Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹396 Cr.
Stock P/E
22.1
P/B
3
Current Price
₹165.5
Book Value
₹ 54.8
Face Value
10
52W High
₹378
52W Low
₹ 96.8
Dividend Yield
0%

Giriraj Civil Dev. Overview

Business

Giriraj Civil Developers Ltd. operates in the Engineering - Construction sector in India. The company's core business involves undertaking civil construction projects. This typically includes infrastructure development such as roads, bridges, buildings, water supply projects, drainage systems, and other public or private civil works. The business model revolves around bidding for and securing contracts (often through tenders from government bodies, public sector undertakings, or private developers), executing these projects, and generating revenue from their completion or based on progress milestones.

Revenue Mix

Given the company name and sector, its revenue is primarily derived from civil construction projects. While specific breakdowns are not available without detailed financials, it is highly probable that its operations are concentrated within various sub-segments of civil infrastructure development, such as:

Road and bridge construction

Building construction (residential, commercial, institutional)

Water infrastructure (pipelines, treatment plants)

Urban infrastructure development

The company likely operates as a single primary segment focused on general civil contracting.

Industry

The Indian engineering and construction industry is vast and highly competitive, characterized by a mix of large national players and numerous regional, medium-to-small-sized contractors. It is largely driven by government spending on infrastructure and real estate development. Giriraj Civil Developers Ltd. likely operates as a regional or specialized contractor, competing for project tenders with other companies of similar scale. Its positioning would depend on its geographical presence, specialized capabilities, project execution track record, and relationships with clients, particularly within the government and public sectors.

MOAT

The construction industry generally has a low moat. For a company like Giriraj Civil Developers Ltd., durable competitive advantages are typically hard to establish. Potential advantages, if any, could stem from:

Execution capability & Reputation: A strong track record of timely and quality project delivery can build trust with clients and improve tender win rates.

Client Relationships: Long-standing relationships with specific government agencies or private developers can provide a steady pipeline of work.

Cost Efficiency: Superior project management and procurement leading to lower costs.

Regional Dominance/Specialization: Expertise in specific types of projects or a strong foothold in a particular geographic region.

However, these are often not easily defensible against new entrants or larger competitors, making a strong, durable moat challenging in this sector.

Growth Drivers

Key factors that can drive growth for Giriraj Civil Developers Ltd. over the next 3-5 years include:

Government Infrastructure Spending: Continued high levels of investment by the Indian government in roads, railways, urban development, water, and sanitation projects.

Urbanization: Rapid urbanization across India drives demand for housing, commercial spaces, and supporting urban infrastructure.

Industrial & Economic Growth: Expansion of manufacturing and other sectors leading to demand for industrial infrastructure and logistics facilities.

Order Book Expansion: Successfully securing larger and more complex projects, and expanding the total value of its project pipeline.

Geographic Expansion: Venturing into new regions or states within India.

Risks

Cyclicality: The construction sector is highly sensitive to economic cycles and government budgetary allocations.

Commodity Price Volatility: Fluctuations in prices of key raw materials like cement, steel, and fuel can impact project costs and profitability.

Working Capital Management: Long project cycles and delays in client payments can strain working capital and cash flows.

Intense Competition: The highly fragmented nature of the industry leads to aggressive bidding, potentially impacting profit margins.

Project Execution Risks: Delays in project completion, cost overruns, regulatory hurdles, land acquisition issues, and labor availability challenges.

Regulatory & Environmental Clearances: Delays or changes in government policies, environmental regulations, or obtaining necessary clearances can halt or delay projects.

Interest Rate Risk: High debt levels, common in infra companies, make them vulnerable to rising interest rates.

Management & Ownership

As is common with many Indian companies, particularly in the mid-small cap space, Giriraj Civil Developers Ltd. is likely promoter-driven. The promoters and key management typically have significant experience and a long track record within the Indian construction industry. The quality of management is crucial, focusing on their ability to secure new projects, manage project execution efficiently, control costs, and maintain healthy client relationships. The ownership structure would typically involve the promoter group holding a significant stake, with the remaining shares held by public and potentially institutional investors.

Outlook

Giriraj Civil Developers Ltd. operates in a sector poised to benefit from India's strong focus on infrastructure development. The government's sustained push for capital expenditure across various infrastructure categories provides a substantial addressable market and a potential pipeline for growth. A strong order book, efficient project execution, and prudent financial management could enable the company to capitalize on these opportunities. However, the company faces inherent challenges associated with the construction industry, including intense competition, susceptibility to commodity price volatility, project execution risks, and working capital pressures. Maintaining profitability will require disciplined bidding, effective cost control, and efficient cash flow management in a highly competitive and often cyclical environment.

Giriraj Civil Dev. Share Price

Live · NSE · Inception: 2005
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Giriraj Civil Dev. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Giriraj Civil Dev. Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 174 314
Other Income 2 4
Total Income 176 318
Total Expenditure 159 289
Operating Profit 17 30
Interest 3 3
Depreciation 1 1
Exceptional Income / Expenses 0 0
Profit Before Tax 13 25
Provision for Tax 3 7
Profit After Tax 10 18
Adjustments 0 0
Profit After Adjustments 10 18
Adjusted Earnings Per Share 4.2 7.5

Giriraj Civil Dev. Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 113 131
Minority's Interest 0 0
Borrowings 2 2
Other Non-Current Liabilities 3 62
Total Current Liabilities 61 109
Total Liabilities 178 304
Fixed Assets 10 12
Other Non-Current Assets 50 76
Total Current Assets 119 216
Total Assets 178 304

Giriraj Civil Dev. Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 18 8
Cash Flow from Operating Activities -39 -5
Cash Flow from Investing Activities -0 -0
Cash Flow from Financing Activities 30 11
Net Cash Inflow / Outflow -10 6
Closing Cash & Cash Equivalent 8 14

Giriraj Civil Dev. Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.23 7.48
CEPS(Rs) 4.7 8.08
DPS(Rs) 0 0
Book NAV/Share(Rs) 47.34 54.82
Core EBITDA Margin(%) 7.77 6.84
EBIT Margin(%) 8.04 7.58
Pre Tax Margin(%) 6.62 6.65
PAT Margin (%) 4.99 4.83
Cash Profit Margin (%) 5.55 5.22
ROA(%) 5.67 7.41
ROE(%) 8.94 14.64
ROCE(%) 13.04 19.88
Receivable days 66.33 50.72
Inventory Days 77.21 55.66
Payable days 124.74 74.62
PER(x) 127.8 35.51
Price/Book(x) 11.42 4.84
Dividend Yield(%) 0 0
EV/Net Sales(x) 7.44 2.06
EV/Core EBITDA(x) 74.51 21.93
Net Sales Growth(%) 0 80.29
EBIT Growth(%) 0 72.34
PAT Growth(%) 0 76.65
EPS Growth(%) 0 76.65
Debt/Equity(x) 0.1 0.2
Current Ratio(x) 1.96 1.97
Quick Ratio(x) 1.25 1.33
Interest Cover(x) 5.68 8.15
Total Debt/Mcap(x) 0.01 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +80%
Operating Profit CAGR +76%
PAT CAGR +80%
Share Price CAGR -47% -4% +66%
ROE Average +15% +12% +12% +12%
ROCE Average +20% +16% +16% +16%

Giriraj Civil Dev. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.96 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 45.04 %
# Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 59.5764.1969.1955.555.551.151.151.151.154.96
FII 0000000000
DII 0000000000
Public 40.4335.8130.8144.544.548.948.948.948.945.04
Others 0000000000
Total 100100100100100100100100100100

Giriraj Civil Dev. Peer Comparison

Engineering - Construction Edit Columns

Giriraj Civil Dev. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Giriraj Civil Dev. Pros & Cons

Pros

  • Debtor days have improved from 124.74 to 74.62days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp