Market Cap ₹19 Cr.
Stock P/E -14.5
P/B 1.7
Current Price ₹1
Book Value ₹ 0.6
Face Value 1
52W High ₹3
Dividend Yield 0%
52W Low ₹ 0.8
GCM Securities Ltd engages in stock brokering in India. It is involved inside the provision of broker, securities buying and selling, and investing in shares and other securities; and commodities and different related activities of capital marketplace. The corporation was founded in 1995 and is based in Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | 0 | -1 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | 0 | -1 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | 0 | -1 | -0 | -0 | 0 |
Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | -1 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | 0 | 0 | -0.1 | -0 | -0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 5 | 12 | 2 | 2 | 1 | 5 | 5 | 0 | 2 | 2 | 0 | 0 |
Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
Total Income | 6 | 13 | 3 | 3 | 2 | 6 | 6 | 1 | 3 | 3 | 0 | 0 |
Total Expenditure | 6 | 13 | 2 | 2 | 2 | 6 | 11 | 12 | 1 | 3 | 1 | 1 |
Operating Profit | 0 | 0 | 1 | 0 | 0 | 0 | -5 | -11 | 2 | -0 | -1 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 0 | 0 | 0 | -5 | -11 | 2 | -0 | -1 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 1 | 0 | -0 | 0 | -5 | -11 | 2 | -0 | -1 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 1 | 0 | -0 | 0 | -5 | -11 | 2 | -0 | -1 | -1 |
Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0 | -0 | 0 | -0.3 | -0.6 | 0.1 | -0 | -0.1 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -58% | -27% | -36% | -32% |
ROE Average | -9% | 2% | -19% | -8% |
ROCE Average | -9% | 2% | -17% | -7% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 28 | 40 | 40 | 40 | 26 | 26 | 20 | 8 | 12 | 13 | 12 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 19 | 1 | 6 | 2 | 1 |
Total Liabilities | 29 | 41 | 42 | 41 | 26 | 26 | 39 | 11 | 18 | 15 | 13 |
Fixed Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 7 | 28 | 27 | 24 | 19 | 14 | 23 | 6 | 8 | 10 | 11 |
Total Current Assets | 22 | 13 | 14 | 17 | 7 | 12 | 16 | 5 | 10 | 5 | 1 |
Total Assets | 29 | 41 | 42 | 41 | 26 | 26 | 39 | 11 | 18 | 15 | 13 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 12 | 8 | 10 | 2 | 10 | 7 | 12 | 3 | 1 | 1 |
Cash Flow from Operating Activities | -14 | 13 | 0 | -3 | -20 | -0 | 0 | -16 | 2 | -0 | 1 |
Cash Flow from Investing Activities | 4 | 1 | 2 | 2 | 19 | -2 | 5 | 4 | -1 | -0 | -1 |
Cash Flow from Financing Activities | 19 | 12 | -1 | 0 | -0 | -0 | -0 | 2 | -2 | 0 | 0 |
Net Cash Inflow / Outflow | 10 | 27 | 2 | -1 | -1 | -2 | 5 | -9 | -2 | -0 | -0 |
Closing Cash & Cash Equivalent | 12 | 39 | 10 | 10 | 1 | 7 | 13 | 3 | 1 | 1 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0.06 | 0 | -0.01 | 0 | -0.27 | -0.59 | 0.09 | -0.01 | -0.06 |
CEPS(Rs) | 0.02 | 0.01 | 0.06 | 0.01 | -0 | 0.01 | -0.26 | -0.59 | 0.1 | -0.01 | -0.06 |
DPS(Rs) | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 2.11 | 2.12 | 2.13 | 1.36 | 1.37 | 1.07 | 0.45 | 0.62 | 0.68 | 0.61 |
Core EBITDA Margin(%) | -9.18 | -7.92 | 4.23 | -45.79 | -165.01 | -25.32 | -134.22 | -2636.57 | 66.06 | -40.25 | -7820 |
EBIT Margin(%) | 4.39 | 1.04 | 71.72 | 10.35 | 7.94 | 2.91 | -110.33 | -2467.77 | 73.55 | -3.85 | -7706.9 |
Pre Tax Margin(%) | 4.37 | 0.89 | 70.75 | 8.21 | 2.8 | 2.44 | -113.05 | -2494.7 | 73 | -6.31 | -7708.28 |
PAT Margin (%) | 3.38 | 0.77 | 55.64 | 5.51 | -23.18 | 1.7 | -112.25 | -2494.48 | 72.98 | -7.49 | -7820.69 |
Cash Profit Margin (%) | 4.31 | 1.02 | 60.56 | 14.88 | -4.23 | 3.39 | -110.52 | -2475.31 | 75.55 | -5.11 | -7615.86 |
ROA(%) | 0.85 | 0.26 | 2.58 | 0.23 | -0.39 | 0.31 | -15.68 | -45.06 | 12.44 | -0.95 | -8.14 |
ROE(%) | 0.97 | 0.27 | 2.66 | 0.23 | -0.4 | 0.31 | -22.05 | -77.91 | 17.79 | -1.28 | -9.25 |
ROCE(%) | 1.26 | 0.37 | 3.41 | 0.43 | 0.14 | 0.53 | -21.58 | -70.97 | 16.01 | -0.66 | -9.11 |
Receivable days | 17.17 | 43.78 | 315.41 | 499.88 | 2015.66 | 117.96 | 56.06 | 535.42 | 97.46 | 388.59 | 0 |
Inventory Days | 369.16 | 126.84 | 78.73 | 108.44 | 273.85 | 100.16 | 169.62 | 1223.37 | 252.63 | 258.38 | 0 |
Payable days | 6.72 | 2.43 | 14.77 | -16.02 | 11.32 | 9.62 | 96.07 | 377.7 | 0 | 240.05 | 0 |
PER(x) | 0 | 7244.9 | 656.03 | 3500 | 0 | 0 | 0 | 0 | 36.43 | 0 | 0 |
Price/Book(x) | 0 | 16.79 | 17.44 | 8.07 | 0 | 0 | 10.97 | 0 | 5.57 | 5.01 | 3.66 |
Dividend Yield(%) | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.57 | 55.12 | 360 | 186.51 | 32.42 | 2.48 | 46.23 | 41.89 | 26.17 | 30.36 | 2918.33 |
EV/Core EBITDA(x) | 29.41 | 4273.92 | 469.71 | 945.56 | 120.58 | 54.06 | -42.57 | -1.71 | 34.38 | -2059.3 | -38.9 |
Net Sales Growth(%) | 1375.05 | 130.65 | -84.07 | -11.84 | -66.39 | 727.53 | -3.8 | -90.11 | 449.01 | -14.44 | -99.31 |
EBIT Growth(%) | -31.95 | -45.66 | 1003.9 | -87.27 | -74.22 | 202.75 | -3752.07 | -121.23 | 116.36 | -104.48 | -1276.23 |
PAT Growth(%) | -20.09 | -47.5 | 1053.57 | -91.27 | -241.34 | 160.87 | -6434.68 | -119.79 | 116.06 | -108.78 | -618.18 |
EPS Growth(%) | 0 | 0 | 1051.02 | -91.31 | -242.86 | 160 | -6488.1 | -119.79 | 116.06 | -108.76 | -619.28 |
Debt/Equity(x) | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.29 | 0 | 0 | 0 |
Current Ratio(x) | 18.7 | 11.4 | 13.62 | 50.38 | 19.44 | 105.67 | 0.86 | 9.16 | 1.65 | 2.82 | 2.17 |
Quick Ratio(x) | 11.85 | 11.07 | 13.17 | 48.72 | 18.57 | 85.65 | 0.76 | 7.02 | 1.28 | 2.48 | 1.06 |
Interest Cover(x) | 223 | 7.12 | 73.26 | 4.83 | 1.54 | 6.29 | -40.58 | -91.63 | 135.31 | -1.56 | -5587.5 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Jun 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 41.54 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 58.46 | 58.41 | 58.41 | 58.41 | 58.41 | 58.41 | 58.41 | 58.41 | 58.41 | 58.41 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 7.89 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 11.11 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About