Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Giriraj Civil Dev
Join Channel
Consolidated Standalone

Giriraj Civil Dev.

₹256.8 42.8 | 20%

WEBSITE BSE:0 NSE : 16 May, 00:00

Market Cap ₹614 Cr.

Stock P/E 60.7

P/B 5.4

Current Price ₹256.8

Book Value ₹ 47.3

Face Value 10

52W High ₹564.1

Dividend Yield 0%

52W Low ₹ 179

Edit Ratio

Giriraj Civil Dev. Research see more...

Overview Inc. Year: 2005Industry: Engineering - Construction

Giriraj Civil Developers Ltd is a prominent player in the real estate and infrastructure sector, with a focus on delivering high-quality construction projects. Established with a vision to create enduring landmarks, the company boasts a strong track record of successful residential, commercial, and industrial developments. With a commitment to innovation, sustainability, and customer satisfaction, Giriraj Civil Developers Ltd employs a team of skilled professionals who ensure each project's timely execution and excellence. The company's portfolio showcases a diverse range of projects that reflect their dedication to creating functional and aesthetically pleasing spaces. Through a combination of strategic planning, meticulous execution, and a customer-centric approach, Giriraj Civil Developers Ltd continues to contribute significantly to the urban development landscape.

Read More..

Giriraj Civil Dev. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Giriraj Civil Dev. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Giriraj Civil Dev. Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 56 49 48 45 56 44 24 64 83 95 135
Other Income 0 0 0 0 1 1 1 0 1 1 2
Total Income 57 50 48 45 56 45 25 64 84 96 137
Total Expenditure 53 46 44 40 50 39 22 58 77 88 120
Operating Profit 4 4 4 5 6 6 4 6 7 8 17
Interest 1 1 2 2 3 3 2 2 2 2 3
Depreciation 0 0 0 0 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 3 3 3 3 1 4 5 6 13
Provision for Tax 1 1 1 1 1 1 0 1 1 1 3
Profit After Tax 2 2 2 2 2 2 1 3 4 5 10
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 2 2 2 2 1 3 4 5 10
Adjusted Earnings Per Share 1.2 1.1 1.2 1.2 1.3 1.4 0.6 1.6 2.3 2.2 4.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 42% 28% 25% 9%
Operating Profit CAGR 113% 42% 23% 16%
PAT CAGR 100% 49% 38% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -39% 119% 63% NA%
ROE Average 12% 11% 9% 11%
ROCE Average 16% 14% 12% 15%

Giriraj Civil Dev. Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 12 14 16 18 23 25 27 30 34 60 113
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 1 4 2 0 0 0 0 2
Other Non-Current Liabilities 1 1 1 1 1 1 2 2 5 2 3
Total Current Liabilities 19 22 28 45 30 35 29 44 45 49 55
Total Liabilities 32 37 45 64 58 63 57 75 84 111 172
Fixed Assets 1 1 1 0 1 1 1 1 1 9 10
Other Non-Current Assets 8 8 8 9 14 14 10 30 34 22 58
Total Current Assets 23 28 37 55 43 48 47 45 50 81 105
Total Assets 32 37 45 64 58 63 57 75 84 111 172

Giriraj Civil Dev. Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 6 4 2 2 1 8 2 1 2 3 15
Cash Flow from Operating Activities -3 -0 -3 2 3 -2 -1 29 -5 -23 -28
Cash Flow from Investing Activities 2 1 -0 -0 -0 1 2 -24 4 14 -9
Cash Flow from Financing Activities -0 -3 3 0 3 -4 -2 -4 2 22 30
Net Cash Inflow / Outflow -2 -1 0 2 6 -5 -1 1 0 12 -7
Closing Cash & Cash Equivalent 4 2 2 4 8 2 1 2 3 15 8

Giriraj Civil Dev. Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 1.21 1.13 1.19 1.21 1.31 1.42 0.64 1.65 2.34 2.23 4.23
CEPS(Rs) 1.29 1.19 1.25 1.27 1.36 1.49 0.7 1.69 2.38 2.47 4.7
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7.23 8.4 10.76 11.98 14.03 15.38 16.36 18.37 21.06 29.84 47.34
Core EBITDA Margin(%) 6.22 6.55 8.15 10 8.71 10.5 9.36 7.09 6.4 6.61 9.11
EBIT Margin(%) 6.67 7.27 8.49 10.84 9.79 11.71 12.45 7.63 7.16 7.23 9.96
Pre Tax Margin(%) 5.16 5.47 5.32 5.83 5.1 6.35 4.96 5.07 5.31 5.33 8.29
PAT Margin (%) 3.4 3.76 3.55 3.86 3.5 4.65 3.77 3.73 4.01 4.06 6.37
Cash Profit Margin (%) 3.6 3.95 3.73 4.05 3.64 4.9 4.14 3.84 4.09 4.49 7.08
ROA(%) 7.11 5.52 4.27 3.27 3.47 3.82 1.72 4.02 4.75 4.6 7.14
ROE(%) 18.31 14.68 11.69 10.68 10.48 9.63 4.01 9.48 11.86 9.53 11.66
ROCE(%) 23.34 18.41 17.05 16.23 15.52 13.5 7.81 12.28 14.04 12.12 15.55
Receivable days 71.35 132.23 168.74 250.26 163.72 125.93 217.5 80.56 52.13 45.31 58.36
Inventory Days 17.24 17.38 34.28 56.2 66.74 119.84 217.06 83.94 86.33 103.03 90.85
Payable days 90.85 124.43 141.01 267.63 173.92 181.14 306.05 128.95 121.26 136.61 142.39
PER(x) 0 0 0 0 0 3.88 6.75 10.77 9.07 15.8 127.8
Price/Book(x) 0 0 0 0 0 0.36 0.26 0.97 1.01 1.18 11.42
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.09 0.13 0.24 0.3 0.28 0.57 0.96 0.65 0.6 0.8 9.62
EV/Core EBITDA(x) 1.27 1.72 2.65 2.61 2.6 4.19 6.65 7.43 7.23 8.98 76.44
Net Sales Growth(%) 35.75 -12.33 -3.1 -6.52 23.82 -21.04 -44.24 160.11 30.69 14.51 41.56
EBIT Growth(%) 31.99 -5.13 14.3 19.67 18.14 -2.25 -41 59.82 24.15 18.29 97.44
PAT Growth(%) 31.92 -3.61 -7.64 2.17 18.4 8.49 -55.01 158.48 41.96 18.81 124.72
EPS Growth(%) 31.92 -6.86 5.22 2.17 7.46 8.49 -55.01 158.48 41.96 -4.69 89.96
Debt/Equity(x) 0.6 0.49 0.77 0.91 0.87 0.73 0.67 0.5 0.52 0.33 0.09
Current Ratio(x) 1.23 1.28 1.32 1.21 1.42 1.38 1.63 1.02 1.11 1.63 1.91
Quick Ratio(x) 1.13 1.15 1.09 1.04 0.95 0.86 1.13 0.6 0.52 0.9 1.13
Interest Cover(x) 4.43 4.02 2.67 2.16 2.09 2.18 1.66 2.98 3.86 3.81 5.96
Total Debt/Mcap(x) 0 0 0 0 0 2.04 2.55 0.51 0.52 0.28 0.01

Giriraj Civil Dev. Shareholding Pattern

# Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
Promoter 59.57 59.57 59.57 64.19 69.19 55.5 55.5 51.1 51.1 51.1
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.43 40.43 40.43 35.81 30.81 44.5 44.5 48.9 48.9 48.9
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 136.61 to 142.39days.
  • Stock is trading at 5.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Giriraj Civil Dev. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!