or a strong foothold in a particular geographic region.
However, these are often not easily defensible against new entrants or larger competitors, making a strong, durable moat challenging in this sector.
Growth Drivers
Key factors that can drive growth for Giriraj Civil Developers Ltd. over the next 3-5 years include:
Government Infrastructure Spending: Continued high levels of investment by the Indian government in roads, railways, urban development, water, and sanitation projects.
Urbanization: Rapid urbanization across India drives demand for housing, commercial spaces, and supporting urban infrastructure.
Industrial & Economic Growth: Expansion of manufacturing and other sectors leading to demand for industrial infrastructure and logistics facilities.
Order Book Expansion: Successfully securing larger and more complex projects, and expanding the total value of its project pipeline.
Geographic Expansion: Venturing into new regions or states within India.
Risks
Cyclicality: The construction sector is highly sensitive to economic cycles and government budgetary allocations.
Commodity Price Volatility: Fluctuations in prices of key raw materials like cement, steel, and fuel can impact project costs and profitability.
Working Capital Management: Long project cycles and delays in client payments can strain working capital and cash flows.
Intense Competition: The highly fragmented nature of the industry leads to aggressive bidding, potentially impacting profit margins.
Project Execution Risks: Delays in project completion, cost overruns, regulatory hurdles, land acquisition issues, and labor availability challenges.
Regulatory & Environmental Clearances: Delays or changes in government policies, environmental regulations, or obtaining necessary clearances can halt or delay projects.
Interest Rate Risk: High debt levels, common in infra companies, make them vulnerable to rising interest rates.
Management & Ownership
As is common with many Indian companies, particularly in the mid-small cap space, Giriraj Civil Developers Ltd. is likely promoter-driven. The promoters and key management typically have significant experience and a long track record within the Indian construction industry. The quality of management is crucial, focusing on their ability to secure new projects, manage project execution efficiently, control costs, and maintain healthy client relationships. The ownership structure would typically involve the promoter group holding a significant stake, with the remaining shares held by public and potentially institutional investors.
Outlook
Giriraj Civil Developers Ltd. operates in a sector poised to benefit from India's strong focus on infrastructure development. The government's sustained push for capital expenditure across various infrastructure categories provides a substantial addressable market and a potential pipeline for growth. A strong order book, efficient project execution, and prudent financial management could enable the company to capitalize on these opportunities. However, the company faces inherent challenges associated with the construction industry, including intense competition, susceptibility to commodity price volatility, project execution risks, and working capital pressures. Maintaining profitability will require disciplined bidding, effective cost control, and efficient cash flow management in a highly competitive and often cyclical environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 174 | 314 | |
| Other Income | 2 | 4 | |
| Total Income | 176 | 318 | |
| Total Expenditure | 159 | 289 | |
| Operating Profit | 17 | 30 | |
| Interest | 3 | 3 | |
| Depreciation | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 13 | 25 | |
| Provision for Tax | 3 | 7 | |
| Profit After Tax | 10 | 18 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 10 | 18 | |
| Adjusted Earnings Per Share | 4.2 | 7.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 80% | 0% | 0% | 0% |
| Operating Profit CAGR | 76% | 0% | 0% | 0% |
| PAT CAGR | 80% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -47% | -4% | 66% | NA% |
| ROE Average | 15% | 12% | 12% | 12% |
| ROCE Average | 20% | 16% | 16% | 16% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 113 | 131 |
| Minority's Interest | 0 | 0 |
| Borrowings | 2 | 2 |
| Other Non-Current Liabilities | 3 | 62 |
| Total Current Liabilities | 61 | 109 |
| Total Liabilities | 178 | 304 |
| Fixed Assets | 10 | 12 |
| Other Non-Current Assets | 50 | 76 |
| Total Current Assets | 119 | 216 |
| Total Assets | 178 | 304 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 18 | 8 |
| Cash Flow from Operating Activities | -39 | -5 |
| Cash Flow from Investing Activities | -0 | -0 |
| Cash Flow from Financing Activities | 30 | 11 |
| Net Cash Inflow / Outflow | -10 | 6 |
| Closing Cash & Cash Equivalent | 8 | 14 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 4.23 | 7.48 |
| CEPS(Rs) | 4.7 | 8.08 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 47.34 | 54.82 |
| Core EBITDA Margin(%) | 7.77 | 6.84 |
| EBIT Margin(%) | 8.04 | 7.58 |
| Pre Tax Margin(%) | 6.62 | 6.65 |
| PAT Margin (%) | 4.99 | 4.83 |
| Cash Profit Margin (%) | 5.55 | 5.22 |
| ROA(%) | 5.67 | 7.41 |
| ROE(%) | 8.94 | 14.64 |
| ROCE(%) | 13.04 | 19.88 |
| Receivable days | 66.33 | 50.72 |
| Inventory Days | 77.21 | 55.66 |
| Payable days | 124.74 | 74.62 |
| PER(x) | 127.8 | 35.51 |
| Price/Book(x) | 11.42 | 4.84 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 7.44 | 2.06 |
| EV/Core EBITDA(x) | 74.51 | 21.93 |
| Net Sales Growth(%) | 0 | 80.29 |
| EBIT Growth(%) | 0 | 72.34 |
| PAT Growth(%) | 0 | 76.65 |
| EPS Growth(%) | 0 | 76.65 |
| Debt/Equity(x) | 0.1 | 0.2 |
| Current Ratio(x) | 1.96 | 1.97 |
| Quick Ratio(x) | 1.25 | 1.33 |
| Interest Cover(x) | 5.68 | 8.15 |
| Total Debt/Mcap(x) | 0.01 | 0.04 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.57 | 64.19 | 69.19 | 55.5 | 55.5 | 51.1 | 51.1 | 51.1 | 51.1 | 54.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.43 | 35.81 | 30.81 | 44.5 | 44.5 | 48.9 | 48.9 | 48.9 | 48.9 | 45.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.21 | 0.22 | 0.22 | 0.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.12 | 0.1 | 0.18 | 0.18 | 1.17 | 1.17 | 1.17 | 1.17 | 1.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.32 | 0.32 | 0.32 | 0.4 | 0.4 | 2.39 | 2.39 | 2.39 | 2.39 | 2.39 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +80% | — | — | — |
| Operating Profit CAGR | +76% | — | — | — |
| PAT CAGR | +80% | — | — | — |
| Share Price CAGR | -47% | -4% | +66% | — |
| ROE Average | +15% | +12% | +12% | +12% |
| ROCE Average | +20% | +16% | +16% | +16% |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.57 | 64.19 | 69.19 | 55.5 | 55.5 | 51.1 | 51.1 | 51.1 | 51.1 | 54.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.43 | 35.81 | 30.81 | 44.5 | 44.5 | 48.9 | 48.9 | 48.9 | 48.9 | 45.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.21 | 0.22 | 0.22 | 0.22 | 1.22 | 1.22 | 1.22 | 1.22 | 1.31 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.12 | 0.1 | 0.18 | 0.18 | 1.17 | 1.17 | 1.17 | 1.17 | 1.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.32 | 0.32 | 0.32 | 0.4 | 0.4 | 2.39 | 2.39 | 2.39 | 2.39 | 2.39 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.