Market Cap ₹2 Cr.
Stock P/E -206.3
P/B 0.8
Current Price ₹5.6
Book Value ₹ 7.1
Face Value 10
52W High ₹5.8
Dividend Yield 0%
52W Low ₹ 1.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 278% | 73% | 26% | NA% |
ROE Average | -0% | -0% | -0% | 1% |
ROCE Average | -0% | -0% | -0% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities | 2 | 2 | 3 | 4 | 5 | 3 | 3 | 4 | 3 | 3 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 3 | 3 | 2 | 1 | 3 | 3 | 3 | 3 |
Total Current Assets | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 |
Total Assets | 2 | 2 | 3 | 4 | 5 | 3 | 3 | 4 | 3 | 3 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 1 | 0 | -1 | 0 | -0 | 2 | -0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 1 | -1 | 1 | -1 | 0 | -1 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 1 | -1 | 0 | -0 | 0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.13 | 0.13 | 0.05 | 0 | 0 | 0 | 0.01 | -0.03 |
CEPS(Rs) | 0 | 0.03 | 0.06 | 0.13 | 0.13 | 0.05 | 0 | 0 | 0 | 0.01 | -0.03 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 6.94 | 7.07 | 7.12 | 7.12 | 7.12 | 7.1 | 7.1 | 7.07 |
Core EBITDA Margin(%) | 11.23 | 22.54 | 4.66 | 12.97 | 29.98 | 0 | 0 | 1.55 | 1.36 | 13.49 | 0 |
EBIT Margin(%) | 11.23 | 21.83 | 4.44 | 12.75 | 29.45 | 0 | 0 | 1.5 | 1.32 | 13.39 | 0 |
Pre Tax Margin(%) | 11.23 | 21.83 | 4.22 | 12.73 | 29.43 | 0 | 0 | 1.43 | 1.3 | 13.39 | 0 |
PAT Margin (%) | 6.8 | 16.34 | 3.77 | 8.57 | 20.27 | 0 | 0 | 1.37 | 0.97 | 9.91 | 0 |
Cash Profit Margin (%) | 6.8 | 17.05 | 4 | 8.79 | 20.8 | 0 | 0 | 1.42 | 1.02 | 10.01 | 0 |
ROA(%) | 0.07 | 0.42 | 0.94 | 1.62 | 1.22 | 0.47 | 0.05 | 0.05 | 0.04 | 0.19 | -0.42 |
ROE(%) | 0.08 | 0.48 | 1.03 | 1.86 | 1.79 | 0.66 | 0.05 | 0.05 | 0.04 | 0.2 | -0.44 |
ROCE(%) | 0.12 | 0.57 | 1.12 | 2.46 | 1.82 | 0.61 | 0.05 | 0.05 | 0.05 | 0.27 | -0.44 |
Receivable days | 97.99 | 70.11 | 7.64 | 21.73 | 51.12 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 7359.46 | 397.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 10.94 | 50.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 157.57 | 40.01 | 35.2 | 396.41 | 289.47 | 333.33 | 263.83 | 0 |
Price/Book(x) | 0 | 0 | 0 | 2.91 | 0.71 | 0.23 | 0.2 | 0.15 | 0.14 | 0.52 | 0.23 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 161.08 | 66.91 | 5.08 | 14.33 | 15.07 | 0 | 0 | 8.19 | 3.38 | 26.16 | 0 |
EV/Core EBITDA(x) | 1434.45 | 296.88 | 108.92 | 110.48 | 50.27 | 39.08 | 261.22 | 528.55 | 247.87 | 193.87 | -52.96 |
Net Sales Growth(%) | 0 | 140.15 | 1204.61 | 2.98 | -58.7 | -100 | 0 | 0 | 10.41 | -53.47 | -100 |
EBIT Growth(%) | 187.08 | 366.86 | 165.25 | 195.81 | -4.59 | -67.26 | -93.49 | 6.74 | -2.9 | 373.49 | -262.41 |
PAT Growth(%) | 152.73 | 477.17 | 201.31 | 133.92 | -2.35 | -62.79 | -92.2 | 4.24 | -21.47 | 373.82 | -319.48 |
EPS Growth(%) | 0 | 0 | 0 | 0 | -2.32 | -62.79 | -92.2 | 4.61 | -21.05 | 370 | -319.15 |
Debt/Equity(x) | 0.11 | 0.11 | 0.06 | 0.19 | 0.65 | 0.11 | 0 | 0.18 | 0.01 | 0 | 0 |
Current Ratio(x) | 29.6 | 26.64 | 41.46 | 4.82 | 12.88 | 104.55 | 106.27 | 0.98 | 6.22 | 0.4 | 0.35 |
Quick Ratio(x) | 1.74 | 0.98 | 32.06 | 4.82 | 12.88 | 104.55 | 106.27 | 0.98 | 6.22 | 0.4 | 0.35 |
Interest Cover(x) | 0 | 0 | 19.89 | 857.25 | 1258.27 | 145.06 | 15.71 | 24.17 | 71.08 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.07 | 0.92 | 0.46 | 0 | 1.13 | 0.04 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About