Market Cap ₹17 Cr.
Stock P/E -128.7
P/B 1.9
Current Price ₹13.1
Book Value ₹ 6.7
Face Value 10
52W High ₹13.1
Dividend Yield 0%
52W Low ₹ 9.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.8 | -1.1 | -0.6 | 0.4 | 0 | -0.2 | -0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 22% | 21% | 16% | 9% |
ROE Average | -2% | -1% | -1% | -13% |
ROCE Average | -2% | -1% | -1% | -11% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | -0 | 3 | 6 | 7 | 9 | 9 | 9 | 9 | 9 | 9 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1 | 1 | 5 | 7 | 7 | 10 | 9 | 9 | 9 | 9 | 9 |
Fixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 5 | 7 | 7 | 5 | 9 | 9 | 9 | 9 | 9 |
Total Assets | 1 | 1 | 5 | 7 | 7 | 10 | 9 | 9 | 9 | 9 | 9 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -5 | -3 | -0 | 2 | -5 | 0 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 1 | 0 | 0 | -5 | 5 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 4 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.85 | -1.1 | -0.62 | 0.36 | 0 | -0.15 | -0.04 | -0.08 | -0.09 | -0.09 | -0.11 |
CEPS(Rs) | -0.16 | -0.51 | -0.33 | 0.36 | 0 | -0.15 | -0.04 | -0.08 | -0.09 | -0.09 | -0.11 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.33 | -0.77 | 4.81 | 6.56 | 6.65 | 7.27 | 7.15 | 7.07 | 6.98 | 6.89 | 6.79 |
Core EBITDA Margin(%) | -121.17 | -41.27 | -19.25 | 0 | 0 | -67.5 | -105.24 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | -112.95 | -85.54 | -57.17 | 0 | 0 | -67.5 | -105.24 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | -113.61 | -85.63 | -57.22 | 0 | 0 | -67.55 | -105.38 | 0 | 0 | 0 | 0 |
PAT Margin (%) | -113.61 | -85.63 | -57.22 | 0 | 0 | -67.55 | -105.38 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | -21.25 | -39.7 | -30.32 | 0 | 0 | -67.55 | -105.38 | 0 | 0 | 0 | 0 |
ROA(%) | -16.69 | -24.25 | -15.33 | 5.97 | 0.02 | -2.42 | -0.58 | -1.12 | -1.25 | -1.28 | -1.52 |
ROE(%) | -112.55 | 0 | -27.89 | 7.06 | 0.02 | -2.43 | -0.58 | -1.13 | -1.27 | -1.29 | -1.54 |
ROCE(%) | -32.67 | -60.68 | -22.36 | 6.81 | 0.03 | -2.43 | -0.58 | -1.13 | -1.27 | -1.29 | -1.54 |
Receivable days | 144.37 | 56.45 | 121.96 | 0 | 0 | 74.02 | 343.66 | 0 | 0 | 0 | 0 |
Inventory Days | 93.56 | 79.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 143.31 | 130.44 | 154.39 | 0 | 0 | 27.35 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 7704.51 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 13.06 | 0 | 3.34 | 0 | 1.53 | 0 | 0.85 | 0 | 0 | 1.35 | 1.57 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 8.47 | 9.35 | 14.89 | 0 | 0 | 44.77 | 152.2 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -7 | -23.6 | -99.82 | 28.68 | 5978.45 | -66.32 | -144.62 | -124.39 | -111.8 | -104.17 | -101.09 |
Net Sales Growth(%) | 62.93 | 72.47 | 100.46 | -100 | 0 | 0 | -82.05 | -100 | 0 | 0 | 0 |
EBIT Growth(%) | -0.54 | -30.61 | -33.98 | 177.99 | -99.51 | 0 | 72.02 | -90.83 | -11.27 | -0.09 | -18.14 |
PAT Growth(%) | 61.05 | -29.99 | -33.96 | 177.91 | -99.62 | 0 | 72 | -90.61 | -11.24 | -0.43 | -17.74 |
EPS Growth(%) | 61.05 | -29.99 | 43.19 | 156.96 | -99.63 | 0 | 71.96 | -90.4 | -11.26 | -0.45 | -17.71 |
Debt/Equity(x) | 6.18 | -2.64 | 0.05 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.12 | 0.11 | 4.11 | 10 | 252.96 | 72.14 | 112.48 | 77.72 | 74.46 | 69.16 | 62.8 |
Quick Ratio(x) | 0.07 | 0.05 | 4.11 | 10 | 252.96 | 72.14 | 112.48 | 77.72 | 74.46 | 69.16 | 62.8 |
Interest Cover(x) | -170.44 | -926 | -1127.93 | 0 | 24.53 | -1326.71 | -729.66 | -4580.34 | 0 | -290.75 | 0 |
Total Debt/Mcap(x) | 0.47 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 | 11.33 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 88.67 | 88.67 | 88.67 | 88.67 | 88.67 | 88.67 | 88.67 | 88.67 | 88.67 | 88.67 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About